Attachment O-Price Evaluation Workbook.xlsx
XLSX spreadsheet 103 KB Posted
- Attached to
- MyFloridaNet-3 Core Services - ITN
- Solicitation number
- ITN-12980
- Issued by
- Clay County, Leon County, Polk County, Florida
About this file
This document is a Price Evaluation Workbook for the MyFloridaNet-3 (MFN-3) Core Services Invitation to Negotiate (ITN No. DMS-24/25-260) issued by the Florida Department of Management Services. The workbook details a comprehensive pricing evaluation methodology for a statewide telecommunications network infrastructure contract, covering multiple service categories including CPE routers, firewalls, SD-WAN appliances, WAN services, TSP management, ancillary network services, and site inventory. The evaluation allocates points across different service configurations for initial and renewal terms, with a total possible score of 1,500 points, and includes detailed pricing evaluation categories for each service type.
The pricing evaluation is designed to compare vendor responses across multiple respondents, using a benchmark methodology where the lowest price submitted by a responsive vendor becomes the reference point for scoring. The workbook appears to be part of a complex procurement process targeting a single core services provider to design and manage a network supporting approximately 3,500 connections for state agencies and eligible governmental entities. The contract is structured with an initial seven-year term, including an 18-month migration period, and includes provisions for potential 5% price reductions in renewal terms. While specific dollar amounts are not populated in this document, the evaluation framework suggests a rigorous, points-based approach to assessing vendor pricing across a wide range of network service configurations.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
A-Price Evaluation - Eligible
| Pricing Evaluation Category | Total Possible Points Original Term | Total Possible Points Renewal Term | Total Possible Points for Original & Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||||
| Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total Points Awarded | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | ||||
| All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor. |
In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.
| 1. | CPE - Router Manufacturer #1 | 118.8 | 118.8 | 237.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 2. | CPE - Router Manufacturer #2 | 118.8 | 119 | 237.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 3. | CPE - Firewall Manufacturer #1 | 56 | 56 | 112.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 4 | CPE - Firewall Manufacturer #2 | 56 | 56 | 112.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 5. | CPE - SD-WAN Appliance | 75 | 75 | 150 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 6. | TSP Management | 88 | 88 | 175 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 7. | WAN | 163 | 163 | 325 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| 9 | Ancillary Network Services | 75 | 75 | 150 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| Respondent Total Score | 750 | 750 | 1500 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||||||
| Points Awarded (1500) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Evaluator's Name
Date
MFN - 2 ITN No. DMS-13/14-024 Attachment J Price Evaluation Workbook
B-Price Evaluation-Site Invent
| Pricing Evaluation Category | Total Possible Points Original Term | Total Possible Points Renewal Term | Total Possible Points for Original & Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||||
| Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total Points Awarded | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | Points Awarded Original Term | Points Awarded Renewal Term (↓5% ) | Total | ||||
| All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor. |
In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.
| 1. | Site Inventory | 500 | 500 | 500 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| Respondent Total Score | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
| Points Awarded (out of 1000) | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Evaluator's Name
Date
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
1-CPE - Router Manufacturer #1
| Total CPE Router Manufacturer #1 Points = | 237.5 | Copy cells J15 - J47 into the cells below for each respondent | ||||||||||
| Initial Term Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 237.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
2-CPE - Router Manufacturer #2
| Total CPE Router Manufacturer #1 Points = | 237.5 | Copy cells J15 - J47 into the cells below for each respondent | ||||||||||
| Initial Term Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 13.1944444444 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 13.1944444444 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 118.75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 237.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
3-CPE-Firewall Manufacturer #1
| Copy cells J15 - J47 into the cells below for each respondent | ||||||||||||
| Total CPE Firewall Manufacturer #1 Points = | 112.5 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 112.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
4-CPE - Firewall Manufacturer#2
| Copy cells J15 - J47 into the cells below for each respondent | ||||||||||||
| Total CPE Firewall Manufacturer #1 Points = | 112.5 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 3 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 4 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 5 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 6 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 7 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 8 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 9 | 6.25 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 3 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 4 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 5 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 6 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 7 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 8 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 9 | 6.25 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 56.25 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 112.5 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
5-CPE - SD-WAN Appliance
| Copy cells H15 - H23 into the cells below for each respondent | ||||||||||||
| Total CPE SD-WAN Appliance Points = 150 | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 37.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Config 2 | 37.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal Pricing | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points |
| Config 1 | 37.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Config 2 | 37.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 150 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
6-TSP Management
| Total TSP Management Fee Points | 175 | Populate Tab 12 of Attachment K in the open field below for each Respondent | ||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service Type | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points |
| TSP Management Fee | 87.5 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 87.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Renewal | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service Type | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points | Eligible Total | Eligible Points |
| TSP Management Fee | 87.5 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 87.5 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Tab Total 175
7 - WAN
| Total WAN Evaluation Points | 325 | Copy cells D7 - D47 into the cells below for each respondent | ||||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||||
| Bandwidth | ||||||||||||||
| (Mbps) | Eligible Points Possible | Eligible Lowest Price | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | ||
