About this file

Attachment D Pricing Worksheet

View the file

Other files

File Type Posted
FormSF30.pdf PDF
Amendment 0004 Attachment 1 Addendum No. 1 Montpelier Federal Building - 07-19-12 1 .zip ZIP file
Q A 4.pdf PDF
Q A 3.pdf PDF
Q A 2.pdf PDF
FormSF30.pdf PDF
Sign In Site Visit 2.pdf PDF
FormSF30.pdf PDF
Q A 1.pdf PDF
Notice of 2nd Site Visit.pdf PDF
Preproposal Minutes Post.pdf PDF
FormSF30.pdf PDF
Per-Proposal Conf Notice.pdf PDF
Pricing Worksheet Blank.xlsx XLSX spreadsheet
RFP Post Final.pdf PDF
RFP Final No Spec.pdf PDF
Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

ORIGINATING OFFICEDATE SUBMITTEDPROJECT NO.CONTRACT NO.
RVT00068GS-01P-12-BZ-D-0018
ESTIMATEPROJECT AND CITYPURPOSE
WORKSHEETGSA USDA Renovation at Third FloorMEP ID/ IQ
Montpelier Federal BuildingITEM
85 State Street Montpelier, VTSUMMARY
ESTIMATE VALID TO:ESTIMATED BYDATESHEET NO.OF
SYSTEM ELEMENTSTotal
GC Construction$ -
Existing Conditions & demolition$ -
Concrete$ -
Wood and Plastic$ -
Moisture Protection$ -
Finishes$ -
Doors and Windows$ -
Specialties$ -
Mechanical Demolition$ -
Mechanical$ -
Plumbing$ -
Fire Protection$ -
Fire Alarm$ -
Fire Alarm Demolition$ -
Electrical$ -
Electrical Demolition$ -
Communications/Security$ -
$ -
$ -
$ -
$ -
$ -
$ -
Trade Costs$ -
Construction Costs$ -
GC%ERROR:#VALUE!
OH Profit%ERROR:#VALUE!
Contingency%ERROR:#VALUE!

Price to Government: ERROR:#VALUE!

