Attachment L-04 Basic Price Template (DRFP).xlsx
XLSX spreadsheet 69 KB Posted
- Solicitation number
- 80KSC021SMASSIVDRFP
About this file
This document package contains a draft Request for Proposal (RFP) along with an Excel pricing template attachment for a NASA Kennedy Space Center contract to provide Safety and Mission Assurance services. The RFP seeks proposals for requirements in areas including system safety engineering, quality assurance, mission assurance, reliability, software assurance, and other specialties. The anticipated contract period of performance spans from February 2023 to January 2028 across one base period and two option periods. The pricing template attachment includes government-provided level of effort hours and fully burdened labor rate tables for offerors to complete for the base contract and FLEX work. It also includes a separate tab for other direct costs with government-provided cost plug values. Offerors are instructed to submit any questions regarding the draft RFP by March 30, 2022 to facilitate revisions before release of the final solicitation.
View the file
Other files
Show all 11
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cover Page L-04
| Kennedy Space Center |
| Safety and Mission Assurance Support Services IV |
| (SMASS IV) |
| Attachment L-04 |
| Basic Price Template (DRFP) |
&"Arial,Regular"&12 SMASS IV 80KSC022R0010DRFP
&P of &N
Instructions SMASS IV Proposal Preparation Instructions, by worksheet tab:
Note: SMASS IV Base Contract Period of Performance (PoP) includes CLIN 1 for Base Period (2/1/2023-9/30/2024), CLIN 2 for Option Period 1 (10/1/2024-9/30/2026), and CLIN 3 for Option Period 2 (10/1/2026-1/31/2028). Period of Performance breakout table by PoP is available in worksheet tab "SMASS IV FBLR (Base & FLEX)"
| "SMASS IV FBLR (Base & FLEX)" worksheet tab: |
| This worksheet tab requires Prime offeror to input their Labor Classification in column A. This worksheet details the Government provided Base Contract level-of-effort (LOE) labor hours and FLEX LOE Best Estimated Quantities (BEQs) (column: D, G, & J) in accordance with the SMASS IV RFP Attachment L-02 LOE Hours. BEQs are for evaluation purposes only and are not a limit or guarantee of future work nor do they represent an obligation, commitment, or amount to be ordered by the Government. Offeror is required to input the Prime offeror's fully burdened labor rate (thru Profit) for each prime offeror exempt Labor Classification being proposed (columns E, H, & K) for each PoP (Base Period, Option 1, & Option 2). The SMASS IV fully burdened labor rates (thru profit) dollars are calculated for Base Period, Option 1, and Option 2 (Columns F, I, L). Fully burdened Labor Rates developed for base are auto populated for Flex labor (Specialist 1 is unique to FLEX only) to maintain consistency, as required by the Government. Offeror is required to input a fully burdened labor rate (thru Profit) for the flex labor classification "Specialist 1". Prime offeror is responsible for a comprehensive proposal submittal to the Government for all proposed labor rate(s) per hour, to include its team member(s), based on it's proposal strategy. |
| Note: The offeror has the ability to modify the fully burdened labor rate (thru Profit) input cell formulas (columns E, H, & K) in accordance with the offeror's accounting system and disclosed practices. The offeror has the ability to utilize the "Other - Equivalent Government Labor Classification Title " row for any proposed additional Key Personnel and/or PMO positions. The Attachment L-02, Level of Effort Hours does not include PMO positions. As previously noted, the Prime offeror is responsible for a comprehensive proposal submittal to the Government for all proposed fully burdened labor rate(s) per hour, to include its team member(s), as applicable and based on it's proposal strategy/approach. |
