Bid_Schedule.xlsx
XLSX spreadsheet 19 KB Posted
- Solicitation number
- 140L6224Q0049
About this file
This document is an Internal Government Cost Estimate (IGCE) and Bid Schedule for the Casper National Historic Trails Interpretive Center (NHTIC) door renovation project. The IGCE provides a detailed breakdown of the estimated material and labor costs for the project, including demolition of existing equipment, installation of new dual electric automatic door operators, replacement of push plates and door sweeps, and other associated work. The Bid Schedule summarizes the key cost elements, with a total project estimate of $70,799.
The related federal contract opportunity is a combined synopsis/solicitation (Solicitation Number: 140L6224Q0049) issued by the Department of the Interior Bureau of Land Management Wyoming Region for design and construction services to repair and upgrade six existing exterior aluminum storefront doors at the Casper NHTIC. The contract has a period of performance from 9/3/24 to 11/30/2024. Offerors must meet or exceed the specifications provided in the attachments, and the evaluation will be based on the criteria in FAR clause 52.212-2.
View the file
Other files
Show all 11
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
IGCE
| INTERNAL GOVERNMENT COST ESTIMATE (IGCE) | ||||||||||
| CASPER NHTIC - DOOR RENOVATION | AUGUST 7, 2024 | ||||||||||
| 1501 NORTH POPLAR STREET | ||||||||||
| CASPER, WYOMING | ||||||||||
| ITEM | MATERIAL | LABOR | TOTAL MATERIAL + LABOR | COST SOURCE | ||||||
| UNIT | QUANTITY | UNIT COST | TOTAL MATERIAL | UNIT | QUANTITY | UNIT COST | TOTAL LABOR | |||
| Mobilization and Demobilization | $ 15,000.00 | |||||||||
| DEMO (RX) | ||||||||||
| REMOVE EXISTING PNEUMATIC DOOR OPERATORS | LABOR HOURS | 4 | $ 98 | $ 392 | $ 392 | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | ||||
| REMOVE EXISTING COMPRESSOR UNIT IN UTILITY CLOSET | LABOR HOURS | 3 | $ 98 | $ 294 | $ 294 | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | ||||
| REMOVE EXISTING PUSH PLATES AT ENTRY & PATIO DOORS | LABOR HOURS | 4 | $ 98 | $ 392 | $ 392 | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | ||||
| REMOVE EXISTING DOOR SWEEPS AT ALL DOORS | LABOR HOURS | 2 | $ 98 | $ 196 | $ 196 | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | ||||
| MATERIAL DISPOSAL | JOB | 1 | $ 150 | $ 150 | $ 150 | Estimated dumping / disposal fee | ||||
| Demolition and Disposal | 18000 | $ 1,900 |
| NEW WORK | ||||||||||
| DUAL ELECTRIC AUTOMATIC DOOR OPERATOR AT EA. DOUBLE DOOR SET | EA. | 5 | $ 8,071 | $ 40,355 | LABOR HOURS | 8 | $ 75 | $ 600 | $ 40,955 | Door Closers USA - https://www.doorclosersusa.com/Commercial-Construction-Dual-Handicap-ADA-Door-Ope-p/defenderdualhab.htm |
| REPLACEMENT OF EXISTING PUSH PLATES AT PATIO DOOR & ENTRY DOORS | LABOR HOURS | 4 | $ 75 | $ 300 | $ 300 | Material included in Operator Cost. Labor is RS Means Section 0841 "Glaz" rate of $75/hr. | ||||
| PUSH PLATE & PEDESTAL MOUNTS IN ENTRY VESTIBULE | EA. | 2 | $ 600 | $ 1,200 | LABOR HOURS | 8 | $ 75 | $ 600 | $ 1,800 | Door Closers USA - https://www.doorclosersusa.com/ADA-Compliant-Automatic-Door-Openers-s/34834.htm |
| BRANCH CIRCUIT FROM DOOR OPERATORS TO ELEC. PANEL | LABOR HOURS | 2 | $ 75 | $ 150 | $ 150 | Material included in Operator Cost. Labor is RS Means Section 0841 "Glaz" rate of $75/hr. | ||||
| PERIMETER DOOR SWEEPS AT ALL DOORS - FULL PERIMETER OF EA. DOOR | LF | 130 | $ 5 | $ 670 | LABOR HOURS | 4 | $ 75 | $ 300 | $ 970 | Door Closers USA - https://www.doorclosersusa.com/Storefront-Door-Adhesive-Weatherstripping-s/34591.htm |