Arch

ORIGINATING OFFICEDATE SUBMITTEDPROJECT NO.CONTRACT NO.
RVT00068GS-01P-12-BZ-D-0018
ESTIMATEPROJECT AND CITYPURPOSE
WORKSHEETGSA USDA Renovation at Third FloorMEP ID/ IQ
Montpelier Federal BuildingITEM
85 State Street Montpelier, VTARCHITECTURAL & STRUCTURAL
ESTIMATE VALID TO:ESTIMATED BYDATESHEET NO.OF
QUANTITYMATERIALLABOR
DESCRIPTION OF WORKNO.UNITPERPERSUBTOTALS
UNITSMEAS.UNITSUBTOTALUNITSUBTOTAL
Division 1 General Conditions Construction$0.00$0.00$0.00$0.00
security clearance, parking, transport, per diem,
consumables, water, security, small tools, safety equipSub Total$0.00
These are examples of General Conditions.
Selective Demolition & Cutting and Patching$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Architectural Demolition
CMU Wall$0.00$0.00$0.00$0.00
Metal Stud/Gyp Bd Wall$0.00$0.00$0.00$0.00
Door/Frame and Hardware$0.00$0.00$0.00$0.00
Carpet and Adhesive$0.00$0.00$0.00$0.00
Ceramic Tile Flooring$0.00$0.00$0.00$0.00
Gyp Bd Ceiling$0.00$0.00$0.00$0.00
Concrete Pad$0.00$0.00$0.00$0.00
Dumpsters / disposal$0.00$0.00$0.00$0.00
Roof Pentrations & reseal, re-roofing, Pitch Pocket, sleepers$0.00$0.00$0.00$0.00
Salvage Marble for Government$0.00$0.00$0.00$0.00
Acoustical Tile Ceiling$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 1
Temporary wall enclosures, protection$0.00$0.00$0.00$0.00
Premium for 3rd Shift and weekend work$0.00$0.00$0.00$0.00
FPS Security to support 3rd shift$0.00$0.00$0.00$0.00
FPS Security to support [2]weekend days$0.00$0.00$0.00$0.00
Temporary ventilation of work enclosures [See Mechanical]$0.00$0.00$0.00$0.00
Nightly Clean to original condition[2 person x 4hours ea x 3days]$0.00$0.00$0.00$0.00
Weekend Clean to original condition [2 persons x 8 hrs ea ]$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 3 Concrete
Concrete Fill at Slab_Duct Shaft Infill$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 6 Wood and Plastic
Blocking$0.00$0.00$0.00$0.00
Sheathing @ Roof opening$0.00$0.00$0.00$0.00
Base Cabinets$0.00$0.00$0.00$0.00
Upper Cabinets$0.00$0.00$0.00$0.00
Plastic Laminate Countertop$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 7 Moisture Protection
Roofing$0.00$0.00$0.00$0.00
Insulation$0.00$0.00$0.00$0.00
Flashing$0.00$0.00$0.00$0.00
Fire stopping, Fire sealants$0.00$0.00$0.00$0.00
Sealants$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 8 Doors and Windows
Wood Door/Frame and Hardware$0.00$0.00$0.00$0.00
Borrowed lites$0.00$0.00$0.00$0.00
Security access control locks at vestibules$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 9 Finishes
SAT Ceiling System$0.00$0.00$0.00$0.00
Repair Ceilings on 2nd floor$0.00$0.00$0.00$0.00
SAT Ceiling System$0.00$0.00$0.00$0.00
SAT Ceiling System - Remove and reinstall panels only$0.00$0.00$0.00$0.00
Floor Patch and Leveling$0.00$0.00$0.00$0.00
Misc Wall Patch/Paint$0.00$0.00$0.00$0.00
3-5/8" Mtl Stud & Gyp Bd Wall Assembly$0.00$0.00$0.00$0.00
Carpet Tile$0.00$0.00$0.00$0.00
Resilient Flooring$0.00$0.00$0.00$0.00
Wall Base Resilient$0.00$0.00$0.00$0.00
SAT Ceiling System$0.00$0.00$0.00$0.00
Gyp Bd Soffits$0.00$0.00$0.00$0.00
Interior Paint (walls)$0.00$0.00$0.00$0.00
Paint Interior Door Frames$0.00$0.00$0.00$0.00
Paint Interior Doors$0.00$0.00$0.00$0.00
Sound Attenuation Batts in Walls$0.00$0.00$0.00$0.00
Wrapped - Plenum Rated Acoustic Batts (used above ceilings)$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Division 10 Specialties
Whiteboards$0.00$0.00$0.00$0.00
Operable Partition$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00

Page TOTAL: $0.00

Mech

ORIGINATING OFFICEDATE SUBMITTEDPROJECT NO.CONTRACT NO.
RVT00068GS-01P-12-BZ-D-0018
ESTIMATEPROJECT AND CITYPURPOSE
WORKSHEETGSA USDA Renovation at Third FloorMEP ID/ IQ
Montpelier Federal BuildingITEM
85 State Street Montpelier, VTMECHANICAL & FIRE PROTECTION
ESTIMATE VALID TO:ESTIMATED BYDATESHEET NO.OF
QUANTITYMATERIALLABOR
DESCRIPTION OF WORKNO.UNITPERPERSUBTOTALS
UNITSMEAS.UNITSUBTOTALUNITSUBTOTAL