| Note that this worksheet tab could include inputs from the Prime offeror to include one or more "Blended" rate(s) based on the potential of co-mingling of Prime offeror and subcontractor team member(s) fully burdened labor rate(s). |
| Note: The Government purposely listed the Specialist 1 position in Base LOE with no hours assigned. Its purpose is to serve as a place holder in the event that this position is required to support Flex activity during contract execution. |
| Note: If utilized, the Offeror's "Other" labor classification hours (see row 14) will be in addition to the LOE Hours provided in Attachment L-02, Level of Effort Hours. |
| "SMASS IV Base Other Direct Cost" worksheet tab: |
| This worksheet only requires Prime offeror input if additional ODC (those above the Government provided Plug Numbers) are required to accommodate their proposal strategy. The Government's provided plug numbers for each PoP (Base Period, Option 1, & Option 2) are detailed in the "SMASS IV Base Other Direct Cost" worksheet tab and are in accordance with the SMASS IV RFP. Prime offeror shall not alter the Government provided number (upward or downward) in any manner. |
| "SMASSIV Base & FLEX Total Price" worksheet tab: |
| This worksheet tab requires no Prime offeror input. The first table in this worksheet tab summarizes the SMASS IV Base and FLEX pricing by Period of Performance for Base Period (2/1/2023-9/30/2024), Option 1 (10/1/2024-9/30/2026), and Option 2 (10/1/2026-1/31/2028). The second table in this worksheet tab summarizes the SMASS IV Base and FLEX fully burdened labor rate(s) thru profit, by Period of Performance. |
&"Arial,Regular"&12 SMASS IV 80KSC022R0010DRFP &"Arial,Regular"&12BASIC PRICE TEMPLATE &"Arial,Regular"&12ATTACHMENT L-04
&P of &N
SMASS IV FBLR (Base & FLEX)
SMASS IV Base Contract - Direct Labor (Fully Burdened thru Profit) Government Provided Labor Classifications and Level-of-Effort (LOE) Hours
| Base Period (CLIN 1) | ||||
| 2/1/2023-9/30/2024 | Option Period 1 (CLIN 2) | |||
| 10/1/2024-9/30/2026 | Option Period 2 (CLIN 3) | |||
| 10/1/2026-1/31/2028 | Total | |||
| Offeror Labor Classification Title | ||||
| Equivalent Government Labor Classification Title | Labor Type | Base Labor |
Hours
| (GFY 23-24) | Fully Burdened Labor Rate-thru Profit |
| (GFY 23-24) | Fully Burdened Dollars |
| (GFY 23-24)) | Base Labor |
Hours
| (GFY 25-26) | Fully Burdened Labor Rate-thru Profit |
| (GFY 25-26) | Fully Burdened Dollars |
| (GFY 25-26) | Base Labor |
Hours
| (GFY 27-28) | Fully Burdened Labor Rate-thru Profit | |
| (GFY 27-28) | Fully Burdened Dollars | |
| (GFY 27-28) | Labor Hours | Direct Labor Dollars |
Fully Burdened thru Profit
| SMA Engineer 1 | Exempt | 3,837 | $ - 0 | 3,848 | $ - 0 | 2,573 | $ - 0 | 10,258 | $ - 0 |
| SMA Engineer 2 | Exempt | 8,949 | $ - 0 | 5,772 | $ - 0 | 2,573 | $ - 0 | 17,294 | $ - 0 |
| SMA Engineer 3 | Exempt | 39,667 | $ - 0 | 39,442 | $ - 0 | 24,441 | $ - 0 | 103,550 | $ - 0 |
| SMA Engineer 4 | Exempt | 49,265 | $ - 0 | 47,619 | $ - 0 | 28,300 | $ - 0 | 125,184 | $ - 0 |
| SMA Engineer 5 | Exempt | 3,199 | $ - 0 | 3,848 | $ - 0 | 2,573 | $ - 0 | 9,620 | $ - 0 |
| Specialist 1 | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| Specialist 2 | Exempt | 24,042 | $ - 0 | 6,734 | $ - 0 | 2,573 | $ - 0 | 33,349 | $ - 0 |