| 2 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 4 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 6 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 8 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 10 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 20 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 30 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 40 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 50 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 60 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 70 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 80 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 90 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 100 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 200 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 300 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 400 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 500 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 600 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 700 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 800 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 900 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 1000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 2000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 3000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 4000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 5000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 6000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 7000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 8000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 9000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 10000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 20000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 30000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 40000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 50000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 60000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 70000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 80000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 90000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| 100000 Mbps | 3.9634146341 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||||
| Initial Total | 162.50 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||
| Renewal Pricing | Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | |||||||||||||
| Bandwidth | ||||||||||||||
| (Mbps) | Eligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | ||||||||
| Eligible Points Possible | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | E-rate Eligible Charges | Eligible Points | ||||
| 2 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 4 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 6 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 8 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 10 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 20 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 30 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 40 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 50 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 60 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 70 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 80 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 90 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 100 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 200 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 300 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 400 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 500 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 600 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 700 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 800 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 900 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 1000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 2000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 3000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 4000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 5000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 6000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 7000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 8000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 9000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 10000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 20000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 30000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 40000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 50000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 60000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 70000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 80000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 90000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| 100000 Mbps | 3.9634146341 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ||
| Renewal Total | 162.50 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||||
| Tab Total | 325.00 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
9-Ancillary Network Svcs
| Total Ancillary Network Services Evaluation Points | 150 | |||||||||||
| Initial Term | Copy the respective cells from Tab 9 of Attachment K into the open cells below for each Respondent | |||||||||||
| Service Type | Ineligible Points Possible | Ineligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||
| E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | |||
| 5:00am - 7:59am support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| 5:01pm - 11:00pm support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Holiday and weekend support | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds) | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| CPE - Router Configuration Management | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| CPE - Firewall Configuration Management | 10.71 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| CPE - SD-WAN Configuration Management | 10.71 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal Pricing | Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | |||||||||||
| Service Type | Ineligible Points Possible | Ineligible Lowest Price | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||
| E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | E-Rate Ineligible Charges | Ineligible Points | |||
| 5:00am - 7:59am support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| 5:01pm - 11:00pm support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Holiday and weekend support | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds) | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - Router Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - Firewall Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| CPE - SD-WAN Configuration Management | 10.71 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Renewal Total | 75 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||||||
| Tab Total | 150 |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
11 - Site Inventory
| Site Inventory | The inventory provided below was taken on 4/25/2025 and is subject to change | |||||||||||
| Total Site Inventory Points | 500 | Copy cells L4 - O4 in Tab 11 of Attachment K into the open cells below for each Respondent | ||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Lowest Price | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded |
| Core Port Charge | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Core Internet Charge | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| VPN Tunnel | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TSP Management Fee | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Cloud Transport | 50 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| Initial Total | 250 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term | ||||||||||||
| Initial Term | Respondent 1 | Respondent 2 | Respondent 3 | Respondent 4 | Respondent 5 | |||||||
| Service | Eligible Points Possible | Lowest Price | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded | Total Charges | Points Awarded |
| Core Port Charge | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Core Internet Charge | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| VPN Tunnel | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| TSP Management Fee | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Cloud Transport | 50 | $ - 0 | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! |
| Initial Total | 250 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
MFN - 2 ITN No. DMS-13/14-024
Price Evaluation Workbook
File details come from the government source that posted it. Updated .