INTERIOR RENOVATION

Mechanical

Mechanical Demolition
Remove refigerant piping for ductless split systems$0.00$0.00$0.00$0.00
Remove concealed fan coil units$0.00$0.00$0.00$0.00
Remove perimeter finned tube radiation$0.00$0.00$0.00$0.00
Remove ductwork, third floor$0.00$0.00$0.00$0.00
Remove exhaust grilles$0.00$0.00$0.00$0.00
Remove light troffer duct supply connections$0.00$0.00$0.00$0.00
Remove light troffer duct return air connections$0.00$0.00$0.00$0.00
Remove judge's chambers air handling unit$0.00$0.00$0.00$0.00
Remove judge's chamber exhaust fan$0.00$0.00$0.00$0.00
Remove rooftop exhaust air fan$0.00$0.00$0.00$0.00
Remove courtroom air handling unit$0.00$0.00$0.00$0.00
Remove courtroom return air fan$0.00$0.00$0.00$0.00
Remove ductwork, penthouse duct corridors$0.00$0.00$0.00$0.00
Remove large penthouse ductwork$0.00$0.00$0.00$0.00
Remove penthouse chilled water piping$0.00$0.00$0.00$0.00
Remove penthouse heating hot water piping$0.00$0.00$0.00$0.00
Remove floor mounted fan coil units and temporarily store units$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Mechanical
Fan coil unit to replace concealed, 1- ton$0.00$0.00$0.00$0.00
Fan coil unit to replace concealed & FTR, 2- ton$0.00$0.00$0.00$0.00
Clean FCU interiors following HazMat removals$0.00$0.00$0.00$0.00
Insulate FCU piping above floor and firestop floor penetration$0.00$0.00$0.00$0.00
VAV cooling air handling unit - 22 tons$0.00$0.00$0.00$0.00
In-Line return air fan - 3 HP$0.00$0.00$0.00$0.00
VFD for return air fan$0.00$0.00$0.00$0.00
Rooftop exhaust fan - existing curb$0.00$0.00$0.00$0.00
Concrete housekeeping pad extension for AHU$0.00$0.00$0.00$0.00
VAV system ductwork mains, insulated (50%)$0.00$0.00$0.00$0.00
Additional cost for ductwork install at 25' high roof deck (20%)$0.00$0.00$0.00$0.00
Light troffer return air duct connections - acoustically lined$0.00$0.00$0.00$0.00
Slab opening for ductwork$0.00$0.00$0.00$0.00
Preliminary TAB Work$0.00$0.00$0.00$0.00
Final TAB Work (30%)$0.00$0.00$0.00$0.00
DDC Controls for fan coil unit zones$0.00$0.00$0.00$0.00
DDC Controls head end equipment and start-up$0.00$0.00$0.00$0.00
DDC Controls for VAV AHU$0.00$0.00$0.00$0.00
Re-install existing fan coil units$0.00$0.00$0.00$0.00
Energy recovery ventilator with heating and cooling coils - 2500 cfm$0.00$0.00$0.00$0.00
Ventilation system distribution ductwork, insulated$0.00$0.00$0.00$0.00
DDC Controls for Ventilation VAV$0.00$0.00$0.00$0.00
200 cfm VAV box, branch duct, diffuser and controls - cooling only zones$0.00$0.00$0.00$0.00
400 cfm VAV box, branch duct, diffuser and controls - cooling only zones$0.00$0.00$0.00$0.00
600 cfm VAV box, branch duct, diffuser and controls - cooling only zones$0.00$0.00$0.00$0.00
VAV system ductwork mains, insulated (50%)$0.00$0.00$0.00$0.00
Additional cost for ductwork install at 25' high roof deck (20%)$0.00$0.00$0.00$0.00
Server Rm ductless split system, 1 ton$0.00$0.00$0.00$0.00
Final TAB Work (70%)$0.00$0.00$0.00$0.00
CAV/VAV box for ventilation zones$0.00$0.00$0.00$0.00
Ventilation system diffusers and grilles$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Mechanical Total:Sub Total$0.00

