Exhibit_B-1.1-1.6_and_B-2-Rate_Sheets_Addendum_1.xlsx

XLSX spreadsheet 41 KB Posted

Attached to
IFB C5612597-D Prevention Program For Criminal Justice-Involved Women and Gender Diverse People
Solicitation number
0000034114
Issued by
Madera County, Madera City, Madera Acres CDP, Madera Ranchos CDP, Corte Madera Town, California

About this file

This is a rate sheet addendum (Exhibit B) from the California Department of Corrections and Rehabilitation (CDCR) for a Prevention Program for Criminal Justice-Involved Women and Gender Diverse People (IFB Number C5612597-D). The program will be implemented at two facilities - Central California Women's Facility (CCWF) and California Institution for Women (CIW) - over three fiscal years from July 1, 2025 through June 30, 2028. At CCWF, the program will serve up to 250 participants in Segment 1 and 150 participants in Segment 2 annually, while at CIW, it will serve up to 150 participants in Segment 1 and 100 participants in Segment 2 annually.

The rate sheets detail personnel costs for one Administrator (20% time) and one Program Coordinator (50% time) at each facility, along with staff benefits. Operating costs include materials and supplies in English and Spanish (Facilitators Guides and Workbooks) for both segments, travel expenses, and a 10% overhead rate. The document provides blank budget templates for each fiscal year (2025-26, 2026-27, and 2027-28) at both facilities, with a final summary sheet for the total contract amount that will serve as the basis of award.

View the file

Other files

File Type Posted
Exhibit_B-1-B-1.1___B-2-Rate_Sheets_CCWF___CIM.xlsx XLSX spreadsheet
IFB_C5612597-D.pdf PDF
IFB_-_C5612597_-_Addendum_1.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

FY 2025-26_CCWF

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 25/26: July 1, 2025- June 30, 2026

LOCATION: Central California Women's Facility (CCWF)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 250 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

&"Arial,Regular"TBB California Department of Corrections and Rehabilitation Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.1 Addendum 1

Page &P of 6

FY 2026-27_CCWF

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 26/27: July 1, 2026- June 30, 2027

LOCATION: Central California Women's Facility (CCWF)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 250 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.2

Page &P of 6

FY 2027-28_CCWF

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 27/28: July 1, 2027- June 30, 2028

LOCATION: Central California Women's Facility (CCWF)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 250 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.3

Page &P of 6

FY 2025-26_CIW

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 25/26: July 1, 2025- June 30, 2026

LOCATION: California Institution for Women (CIW)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 100 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.4

Page &P of 6

FY 2026-27_CIW

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 26/27: July 1, 2026- June 30, 2027

LOCATION: California Institution for Women (CIW)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 100 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.5

Page &P of 6

FY 2027-28_CIW

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People Fiscal Year 26/27: July 1, 2027- June 30, 2028

LOCATION: California Institution for Women (CIW)
PERSONNEL COSTS
ABCDF
Job ClassificationNumber of PositionsMonthly Salary Rate% of Time Spent on ProjectActual Monthly Salary(12 months)

Total Amount

Administrator1$20%$$
Program Coordinator1$50%$$
Total Staff Salaries=$
Total Staff Benefits (attach substantiation) =$
TOTAL PERSONNEL COSTS = TOTAL STAFF SALARIES + TOTAL STAFF BENEFITS =$

OPERATING COSTS

Segment 1 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 150 participants per year =$
Segment 2 Materials and Supplies - English & Spanish (Facilitators Guides and Workbooks) for up to 100 participants per year =$
Travel Expenses =$
Operating Costs Subtotal =$
TOTAL COSTS = TOTAL PERSONNEL COSTS + TOTAL OPERATING COSTS =$
Overhead 10% =$

TOTAL PROPOSED BUDGET FOR PROGRAM= $

Rate Sheet &"Arial,Regular"IFB Number C5612597-D Exhibit B-1.6

Page &P of 6

Rate Sheet Summary

Prevention Program for Criminal Justice-Involved Women and Gender Diverse People

Rate Sheet Summary
July 1, 2025 - June 30, 2028
CCWF - Fiscal Year (FY)Sub-Total
FY 2025/26$
FY 2026/27$
FY 2027/28$
CIW - Fiscal Year (FY)Sub-Total
FY 2025/26$
FY 2026/27$
FY 2027/28$
Total Amount =$
Basis of Award

&"Arial,Regular"&11TBB

Rate Sheet Summary &"Arial,Regular"IFB Number C5612597-D Exhibit B-2

&"Arial,Regular"&11Page 1 of 1

File details come from the government source that posted it. Updated .