Attachment K - KDVA-OKVC FY22 Income Statement.xlsx

XLSX spreadsheet 11 KB Posted

Attached to
KDVA Directors & Officers Liability Insurance
Solicitation number
RFB 758 2300000459 3
Issued by
Greenup County, Kentucky

About this file

This is a Fiscal Year 2022 Income Statement for the Kentucky Department of Veterans Affairs (KDVA) covering four skilled nursing facilities (SNFs): Eastern Kentucky Veterans Center, Radcliff Veterans Center, Thomson-Hood Veterans Center, and Western Kentucky Veterans Center. The statement covers the period from July 1, 2021, to June 30, 2022, and presents a condensed financial overview of the consolidated operations across these four veteran care facilities. The statement was generated on February 7, 2023, and includes actual financial data for the fiscal year without adjustment or closing periods.

The consolidated facilities generated total revenue of $65,673,778, comprised of room and board revenue ($13,723,442), contractual allowance adjustments for room and board ($30,438,528), ancillary services ($5,464,378), contractual allowance adjustments for ancillaries ($4,786,872), and other revenue ($20,834,303). Total expenses for the period reached $73,923,202, including salaries and wages totaling $19,709,823 across nursing, administrative, activities and social services, resident services, dietary, housekeeping, and maintenance departments; employee benefits of $24,585,613; and operational expenses including nursing, dietary, plant and maintenance, general and administrative, and ancillary costs. The consolidated operations resulted in a net loss of $8,166,604 for the fiscal year, indicating that expenses exceeded revenues by this amount.

View the file

Other files

Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

KDVA-OKVC FY22Income Statement

?"Date: Feb 72023"Kentucky Department of Veterans Affairs
Time: 15:09:43 EST
Income Statement (Condensed)
User: Rodgers, Michael
7/1/2021 to 6/30/2022
Include Adjustment Periods: NOInclude Closing Periods: NO
Included:Eastern Kentucky Veterans Center - SNF, Radcliff Veterans Center - SNF, Thomson-Hood Veterans Center - SNF, Western Kentucky Veterans Center - SNF
CURRENT PERIOD_Actual $YEAR TO DATE_Actual $
Revenue
Room & Board13,723,44213,723,442
C/A Room & Board30,438,52830,438,528
Ancillaries5,464,3785,464,378
C/A Ancillary-4,786,872-4,786,872
Other Revenue20,834,30320,834,303
TOTAL Revenue65,673,77865,673,778
00
Expense
E365 Expend Reimb165,640165,640
Salaries & Wages
Nursing Wages9,595,1259,595,125
Administrative Wages3,230,0293,230,029
Activities/Soc Svs Wages1,278,7471,278,747
Resident Svs Wages93,10193,101
Dietary Wages2,003,8162,003,816
Laundry Wages00
Housekeeping Wages1,864,8341,864,834
Maintenance Wages1,644,1721,644,172
TOTAL Salaries & Wages19,709,82319,709,823
Employee Benefits24,585,61324,585,613
Activities/Soc Svs59,44559,445
Nursing3,648,6293,648,629
Dietary1,404,4411,404,441
Laundry00
Housekeeping00
Plant & Maintenance9,505,6119,505,611
General & Administrative7,210,5567,210,556
Ancillary Expense7,633,4447,633,444
TOTAL Expense73,923,20273,923,202
Net Profit (Loss)-8,166,604-8,166,604

File details come from the government source that posted it. Updated .