Cost breakdown sheet.xls
XLS spreadsheet 481 KB Posted
- Solicitation number
- FA3020-12-R-0003
About this file
Attachment 17 Construction Cost Estimate Breakdown in Excel
View the file
Other files
Show 40 more
Latest 50 of 51 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Mech
| TOTAL | ||
| *Total Material Costs | ||
| *Total Labor Costs | ||
| *Total Other Direct Costs | ||
| * SUBTOTAL | $ | |
| *Contractor's Overhead | ||
| * Contractor's Profit | $ | |
| * Contractor's Bond | $ | |
| * TOTAL UNIT COST | $ |
CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR:
ADDRESS:
Roberto Huezo, 82 CES/CEOEE
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Bldg. 2418
LINE
NO.
ITEM
(1)
UNIT OF
MEASURE
(2)
QUANTITY
(3)
UNIT
[4]
TOTAL
[5]
MANHOURS
MANDAYS
[6]
AVERAGE
RATE
[7]
[8]
OTHER
DIRECT
COSTS
[9]
LINE
[10]
CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR:
ADDRESS:
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Various Facilities
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR: GOVERNMENT ESTIMATE
ADDRESS: 82 CES/CECC, 231 9TH AVENUE, SHEPPARD AFB TX 76311-3333
DATE: JUN 02
CONTRACT FOR (Work to be performed) : INSTALL HEATERS, BUILDING 2418
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION BUILDING 2418
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR:
ADDRESS:
Roberto Huezo, 82 CES/CEOEE
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Bldg. 2418
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR:
ADDRESS:
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Various Facilities
LINE
MEASURE
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR:
ADDRESS:
DATE:
CONTRACT FOR (Work to be performed) :
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION:
Repair Sidewalks on Hatcher & Childress
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
Distribution
| TOTAL | ||||||||||
| 1 | Excavation trench, 4 to 6 ft deep | CY | 715 | $ 2.29 | $ 1,637.35 | $ 200.00 | $ 1,837.35 | |||
| 2 | Backfill by hand | CY | $ - 0 | 230 | $ 14.10 | $ 3,243.00 | $ - 0 | $ 3,243.00 | ||
| 3 | 6" Layers, compaction | CY | $ - 0 | 360 | $ 9.35 | $ 3,366.00 | $ 3,366.00 | |||
| 4 | Utility bedding sand, compacted | CY | 360 | $ 3.93 | $ 1,414.80 | 360 | $ 6.48 | $ 2,332.80 | $ 3,747.60 | |
| 5 | Gravel fill, 4" | SF | 2860 | $ 0.16 | $ 457.60 | 2860 | $ 0.14 | $ 400.40 | $ 858.00 | |
| 6 | Hydromulch | MSF | 200 | $ 18.25 | $ 3,650.00 | 200 | $ 8.30 | $ 1,660.00 | $ 5,310.00 | |
| 7 | 8" Pre Insulated, 2" thck insulation | LF | 2540 | $ 130.80 | $ 332,232.00 | 2540 | $ 52.74 | $ 133,959.60 | $ 466,191.60 | |
| 8 | 4" Pre Insulated, 2" thck insulation | LF | 1320 | $ 60.00 | $ 79,200.00 | 1320 | $ 30.67 | $ 40,484.40 | $ 119,684.40 | |
| 9 | Fitting, 90, 8" | EA | 8 | $ 1,225.00 | $ 9,800.00 | 8 | $ 305.00 | $ 2,440.00 | $ 12,240.00 | |
| 10 | Fitting, 90, 4" | EA | 12 | $ 581.00 | $ 6,972.00 | 12 | $ 197.00 | $ 2,364.00 | $ 9,336.00 | |
| 11 | Fitting, 45, 8" | EA | 8 | $ 980.00 | $ 7,840.00 | 8 | $ 305.00 | $ 2,440.00 | $ 10,280.00 | |
| 12 | Reducing Tee, | EA | 4 | $ 1,666.00 | $ 6,664.00 | 4 | $ 397.00 | $ 1,588.00 | $ 8,252.00 | |
| 13 | Valve, 8" | EA | 6 | $ 298.00 | $ 1,788.00 | 6 | $ 216.00 | $ 1,296.00 | $ 3,084.00 | |
| 14 | Valve, 4" | EA | 4 | $ 214.00 | $ 856.00 | 4 | $ 120.00 | $ 480.00 | $ 1,336.00 | |
| 15 | LF | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 16 | Utility boring, incl 24" casing 1/2" wll | LF | 400 | $ 67.00 | $ 26,800.00 | 400 | $ 149.50 | $ 59,800.00 | $ 86,600.00 | |
| 17 | Marking Tape 1k ft. Roll w/ Tracer | EA | 3 | $ 122.40 | $ 367.20 | 0 | $ - 0 | $ 367.20 | ||
| 18 | $ - 0 | 0 | $ 10.20 | $ - 0 | $ - 0 | |||||
| 19 | Thrustblocks, concrete stabilized | EA | 0 | $ 29.58 | $ - 0 | 0 | $ 35.00 | $ - 0 | $ - 0 | |
| 20 | Pipe Demolition | LF | $ - 0 | $ - 0 | $ - 0 | |||||
| 21 | Temporary Fencing | LF | $ - 0 | $ - 0 | $ 500.00 | $ 500.00 | ||||
| $ 478,041.60 | $ 257,491.55 | $ 700.00 | $ 736,233.15 | |||||||
| * SUBTOTAL | $ 736,233.15 | |||||||||
| * Overhead 15% | $ 110,434.97 | |||||||||
| * SUB O&P 10% | $ 84,666.81 | |||||||||
| * GRAND TOTAL PROJECT | $ 931,334.93 | |||||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||||
| Division 10 Total |
CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR:
ADDRESS:
Roberto Huezo, 82 CES/CEOEE
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Bldg. 2418
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR:
ADDRESS:
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION Various Facilities
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
CONTRACTOR: GOVERNMENT ESTIMATE
ADDRESS: 82 CES/CECC, 231 9TH AVENUE, SHEPPARD AFB TX 76311-3333
DATE: Feb 2006 Roberto Huezo 6-7470 CONTRACT FOR (Work to be performed) : VNVP 041092 - Repalce HVAC system B1950
PROPOSED TOTAL CONTRACT PRICE
PURCHASE REQUEST NUMBER:
MATERIAL COST
LABOR COST
WORK LOCATION BUILDING 1951,1950,1927
LINE
MEASURE
MANDAYS
[6]
AVERAGE
RATE
DIRECT
COSTS
[9]
File details come from the government source that posted it. Updated .