| Specialist 3 | Exempt | 30,707 | $ - 0 | 25,012 | $ - 0 | 15,436 | $ - 0 | 71,155 | $ - 0 |
| Analyst | Exempt | 6,399 | $ - 0 | 7,696 | $ - 0 | 5,145 | $ - 0 | 19,240 | $ - 0 |
| Other | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| Other | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| Other | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| Other | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| Other | Exempt | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 | - 0 | $ - 0 |
| 166,064 | $ - 0 | 139,971 | $ - 0 | 83,613 | $ - 0 | 389,648 | $ - 0 |
SMASS IV - FLEX Labor Rates (Fully Burdened thru Profit) Government Provided Labor Classifications and FLEX LOE BEQs Hours
| Base Period | ||||
| 2/1/2023-9/30/2024 | Option Period 1 | |||
| 10/1/2024-9/30/2026 | Option Period 2 | |||
| 10/1/2026-1/31/2028 | Total | |||
| Offeror Labor Classification Title | ||||
| Equivalent Government Labor Classification Title | Labor Type | Labor |
Hour BEQ's
| (GFY 23- 24) | Fully Burdened Labor Rate-thru Profit |
| (GFY 23- 24) | Fully Burdened Dollars |
| (GFY 23- 24) | Labor |
Hour BEQ's
| (GFY 25- 26) | Fully Burdened Labor Rate-thru Profit |
| (GFY 25- 26) | Fully Burdened Dollars |
| (GFY 25- 26) | Labor |
Hour BEQ's
| (GFY 27- 28) | Fully Burdened Labor Rate-thru Profit | |
| (GFY 27- 28) | Fully Burdened Dollars | |
| (GFY 27- 28) | Labor Hours BEQ's | Direct Labor Dollars |
Fully Burdened thru Profit
| 0 | SMA Engineer 1 | Exempt | 3,345 | $0.00 | $ - 0 | 4,374 | $0.00 | $ - 0 | 2,937 | $0.00 | $ - 0 | 10,656 | $ - 0 |
| 0 | SMA Engineer 2 | Exempt | 9,402 | $0.00 | $ - 0 | 13,283 | $0.00 | $ - 0 | 9,369 | $0.00 | $ - 0 | 32,054 | $ - 0 |
| 0 | SMA Engineer 3 | Exempt | 26,580 | $0.00 | $ - 0 | 38,549 | $0.00 | $ - 0 | 28,547 | $0.00 | $ - 0 | 93,676 | $ - 0 |
| 0 | SMA Engineer 4 | Exempt | 32,547 | $0.00 | $ - 0 | 44,233 | $0.00 | $ - 0 | 31,023 | $0.00 | $ - 0 | 107,803 | $ - 0 |
| 0 | SMA Engineer 5 | Exempt | 5,188 | $0.00 | $ - 0 | 6,298 | $0.00 | $ - 0 | 4,224 | $0.00 | $ - 0 | 15,710 | $ - 0 |
| 0 | Specialist 1 | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 0 | Specialist 2 | Exempt | 22,240 | $0.00 | $ - 0 | 35,246 | $0.00 | $ - 0 | 24,291 | $0.00 | $ - 0 | 81,777 | $ - 0 |
| 0 | Specialist 3 | Exempt | 21,969 | $0.00 | $ - 0 | 31,304 | $0.00 | $ - 0 | 21,482 | $0.00 | $ - 0 | 74,755 | $ - 0 |
| 0 | Analyst | Exempt | 3,978 | $0.00 | $ - 0 | 4,899 | $0.00 | $ - 0 | 3,302 | $0.00 | $ - 0 | 12,179 | $ - 0 |
| 0 | Other | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 0 | Other | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 0 | Other | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 0 | Other | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 0 | Other | Exempt | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 1 | $0.00 | $ - 0 | 3 | $ - 0 |
| 125,255 | $ - 0 | 178,193 | $ - 0 | 125,180 | $ - 0 | 428,628 | $ - 0 |
| Total Base Labor Price | 166,064 | $ - 0 | 139,971 | $ - 0 | 83,613 | $ - 0 | 389,648 | $ - 0 |
| Total FLEX Labor Price | 125,255 | $ - 0 | 178,193 | $ - 0 | 125,180 | $ - 0 | 428,628 | $ - 0 |
| Total Base and FLEX Price | 291,320 | $ - 0 | 318,164 | $ - 0 | 208,793 | $ - 0 | 818,276 | $ - 0 |
&"Arial,Regular"&12 SMASS IV 80KSC022R0010DRFP &"Arial,Regular"&12BASIC PRICE TEMPLATE &"Arial,Regular"&12ATTACHMENT L-04
&P of &N
SMASS IV Base Other Direct Cost
| OTHER DIRECT COSTS | |||||||
| ACCOUNTS/ELEMENTS | |||||||
| Base Period (CLIN 1) | |||||||
| 2/1/2023-9/30/2024 | Option 1 (CLIN 2) | ||||||
