The file's text, extracted by GovTribe without its formatting.
Instructions
| Source Selection Information - See FAR 2.101 and 3.104 |
| Enterprise ITA Pricing Matrix |
| Attachment 3.1 |
Instructions to complete this Pricing Matrix:
| 1. Offerors are to input the proposed prices or rates on the "Enterprise ITA Pricing Matrix" spreadsheet (Columns E-I) for ALL highlighted cells. |
| 2. The proposed prices input into the "High Complexity" cells represent the Not To Exceed (NTE) amount proposed for each CLIN. |
| 3. The extended price will be automatically calculated by multiplying the proposed unit price by the evaluation quantity. |
| 4. A total price by period will be calculated at the bottom of the each period. |
| 5. The Total Evaluated Price (TEP) is automatically calculated in Cell Z93 of the TEP tab. |
Enterprise ITA Pricing Matrix
| Enterprise Interface Test Adapter and Support Equipment | ` |
| Attachment 3.1 | |
| CLIN | | | | | | | | | | | | | | | | | | | | | | |
| Description | | | Year 1 Unit Price | Year 2 Unit Price | Year 3 Unit Price | Year 4 Unit Price | Year 5 Unit Price | | Year 1 Best Est Qty | Year 2 Best Est Qty | Year 3 Best Est Qty | Year 4 Best Est Qty | Year 5 Best Est Qty | | Year 1 Extended Pricing | Year 2 Extended Pricing | Year 3 Extended Pricing | Year 4 Extended Pricing | Year 5 Extended Pricing | Total Extended Pricing (TEP) by Complexity Level | Total Extended Pricing (TEP) by CLIN |
| x001 | Interface Test Adapter Design | | | | | | | | Total | 57 | 65 | 63 | 59 | 54 | 298 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 29 | 33 | 32 | 30 | 27 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 80% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 14 | 16 | 16 | 15 | 14 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 65% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 14 | 16 | 15 | 14 | 13 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x002 | Interface Test Adapter Manufacture | | | | | | | | Total | 67 | 75 | 73 | 69 | 64 | 348 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 35 | 45 | 18 | 15 | 16 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 55% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 32 | 30 | 39 | 38 | 34 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 48% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 0 | 0 | 16 | 16 | 14 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
x003 Level I Design Changes Qty 50-250 FFP $0.00 $0.00 $0.00 $0.00 $0.00 Total 4 3 4 4 5 20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 x004 Level II Design Changes Qty 251-500 FFP $0.00 $0.00 $0.00 $0.00 $0.00 Total 7 6 8 7 10 38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 x005 Level III Design Changes Qty 501-750 FFP $0.00 $0.00 $0.00 $0.00 $0.00 Total 7 6 8 7 10 38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 x006 Level IV Design Changes Qty 751-1000 FFP $0.00 $0.00 $0.00 $0.00 $0.00 Total 6 5 6 5 8 30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 x007 Post Award Site Visit at Tinker AFB FFP $0.00 Total 1 1 $0.00 $0.00 $0.00
| x008 | Support Equipment Design | | | | | | | | Total | 4 | 4 | 3 | 10 | 10 | 31 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 1 | 1 | 1 | 1 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 30% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 2 | 2 | 1 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 5% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 1 | 1 | 4 | 4 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x009 | Support Equipment Manufacture | | | | | | | | Total | 4 | 4 | 3 | 10 | 10 | 31 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 1 | 1 | 1 | 1 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 20% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 2 | 2 | 1 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 7% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 1 | 1 | 4 | 4 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x010 | Circuit Card Assembly Design | | | | | | | | Total | 8 | 15 | 15 | 10 | 7 | 55 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 5 | 4 | 4 | 2 | 1 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 53% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 2 | 7 | 7 | 7 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 46% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 4 | 4 | 1 | 1 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x011 | Circuit Card Assembly Manufacture | | | | | | | | Total | 8 | 15 | 15 | 15 | 12 | 65 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 5 | 4 | 4 | 7 | 6 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 95% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 2 | 7 | 7 | 6 | 4 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 90% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 1 | 4 | 4 | 2 | 2 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x012 | Personality Module Assembly Design | | | | | | | | Total | 15 | 25 | 20 | 20 | 20 | 100 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 4 | 6 | 5 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 75% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 7 | 12 | 10 | 10 | 10 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 60% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 4 | 7 | 5 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x013 | Personality Module Assembly Manufacture | | | | | | | | Total | 15 | 25 | 20 | 20 | 20 | 100 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 4 | 6 | 5 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 75% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 7 | 12 | 10 | 10 | 10 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 60% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 4 | 7 | 5 | 5 | 5 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x014 | Test Procedures and Operation and Maintenance Manual Generation | | | | | | | | Total | 18 | 22 | 16 | 39 | 39 | 134 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 5 | 5 | 4 | 9 | 8 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 60% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 8 | 11 | 9 | 22 | 23 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 40% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 5 | 6 | 3 | 8 | 8 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x015 | Updated Technical Data Package | | | | | | | | Total | 21 | 25 | 24 | 20 | 18 | 108 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 3 | 5 | 5 | 3 | 2 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 10% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 11 | 13 | 12 | 12 | 9 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 8% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 7 | 7 | 7 | 5 | 7 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| x016 | Provisioning | | | | | | | | Total | 10 | 10 | 10 | 10 | 10 | 50 | | | | | | | $0.00 |
| High Complexity | 100% | NTE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 3 | 3 | 3 | 3 | 3 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Medium Complexity | 90% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 4 | 4 | 4 | 4 | 4 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Low Complexity | 80% | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | | 3 | 3 | 3 | 3 | 3 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
x017 CDRL A001 NSP NSP NSP NSP NSP NSP x018 CDRL A002 NSP NSP NSP NSP NSP NSP x019 CDRL A003 NSP NSP NSP NSP NSP NSP x020 CDRL A004 NSP NSP NSP NSP NSP NSP x021 CDRL A005 NSP NSP NSP NSP NSP NSP x022 CDRL A006 NSP NSP NSP NSP NSP NSP x023 CDRL A007 NSP NSP NSP NSP NSP NSP x024 CDRL A008 NSP NSP NSP NSP NSP NSP x025 CDRL A009 NSP NSP NSP NSP NSP NSP x026 CDRL A010 NSP NSP NSP NSP NSP NSP x027 CDRL A011 NSP NSP NSP NSP NSP NSP
| Total by period | 252 | 305 | 288 | 305 | 297 | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | Total Evaluated Price (TEP) | $0.00 |
| | | | Total Qty | 1447 | | | | | TEP double check | $0.00 | | |
| | | | | | 1447 | | | | | | | |
Summary
| Items | Total Estimated Quantity | Total Extended Pricing (by CLIN) |
| Interface Test Adapter Design | 298 | $0.00 |
| Interface Test Adapter Manufacture | 348 | $0.00 |
| Design Changes | 126 | $0.00 |
| Support Equipment Design | 31 | $0.00 |
| Support Equipment Manufacture | 31 | $0.00 |
| Circuit Card Assembly Design | 55 | $0.00 |
| Circuit Card Assembly Manufacture | 65 | $0.00 |
| Personality Module Assembly Design | 100 | $0.00 |
| Personality Module Assembly Manufacture | 100 | $0.00 |
| Test Procedures and Operation and Maintenance Manual Generation | 134 | $0.00 |
| Updated Technical Data Package | 108 | $0.00 |
| Provisioning | 50 | $0.00 |
| Post Award Site Visit | 1 | $0.00 |
All Items 1447 $0.00