Plumbing

Plumbing Demolition
Remove floor mounted water closet$0.00$0.00$0.00$0.00
Remove wall hung lavatory$0.00$0.00$0.00$0.00
Remove detention cell lavatories$0.00$0.00$0.00$0.00
Remove detention cell water closets$0.00$0.00$0.00$0.00
Remove floor mounted electric water cooler$0.00$0.00$0.00$0.00
Remove floor drain and cap piping below floor$0.00$0.00$0.00$0.00
Remove domestic water piping$0.00$0.00$0.00$0.00
Remove sanitary waste and vent piping$0.00$0.00$0.00$0.00
Remove storm drainage piping$0.00$0.00$0.00$0.00
Remove wall hung electric water cooler$0.00$0.00$0.00$0.00
Slab patching at removed piping - SAN, ST, Dom Water$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Plumbing
3" cast-iron vent piping, no-hub, relocated$0.00$0.00$0.00$0.00
4" cast-iron storm drain piping, no-hub, relocated$0.00$0.00$0.00$0.00
5" cast-iron storm drain piping, no-hub, relocated$0.00$0.00$0.00$0.00
1" fiberglass pipe insulation, 4" CI line, relocated$0.00$0.00$0.00$0.00
1" fiberglass pipe insulation, 5" CI line, relocated$0.00$0.00$0.00$0.00
Core drilling for relocated storm drain & vent risers$0.00$0.00$0.00$0.00
Electric water cooler, wall mounted, dual height, ADA$0.00$0.00$0.00$0.00
General purpose sink, stainless steel, countertop, manual faucet$0.00$0.00$0.00$0.00
1/2" domestic water piping$0.00$0.00$0.00$0.00
1" fiberglass pipe insulation, 1/2" copper line$0.00$0.00$0.00$0.00
1-1/2" cast-iron waste and vent piping, no-hub$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Plumbing Total :Sub Total$0.00

Fire Protection/Sprinkler Upgrades [Code]

Design/Submit/Permits/Logistics/Testingea$0.00$0.00$0.00$0.00
Provide New Sprinklers$0.00$0.00$0.00$0.00
F/A Devices #rd FL A/V Labor & Material Complete$0.00$0.00$0.00$0.00
Miscellaneous Device Relocations$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Fire Protection/Sprinkler Total:Sub Total$0.00

Page TOTAL: $0.00

Elec,Com,Sec.

