Haven_on_Vine_-_Apartments_workbook.xlsx

XLSX spreadsheet 20 KB Posted

Attached to
HAVEN ON VINE PROJECT - Renovation of two ADA apartments - a CDBG Funded Project
Solicitation number
IFB2024-007
Issued by
Polk County, Lake Harbor CDP, Florida

About this file

The document is an Excel workbook (IFB2024-007) for the Haven on Vine Project, a City of Kissimmee, Florida renovation initiative involving two ADA-compliant apartments funded through Community Development Block Grant (CDBG) dollars. The comprehensive renovation scope includes selective demolition of existing interior spaces across two units, with detailed line items covering multiple construction divisions such as existing conditions, carpentry, thermal protection, openings, finishes, plumbing, HVAC, and electrical work. The project involves renovating 656 square feet of flooring, replacing split system HVAC, updating electrical systems, installing new wall tiles, repainting walls and ceilings, replacing door hardware, and implementing various accessibility improvements.

The project is financially supported through multiple funding sources including American Rescue Funds, County and City contributions, HOME Investment Partnerships, and CDBG dollars. The renovation is part of a larger transformation of an old hotel into a mixed-use housing development with 40 emergency housing units and 80 apartment units, targeting very low- and moderate-income residents. While the workbook shows comprehensive line items for both interior apartment and exterior building work, all unit prices are currently listed as zero, indicating that pricing details are yet to be finalized. The project aims to create ADA-compliant living spaces with new plumbing, electrical wiring, kitchen and bathroom fixtures, flooring, and essential appliances.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Workbook

IFB2024-007 HAVEN ON VINE PROJECT - Renovation of two ADA apartments - a CDBG Funded Project

DESCRIPTION OF WORK QUANTITY U.M. UNIT PRICE Apartments TOTAL

1GENERAL$ - 0$ - 0
2GENERAL REQUIREMENTS$ - 0$ - 0
3General Requirements$ - 0$ - 0
4Apartments - TWO (2) UNITS$ - 0$ - 0
5Rooms2EA$ - 0$ - 0$ - 0
6Div. 02 - Existing Conditions
7Selective Demo - Millwork1LS$ - 0$ - 0$ - 0
8Selective Demo - Flooring (LVT)656SF$ - 0$ - 0$ - 0
9Selective Demo - Wall Tile90SF$ - 0$ - 0$ - 0
10Selective Demo - FFE1LS$ - 0$ - 0$ - 0
11Selective Demo - Plumbing (Trim)1LS$ - 0$ - 0$ - 0
12Selective Demo - HVAC (Split System)1EA$ - 0$ - 0$ - 0
13Selective Demo - Electrical1LS$ - 0$ - 0$ - 0
14Existing Moisture Damage1LS$ - 0$ - 0$ - 0
15Div. 06 - Carpentry
16New Kitchen Millwork1LS$ - 0$ - 0$ - 0
17New Vanity1LS$ - 0$ - 0$ - 0
18New Solid Surface1LS$ - 0$ - 0$ - 0
19Div. 07 - Thermal & Moisture Protection
20Misc. Joint Sealants1LS$ - 0$ - 0$ - 0
21Div. 08 - Openings
22Misc. Door Repairs5EA$ - 0$ - 0$ - 0
23New Door Hardware5EA$ - 0$ - 0$ - 0
24Div. 09 - Finishes
25Framing / Drywall$ - 0$ - 0
26Misc. Patching (Room Walls)432SF$ - 0$ - 0$ - 0
27Misc. Texture (Room)648SF$ - 0$ - 0$ - 0
28Painting$ - 0$ - 0
29Repainting of Walls2,160SF$ - 0$ - 0$ - 0
30Repainting of Ceilings656SF$ - 0$ - 0$ - 0
31Flooring$ - 0$ - 0
32LVT in Bedroom623SF$ - 0$ - 0$ - 0
33Tile at Bathroom33SF$ - 0$ - 0$ - 0
34New Wall Tile in Bathroom90SF$ - 0$ - 0$ - 0
35New Base230LF$ - 0$ - 0$ - 0
36Div. 10 - Specialties
37Misc. Bathroom Accessories1LS$ - 0$ - 0$ - 0
38Misc. Closet Accessories2EA$ - 0$ - 0$ - 0
39Reuse Existing Toilet (Remove and Reinstall for Tile)1LS$ - 0$ - 0$ - 0
40Use Existing Tub0LS$ - 0$ - 0$ - 0
41Replace all Trim (shower head, tub faucet, sink fuscet, etc.)1LS$ - 0$ - 0$ - 0
42Replace Water Heater1LS$ - 0$ - 0$ - 0
43Misc Plumbing Repairs1LS$ - 0$ - 0$ - 0
44Div 23 - HVAC
45Replace Split System1EA$ - 0$ - 0$ - 0
46Duct Cleaning1LS$ - 0$ - 0$ - 0
47Trim Replacement1LS$ - 0$ - 0$ - 0
48Div 26-28 - Electrical, LV, and Fire Alarm
49Safe Off Electical1LS$ - 0$ - 0$ - 0
50Trace All Wiring1LS$ - 0$ - 0$ - 0
51Replace all outlets, switches, and coverplates1LS$ - 0$ - 0$ - 0
52New Fixtures (Bathroom, Vanity, Ceiling Fixtures, etc.)1LS$ - 0$ - 0$ - 0
53Misc Electrical1LS$ - 0$ - 0$ - 0
54Replace Smoke Dectors4EA$ - 0$ - 0$ - 0
55Misc Low Voltage1LS$ - 0$ - 0$ - 0
56Exterior0Bldg$0.00$0.00$0.00
57Div 02 - Existing Conditions
58Misc Selective Demo1LS$ - 0$ - 0$ - 0
59Div 06 - Millwork
60Interior Stair Replacement1LS$ - 0$ - 0$ - 0
61Div 07 - Thermal & Moisture Protection
62Misc Waterproofing1LS$ - 0$ - 0$ - 0
63Joint Sealants1LS$ - 0$ - 0$ - 0
64Misc Roofing Repairs (assuming no new roof is needed)1LS$ - 0$ - 0$ - 0
65Div 08 - Openings
66Front Door Replacement1EA$ - 0$ - 0$ - 0
67Misc Window Repairs2EA$ - 0$ - 0$ - 0
68Div 09 - Finishes
69Framing / Drywall$ - 0$ - 0
70Misc Stucco Repairs1LS$ - 0$ - 0$ - 0
71Painting$ - 0$ - 0
72Repaint of Exterior1LS$ - 0$ - 0$ - 0
73Misc Accent Repairs1LS$ - 0$ - 0$ - 0
74Div 10 - Specialties
75Misc Signage, FEC, etc.1LS$ - 0$ - 0$ - 0
76Div 26-28 - Electrical, LV, and Fire Alarm
77Misc Safe Off1LS$ - 0$ - 0$ - 0
78New Fixtures6EA$ - 0$ - 0$ - 0
79Misc Electrical1LS$ - 0$ - 0$ - 0
80Cost of Work Subtotal
81GENERAL CONDITIONS$ - 0$ - 0
82CONTINGENCY$ - 0$ - 0
83COW, GC, & Contingency Subtotal$0$0
84BUILDERS RISK INSURANCE(BY OWNER)(BY OWNER)
85PERFORMANCE BONDN/AN/A
86FEE, INSURANCES, SUB BONDS$ - 0$ - 0
87TOTAL$ - 0$ - 0

File details come from the government source that posted it. Updated .