| 10/1/2024-9/30/2026 | Option 2 (CLIN 3) | ||||||
| 10/1/2026-1/31/2028 | TOTAL | REFERENCE/BOE | |||||
| Total ODC Dollars: | $ 309,800 | $ 374,196 | $ 251,560 | $ 935,556 | |||
| 1 | Miscellaneous ODC | $ 4,994 | $ 6,240 | $ 4,233 | $ 15,467 | Gov't Provided Non-Proposed Cost | |
| 2 | Travel | $ 304,805 | $ 367,956 | $ 247,327 | $ 920,089 | Gov't Provided Non-Proposed Cost | |
| 3 | $ - | ||||||
| 4 | $ - | ||||||
| 5 | $ - | ||||||
| 6 | $ - | ||||||
| 7 | $ - | ||||||
| 8 | $ - | ||||||
| 9 | $ - | ||||||
| 10 | $ - | ||||||
| 11 | $ - | ||||||
| 12 | $ - | ||||||
| 13 | $ - | ||||||
| 14 | $ - | ||||||
| 15 | $ - | ||||||
| 16 | $ - | ||||||
| 17 | $ - | ||||||
| 18 | $ - | ||||||
| 19 | $ - | ||||||
| 20 | $ - | ||||||
| 21 | $ - | ||||||
| 22 | $ - | ||||||
| 23 | $ - | ||||||
| 24 | $ - | ||||||
| 25 | $ - | ||||||
| 26 | $ - | ||||||
| 27 | $ - | ||||||
| 28 | $ - | ||||||
| 29 | $ - | ||||||
| 30 | $ - | ||||||
| 31 | $ - | ||||||
| 32 | $ - | ||||||
| 33 | $ - | ||||||
| 34 | $ - | ||||||
| 35 | $ - | ||||||
| 36 | $ - | ||||||
| 37 | $ - | ||||||
| 38 | $ - | ||||||
| 39 | $ - | ||||||
| 40 | $ - | ||||||
| 41 | $ - | ||||||
| 42 | $ - | ||||||
| 43 | $ - | ||||||
| 44 | $ - | ||||||
| 45 | $ - | ||||||
| 46 | $ - | ||||||
| 47 | $ - | ||||||
| 48 | $ - | ||||||
| 49 | $ - | ||||||
| 50 | $ - |
&"Arial,Regular"&12 SMASS IV 80KSC022R0010DRFP &"Arial,Regular"&12BASIC PRICE TEMPLATE &"Arial,Regular"&12ATTACHMENT L-04
&P of &N
SMASSIV Base & FLEX Total Price SMASS IV - Total Hours and Price, by CLIN and Period of Performance
| Pricing Elements | ||
| (Fully Burdened thru Profit) | Base Period | |
| (CLIN 1) 2/1/2023-9/30/2024 | Option Period 1 | |
| (CLIN 2) 10/1/2024-9/30/2026 | Option Period 2 |
(CLIN 3)
| 10/1/2026-1/31/2028 | Total | |||||||
| BASE | Total Labor Hours | 166,064 | 139,971 | 83,613 | 389,648 | |||
| Total Labor Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| ODC - Total Dollars | $ 309,800 | $ 374,196 | $ 251,560 | $ 935,556 | ||||
| FLEX | Gov't provided BEQ Hours | 125,255 | 178,193 | 125,180 | 428,628 | |||
| FLEX Labor Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| Total BASE Labor and ODC Dollars | $ 309,800 | $ 374,196 | $ 251,560 | $ 935,556 | ||||
| Total FLEX Labor Dollars | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| Total Price (All Labor & Non-Labor) | $ 309,800 | $ 374,196 | $ 251,560 | $ 935,556 | $ - 0 |
| SMASS IV - Fully Burdened Labor Rate-thru Profit for Base Contract and FLEX | ||
| Offeror Labor Classification Title | ||
| Equivalent Government Labor Classification Title | Base Period |
Fully Burdened Labor Rate-thru Profit (CLIN 1) Option Period 1 Fully Burdened Labor Rate-thru Profit (CLIN 2) Option Period 2 Fully Burdened Labor Rate-thru Profit
(CLIN 3)
| 0 | SMA Engineer 1 | $0.00 | $0.00 | $0.00 |
| 0 | SMA Engineer 2 | $0.00 | $0.00 | $0.00 |
| 0 | SMA Engineer 3 | $0.00 | $0.00 | $0.00 |
| 0 | SMA Engineer 4 | $0.00 | $0.00 | $0.00 |
| 0 | SMA Engineer 5 | $0.00 | $0.00 | $0.00 |
| 0 | Specialist 1 | $0.00 | $0.00 | $0.00 |
| 0 | Specialist 2 | $0.00 | $0.00 | $0.00 |
| 0 | Specialist 3 | $0.00 | $0.00 | $0.00 |
| 0 | Analyst | $0.00 | $0.00 | $0.00 |
| 0 | Other | $0.00 | $0.00 | $0.00 |
| 0 | Other | $0.00 | $0.00 | $0.00 |
| 0 | Other | $0.00 | $0.00 | $0.00 |
| 0 | Other | $0.00 | $0.00 | $0.00 |
| 0 | Other | $0.00 | $0.00 | $0.00 |
&"Arial,Regular"&12 SMASS IV 80KSC022R0010DRFP &"Arial,Regular"&12BASIC PRICE TEMPLATE &"Arial,Regular"&12ATTACHMENT L-04
&P of &N
File details come from the government source that posted it. Updated .