ORIGINATING OFFICEDATE SUBMITTEDPROJECT NO.CONTRACT NO.
RVT00068GS-01P-12-BZ-D-0018
ESTIMATEPROJECT AND CITYPURPOSE
WORKSHEETGSA USDA Renovation at Third FloorMEP ID/ IQ
Montpelier Federal BuildingITEM
85 State Street Montpelier, VTELECTRICAL & FIRE ALARM
ESTIMATE VALID TO:ESTIMATED BYDATESHEET NO.OF
QUANTITYMATERIALLABOR
DESCRIPTION OF WORKNO.UNITPERPERTOTALS
UNITSMEAS.UNITSUBTOTALUNITSUBTOTAL
Electrical
Electrical Demolition
Remove Light-1x4 troffer and salvage$0.00$0.00$0.00$0.00
Remove fluorescent fixture in exist courtroom$0.00$0.00$0.00$0.00
Remove switch$0.00$0.00$0.00$0.00
Remove exit sign$0.00$0.00$0.00$0.00
Remove emergency battery unit$0.00$0.00$0.00$0.00
Remove receptacle$0.00$0.00$0.00$0.00
Remove panelboard$0.00$0.00$0.00$0.00
Remove voice/data outlet$0.00$0.00$0.00$0.00
Remove 4 pair voice/data cable$0.00$0.00$0.00$0.00
Remove conduit 1/2 to 1" and wire$0.00$0.00$0.00$0.00
Remove conduit 1-1/4 to 2" and wire$0.00$0.00$0.00$0.00
Remove conduit 2-1/2 to 3-1/2" and wire$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Electrical
Receptacle,duplex,120V,20A$0.00$0.00$0.00$0.00
Install GSA furnished Panelboard 120/208V 225A$0.00$0.00$0.00$0.00
Panelboard 120/208V 225A 42P$0.00$0.00$0.00$0.00
Panelboard 277/480V 225A 30P,MLO$0.00$0.00$0.00$0.00
Transformer,three phase,45kVA$0.00$0.00$0.00$0.00
Enclosed circuit breaker-3P 225A-NEMA 1$0.00$0.00$0.00$0.00
Safety switch,fused 600V 30A$0.00$0.00$0.00$0.00
Safety switch,fused 600V 60A$0.00$0.00$0.00$0.00
Reinstall Light-1x4 troffer$0.00$0.00$0.00$0.00
Light-1x4 2L lens troffer$0.00$0.00$0.00$0.00
Occupancy sensor-ceiling-dual tech$0.00$0.00$0.00$0.00
Remote power pack$0.00$0.00$0.00$0.00
Exit sign 2 face LED w/ battery$0.00$0.00$0.00$0.00
Fluorescent emergency ballast-2 lamp$0.00$0.00$0.00$0.00
EMT conduit 3/4"$0.00$0.00$0.00$0.00
EMT conduit 1-1/2"$0.00$0.00$0.00$0.00
EMT conduit 2"$0.00$0.00$0.00$0.00
EMT conduit 2-1/2"$0.00$0.00$0.00$0.00
600V #12 cable$0.00$0.00$0.00$0.00
600V #10 cable$0.00$0.00$0.00$0.00
600V #8 cable$0.00$0.00$0.00$0.00
600V #6 cable$0.00$0.00$0.00$0.00
600V #4 cable$0.00$0.00$0.00$0.00
600V #1/0 cable$0.00$0.00$0.00$0.00
600V #4/0 cable$0.00$0.00$0.00$0.00
Receptacle,duplex,120V,20A$0.00$0.00$0.00$0.00
Receptacle,duplex,120V,20A,IG$0.00$0.00$0.00$0.00
Receptacle,duplex,120V,20A,GFI$0.00$0.00$0.00$0.00
Safety switch,fused 600V 30A$0.00$0.00$0.00$0.00
Floor boxes, Power$0.00$0.00$0.00$0.00
Light-2x4 and 2x2 recessed indirect fixture$0.00$0.00$0.00$0.00
Toggle switch 1 pole 20A$0.00$0.00$0.00$0.00
Fluorescent dimmer switch 1000W$0.00$0.00$0.00$0.00
Occupancy sensor-ceiling-dual tech$0.00$0.00$0.00$0.00
Remote power pack$0.00$0.00$0.00$0.00
Lighting Controller and power supply$0.00$0.00$0.00$0.00
Photocell interior$0.00$0.00$0.00$0.00
Exit sign 2 face LED w/ battery$0.00$0.00$0.00$0.00
Fluorescent emergency ballast-2 lamp$0.00$0.00$0.00$0.00
EMT conduit 3/4"$0.00$0.00$0.00$0.00
600V #12 cable$0.00$0.00$0.00$0.00
600V #10 cable$0.00$0.00$0.00$0.00
Box,plate for tel/data drops$0.00$0.00$0.00$0.00
Floor boxes, Comm$0.00$0.00$0.00$0.00
1 telephone,2 data jacks$0.00$0.00$0.00$0.00
Category 6 #24 4 pair plenum$0.00$0.00$0.00$0.00
Fiber optic cable, backbone plenum$0.00$0.00$0.00$0.00
EMT conduit 1"$0.00$0.00$0.00$0.00
Cable tray, basket type$0.00$0.00$0.00$0.00
Network rack$0.00$0.00$0.00$0.00
Fiber optic patch panel-12 port$0.00$0.00$0.00$0.00
Patch Panel, RJ-45/110 type, 48 port$0.00$0.00$0.00$0.00
Box,plate$0.00$0.00$0.00$0.00
EMT conduit 3/4"$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Fire Alarm Removals
Selective Demolition for F/A$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Fire Alarm
Pull Stations$0.00$0.00$0.00$0.00
Monitor Modules$0.00$0.00$0.00$0.00
Smoke detector,duct addressable$0.00$0.00$0.00$0.00
Strobe and speaker$0.00$0.00$0.00$0.00
Control panel addressable w/ voice$0.00$0.00$0.00$0.00
Programming$0.00$0.00$0.00$0.00
FPLP/FEP Teflon #18, 1pair [10,000LF]$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00
Communications/Security$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00
Sub Total$0.00

Page TOTAL: $0.00

File details come from the government source that posted it. Updated .