Attachment O-Price Evaluation Workbook.xlsx
XLSX spreadsheet 103 KB Posted
- Attached to
- MyFloridaNet-3 Core Services - ITN
- Solicitation number
- ITN-12980
- Issued by
- Clay County, Leon County, Polk County, Florida
About this file
The document is a Price Evaluation Workbook for the MyFloridaNet-3 (MFN-3) Core Services Invitation to Negotiate (ITN No. DMS-13/14-024) issued by the Florida Department of Management Services. The workbook is a comprehensive pricing evaluation tool designed to score vendor responses across multiple service categories, including CPE Routers, Firewalls, SD-WAN Appliances, TSP Management, WAN Services, and Ancillary Network Services. The evaluation methodology allocates points for initial and renewal term pricing, with a total possible score of 1,500 points across various service configurations. The workbook includes detailed pricing evaluation tabs for each service category, allowing for granular assessment of vendor proposals across bandwidth levels, configuration types, and support services.
The pricing evaluation is structured to compare vendor submissions based on lowest eligible charges, with points awarded proportionally across service types. The workbook assumes a 5% price reduction for renewal terms and provides space for scoring up to five respondents. While the document does not show actual vendor pricing (displaying ERROR:#DIV/0! in most cells), it represents a critical component of the state's procurement process for selecting a statewide telecommunications network infrastructure provider. The evaluation appears designed to comprehensively assess not just absolute pricing, but relative pricing efficiency across a wide range of network service configurations and support levels, ensuring the state can select a vendor that provides both competitive pricing and comprehensive service capabilities.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
A-Price Evaluation - Eligible
| Pricing Evaluation Category | Total Possible Points Original Term | Total Possible Points Renewal Term | Total Possible Points for Original & Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||||
| Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total Points Awarded | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | ||||
| All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor. |
In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.
| 1. | CPE - Router Manufacturer #1 | 118.8 | 118.8 | 237.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 2. | CPE - Router Manufacturer #2 | 118.8 | 119 | 237.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 3. | CPE - Firewall Manufacturer #1 | 56 | 56 | 112.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 4 | CPE - Firewall Manufacturer #2 | 56 | 56 | 112.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 5. | CPE - SD-WAN Appliance | 75 | 75 | 150 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 6. | TSP Management | 88 | 88 | 175 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 7. | WAN | 163 | 163 | 325 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 9 | Ancillary Network Services | 75 | 75 | 150 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| Respondent Total Score | 750 | 750 | 1500 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||||||
| Points Awarded (1500) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Evaluator's Name
Date
MFN - 2 ITN No. DMS-13/14-024 Attachment J Price Evaluation Workbook
B-Price Evaluation-Site Invent
| Pricing Evaluation Category | Total Possible Points Original Term | Total Possible Points Renewal Term | Total Possible Points for Original & Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||||
| Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total Points Awarded | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | ||||
| All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor. |
In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.
| 1. | Site Inventory | 500 | 500 | 500 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| Respondent Total Score | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| Points Awarded (out of 1000) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Evaluator's Name
Date
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
1-CPE - Router Manufacturer #1
| Total CPE Router Manufacturer #1 Points = | 237.5 | Copy cells J15 - J47 into the cells below for each respondent | ||||||||||
| Initial Term Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 237.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
2-CPE - Router Manufacturer #2
| Total CPE Router Manufacturer #1 Points = | 237.5 | Copy cells J15 - J47 into the cells below for each respondent | ||||||||||
| Initial Term Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 237.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
3-CPE-Firewall Manufacturer #1
| Copy cells J15 - J47 into the cells below for each respondent | ||||||||||||
| Total CPE Firewall Manufacturer #1 Points = | 112.5 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 112.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
4-CPE - Firewall Manufacturer#2
| Copy cells J15 - J47 into the cells below for each respondent | ||||||||||||
| Total CPE Firewall Manufacturer #1 Points = | 112.5 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 112.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
5-CPE - SD-WAN Appliance
| Copy cells H15 - H23 into the cells below for each respondent | ||||||||||||
| Total CPE SD-WAN Appliance Points = 150 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 37.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 37.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 37.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 37.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 150 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
6-TSP Management
| Total TSP Management Fee Points | 175 | Populate Tab 12 of Attachment K in the open field below for each Respondent | ||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service Type | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points |
| TSP Management Fee | 87.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 87.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service Type | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points |
| TSP Management Fee | 87.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 87.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Tab Total 175
7 - WAN
| Total WAN Evaluation Points | 325 | Copy cells D7 - D47 into the cells below for each respondent | ||||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||||
| Bandwidth | ||||||||||||||
| (Mbps) | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | ||
| 2 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 4 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 6 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 8 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 10 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 20 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 30 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 40 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 50 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 60 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 70 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 80 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 90 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 100 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 200 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 300 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 400 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 500 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 600 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 700 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 800 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 900 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 1000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 2000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 3000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 4000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 5000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 6000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 7000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 8000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 9000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 10000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 20000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 30000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 40000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 50000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 60000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 70000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 80000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 90000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 100000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| Initial Total | 162.50 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||
| Renewal Pricing | Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | |||||||||||||
| Bandwidth | ||||||||||||||
| (Mbps) | Eligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||
| Eligible Points Possible | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | ||||
| 2 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 4 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 6 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 8 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 10 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 20 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 30 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 40 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 50 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 60 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 70 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 80 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 90 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 100 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 200 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 300 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 400 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 500 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 600 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 700 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 800 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 900 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 1000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 2000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 3000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 4000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 5000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 6000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 7000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 8000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 9000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 10000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 20000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 30000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 40000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 50000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 60000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 70000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 80000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 90000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 100000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| Renewal Total | 162.50 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||
| Tab Total | 325.00 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
9-Ancillary Network Svcs
| Total Ancillary Network Services Evaluation Points | 150 | |||||||||||
| Initial Term | Copy the respective cells from Tab 9 of Attachment K into the open cells below for each Respondent | |||||||||||
| Service Type | Ineligible Points Possible | Ineligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||
| E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | |||
| 5:00am - 7:59am support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| 5:01pm - 11:00pm support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Holiday and weekend support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds) | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| CPE - Router Configuration Management | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| CPE - Firewall Configuration Management | 10.71 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| CPE - SD-WAN Configuration Management | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal Pricing | Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | |||||||||||
| Service Type | Ineligible Points Possible | Ineligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||
| E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | |||
| 5:00am - 7:59am support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| 5:01pm - 11:00pm support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Holiday and weekend support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds) | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - Router Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - Firewall Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - SD-WAN Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 150 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
11 - Site Inventory
| Site Inventory | The inventory provided below was taken on 4/25/2025 and is subject to change | |||||||||||
| Total Site Inventory Points | 500 | Copy cells L4 - O4 in Tab 11 of Attachment K into the open cells below for each Respondent | ||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Lowest Price | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded |
| Core Port Charge | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Core Internet Charge | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| VPN Tunnel | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TSP Management Fee | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Cloud Transport | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 250 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Lowest Price | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded |
| Core Port Charge | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Core Internet Charge | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| VPN Tunnel | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| TSP Management Fee | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Cloud Transport | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Initial Total | 250 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
File details come from the government source that posted it. Updated .