| EXTRUDED ALUMINUM ASTRAGAL / SWEEP AT EA. DOOR SET | EA. | 5 | $ 515 | $ 2,575 | LABOR HOURS | 2 | $ 75 | $ 150 | $ 2,725 | Door Closers USA - https://www.doorclosersusa.com/Storefront-Door-Astragal-p/aa57astb1932st.htm |
| EXISTING PUSH BAR CALIBRATION & ADJUSTMENT | LABOR HOURS | 4 | $ 75 | $ 300 | $ 300 | RS Means Section 0841 "Glaz" rate of $75/hr | ||||
| New Work (Furnish and Install) | $ 56,000 | $ 57,900 |
PROJECT TOTAL $ 72,900
| OVERALL PROJECT COST | $ 48,624 |
| GENERAL CONDITIONS (10%) | $ 4,862 |
| CONTRACTOR OVERHEAD & PROFIT (15%) | $ 7,294 |
| OVERALL PROJECT COST inc. General Conditions & Overhead/Profit | $ 60,779 |
| CONTINGENCY (20%) | $ 12,156 |
| TOTAL PROJECT ESTIMATE | $ 72,935 |
https://www.doorclosersusa.com/ADA-Compliant-Automatic-Door-Openers-s/34834.htm Bid Schedul
| BASE BID SCHEDULE | ||||||||||
| CASPER NHTIC - DOOR RENOVATION | ||||||||||
| 1501 NORTH POPLAR STREET | ||||||||||
| CASPER, WYOMING | ||||||||||
| ITEM | MATERIAL | LABOR | TOTAL | COST SOURCE | ||||||
| UNIT | QUANTITY | UNIT COST | TOTAL MATERIAL | UNIT | QUANTITY | UNIT COST | TOTAL LABOR | |||
| Mobilization and Demobilization | ||||||||||
| DEMO (RX) | ||||||||||
| REMOVE EXISTING PNEUMATIC DOOR OPERATORS | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | |||||||||
| REMOVE EXISTING COMPRESSOR UNIT IN UTILITY CLOSET | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | |||||||||
| REMOVE EXISTING PUSH PLATES AT ENTRY & PATIO DOORS | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | |||||||||
| REMOVE EXISTING DOOR SWEEPS AT ALL DOORS | 2 Laborers @ $49/hr each (RS Means Demo Laborer) | |||||||||
| MATERIAL DISPOSAL | Estimated dumping / disposal fee | |||||||||
| Demolition and Disposal |
| NEW WORK | ||||||||||
| DUAL ELECTRIC AUTOMATIC DOOR OPERATOR AT EA. DOUBLE DOOR SET | EA. | 5 | $ 8,071 | $ 40,355 | LABOR HOURS | 8 | $ 75 | $ 600 | $ 40,955 | Door Closers USA - https://www.doorclosersusa.com/Commercial-Construction-Dual-Handicap-ADA-Door-Ope-p/defenderdualhab.htm |
| REPLACEMENT OF EXISTING PUSH PLATES AT PATIO DOOR & ENTRY DOORS | LABOR HOURS | 4 | $ 75 | $ 300 | $ 300 | Material included in Operator Cost. Labor is RS Means Section 0841 "Glaz" rate of $75/hr. | ||||
| PUSH PLATE & PEDESTAL MOUNTS IN ENTRY VESTIBULE | EA. | 2 | $ 600 | $ 1,200 | LABOR HOURS | 8 | $ 75 | $ 600 | $ 1,800 | Door Closers USA - https://www.doorclosersusa.com/ADA-Compliant-Automatic-Door-Openers-s/34834.htm |
| BRANCH CIRCUIT FROM DOOR OPERATORS TO ELEC. PANEL | LABOR HOURS | 2 | $ 75 | $ 150 | $ 150 | Material included in Operator Cost. Labor is RS Means Section 0841 "Glaz" rate of $75/hr. | ||||
| PERIMETER DOOR SWEEPS AT ALL DOORS - FULL PERIMETER OF EA. DOOR | LF | 130 | $ 5 | $ 670 | LABOR HOURS | 4 | $ 75 | $ 300 | $ 970 | Door Closers USA - https://www.doorclosersusa.com/Storefront-Door-Adhesive-Weatherstripping-s/34591.htm |
| EXTRUDED ALUMINUM ASTRAGAL / SWEEP AT EA. DOOR SET | EA. | 5 | $ 515 | $ 2,575 | LABOR HOURS | 2 | $ 75 | $ 150 | $ 2,725 | Door Closers USA - https://www.doorclosersusa.com/Storefront-Door-Astragal-p/aa57astb1932st.htm |
| EXISTING PUSH BAR CALIBRATION & ADJUSTMENT | LABOR HOURS | 4 | $ 75 | $ 300 | $ 300 | RS Means Section 0841 "Glaz" rate of $75/hr | ||||
| New Work (Furnish and Install) | $ - 0 |
PROJECT TOTAL
| OVERALL PROJECT COST | $ 47,200 |
| GENERAL CONDITIONS (10%) | $ 4,720 |
| CONTRACTOR OVERHEAD & PROFIT (15%) | $ 7,080 |
| OVERALL PROJECT COST inc. General Conditions & Overhead/Profit | $ 58,999 |
| CONTINGENCY (20%) | $ 11,800 |
| TOTAL PROJECT ESTIMATE | $ 70,799 |
https://www.doorclosersusa.com/ADA-Compliant-Automatic-Door-Openers-s/34834.htm
File details come from the government source that posted it. Updated .