Attachment J-11 Cost Report Template 3.9.20.xlsx
XLSX spreadsheet 50 KB Posted
- Solicitation number
- HQ0858-20-R-0014
- Issued by
-
DOD Missile Defense Agency
About this file
This document provides details for a cost-plus fixed-fee level of effort contract opportunity with the Missile Defense Agency to provide agency-wide Missile Defense System engineering services. The contract value is estimated at $56 million over a three-year base period and two two-year options plus an additional six-month option. The North American Industry Classification System code for this requirement is 541715. Offerors must register in the System for Award Management database and check the database regularly for any amendments. Proposals must be delivered no later than 4:00 pm on November 6, 2020 to the specified email addresses. The award will be made based on best value to the government for engineering support across the Missile Defense Agency directorates.
View the file
Other files
Show all 27
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Report by CLIN
| DATE Attachment J-06 | ||||||||||||||||||||||||||
| TEAMS COST REPORT FORMAT | ||||||||||||||||||||||||||
| BY CLIN | ||||||||||||||||||||||||||
| CONTRACT TITLE: | Missile Defense System (MDS) Engineering | CONTRACT VALUE: ($M) | 56.000 | |||||||||||||||||||||||
| FUNCTIONAL AREA: | LABOR | 50.000 | ||||||||||||||||||||||||
| CONTRACTOR NAME: | Contractor Name TBD | TRAVEL | 5.000 | |||||||||||||||||||||||
| CONTRACT NUMBER: | HQ0858-20-C-xxxx | ODC | 1.000 | |||||||||||||||||||||||
| RFP NUMBER: | HQ0858-20-R-0014 | CONTRACT PERIOD OF PERFORMANCE: xx xxx xxxx - xx xxx xxxx | ||||||||||||||||||||||||
| TITLE OF CONTRACT | ||||||||||||||||||||||||||
| FY 15 | FY 16 | |||||||||||||||||||||||||
| TITLE | $M | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | |
| CUMULATIVE DATA | ||||||||||||||||||||||||||
| Labor - AB | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | |||
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | ||||
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | |||||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | |||||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | ||||||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | ||||||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | ||||||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | ||||||||||||||||||||||
| Invoiced | 2.100 | 2.640 | 9.850 | |||||||||||||||||||||||
| Invoice paid | 2.100 | 2.640 | ||||||||||||||||||||||||
| Hours (Current Period) | 25,275 | 21,999 | 23,777 | 24,450 | ||||||||||||||||||||||
| Hours (Cumulative) | 25,275 | 47,274 | 71,051 | 95,501 |
| Labor - BC | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | |
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | ||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | ||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | |||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | |||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | |||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | |||||||||||||||||||
| Invoiced | 2.100 | 2.640 | 9.850 | ||||||||||||||||||||
| Invoice paid | 2.100 | 2.640 | |||||||||||||||||||||
| Hours (Current Period) | 23,556 | 21,220 | 23,450 | 24,100 | |||||||||||||||||||
| Hours (Cumulative) | 23,556 | 44,776 | 68,226 | 92,326 |
| Labor - DT | Budget Baseline | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| CLIN XXXX | Funds Received | 10.200 | 10.200 | 10.200 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | |
| Plnd Accruals | 2.600 | 5.000 | 7.900 | 10.100 | 12.500 | 14.500 | 16.700 | 18.800 | 21.000 | 23.200 | 25.600 | 27.900 | 30.000 | 32.600 | 34.700 | 37.000 | 39.390 | 41.600 | 44.000 | 46.200 | 50.000 | ||
| ETC | 12.400 | 14.400 | 16.600 | 18.700 | 20.900 | 23.100 | 25.500 | 27.800 | 29.900 | 32.500 | 34.600 | 36.900 | 39.290 | 41.500 | 43.900 | 46.100 | 49.900 | ||||||
| Accrued | 2.250 | 5.100 | 7.800 | 9.970 | |||||||||||||||||||
| Current Period Accruals | 2.250 | 2.850 | 2.700 | 2.170 | |||||||||||||||||||
| Variance to plan | 0.350 | -0.100 | 0.100 | 0.130 | |||||||||||||||||||
| Variance % | 13% | -2% | 1% | 1% | |||||||||||||||||||
| Invoiced | 0.000 | 2.100 | 2.640 | 9.850 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 2.100 | 2.640 | |||||||||||||||||||
| Hours (Current Period) | 20,150 | 22,660 | 21,550 | 20,160 | |||||||||||||||||||
| Hours (Cumulative) | 20,150 | 42,810 | 64,360 | 84,520 |
| Travel | Budget Baseline | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
| CLIN XXXX | Funds Received | 0.750 | 0.750 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | |
| OPR | Plnd Accruals | 0.000 | 0.250 | 0.300 | 0.300 | 0.600 | 0.750 | 0.800 | 1.125 | 1.900 | 2.150 | 2.400 | 2.750 | 2.980 | 3.200 | 3.450 | 3.890 | 4.350 | 4.540 | 4.750 | 4.800 | 5.000 | |
| ETC | 0.500 | 0.650 | 0.700 | 1.025 | 1.800 | 2.050 | 2.300 | 2.650 | 2.880 | 3.100 | 3.350 | 3.790 | 4.250 | 4.440 | 4.650 | 4.700 | 4.900 | ||||||
| Accrued | 0.000 | 0.225 | 0.290 | 0.295 | |||||||||||||||||||
| Current Period Accruals | 0.000 | 0.225 | 0.065 | 0.005 | |||||||||||||||||||
| Variance to plan | 0.000 | 0.025 | 0.010 | 0.005 | |||||||||||||||||||
| Variance % | 0% | 10% | 3% | 2% | |||||||||||||||||||
| Invoiced | 0.000 | 0.000 | 0.225 | 0.280 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 0.000 | 0.225 |
| ODC | Budget Baseline | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| CLIN XXXX | Funds Received | 0.000 | 0.000 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | |
| OPR | Plnd Accruals | 0.000 | 0.000 | 0.040 | 0.049 | 0.460 | 0.460 | 0.642 | 0.642 | 0.642 | 0.870 | 0.870 | 0.870 | 0.870 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | |
| ETC | 0.360 | 0.360 | 0.542 | 0.542 | 0.542 | 0.770 | 0.770 | 0.770 | 0.770 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | 0.900 | ||||||
| Accrued | 0.000 | 0.000 | 0.032 | 0.048 | |||||||||||||||||||
| Current Period Accruals | 0.000 | 0.000 | 0.032 | 0.016 | |||||||||||||||||||
| Variance to plan | 0.000 | 0.000 | 0.008 | 0.001 | |||||||||||||||||||
| Variance % | 0% | 0% | 20% | 2% | |||||||||||||||||||
| Invoiced | 0.000 | 0.000 | 0.000 | 0.030 | |||||||||||||||||||
| Invoice paid | 0.000 | 0.000 | 0.000 | 0.000 | |||||||||||||||||||
| Total Contract | Budget Baseline | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 | 156.000 |
| Funds Received | 31.350 | 31.350 | 31.650 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | 40.050 | ||
| Plnd Accruals | 7.800 | 15.250 | 24.040 | 30.649 | 38.560 | 44.710 | 51.542 | 58.167 | 65.542 | 72.620 | 80.070 | 87.320 | 93.850 | 102.000 | 108.550 | 115.890 | 123.520 | 130.340 | 137.750 | 144.400 | 156.000 | ||
| ETC | 38.060 | 44.210 | 51.042 | 57.667 | 65.042 | 72.120 | 79.570 | 86.820 | 93.350 | 101.500 | 108.050 | 115.390 | 123.020 | 129.840 | 137.250 | 143.900 | 155.500 | ||||||
| Accrued | 6.750 | 15.525 | 23.722 | 30.253 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Current Period Accruals | 6.750 | 8.775 | 8.197 | 6.531 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Variance to plan | 1.050 | -0.275 | 0.318 | 0.396 | 38.560 | 44.710 | 51.542 | 58.167 | 65.542 | 72.620 | 80.070 | 87.320 | 93.850 | 102.000 | 108.550 | 115.890 | 123.520 | 130.340 | 137.750 | 144.400 | 156.000 | ||
| Variance % | 13% | -2% | 1% | 1% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | ||
| Invoiced | 0.000 | 6.300 | 8.145 | 29.860 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Invoice paid | 0.000 | 0.000 | 6.300 | 8.145 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||
| Variance Explanation: Explain a +/- 10% or $100K variance to planned accruals | |||||||||||||||||||||||
| Cost report should include the entire POP for active CLINS | |||||||||||||||||||||||
| DEFINITIONS: |
| Budget Baseline: | Total budget for the contract. |
| Funds Received: | Total dollars (cumulative) obligated on contract. |
| Planned Accruals: | Baseline Plan by month that will only change with Scope changes (cumulative) |
| ETC | Projected spend plan (cumulative) |
| Accrued | Total amount of invoices (cumulative) submitted for payment plus work performed but not billed |
| Current Period Accruals: | Monthly increment of accruals |
| Variance to Plan: | Difference in accruals compared to planned accruals. |
| Variance % | Variance to Plan divided by Planned Accrual |
| Invoiced | Total amount of invoices (cumulative) submitted in WAWF |
| Invoice Paid | Contractor has received payment (cumulative) |
Approved for Public Release 20-MDA-10578 (18 Sep 20)
Add additional months as necessary to ensure all accruals are reported at the end of the POP
Detail Report by CLIN
| TEAMS DETAIL COST REPORT | ||
| Contract Title: | ||
| Functional Area: | ||
| Contractor Name: Contractor Name | ||
| Contract Number: HQ0147-16-C-xxxx | ||
| RFP Number: HQ0147-16-R-xxxx | ||
| Report Date: Month - Year ("n"th Report for Option "x") | ||
| Labor Category | Total Labor Dollars Incurred this Period | Cumulative Labor Dollars (Total Labor Expense Incurred) |
| Program Manager | 0.020 | 0.020 |
| Engineer - Basic | 0.030 | 0.030 |
| Engineer - Intermediate | 0.050 | 0.050 |
| Engineer - Advanced | 0.010 | 0.010 |
| Analyst - Basic | 0.050 | 0.050 |
| Analyst - Intermediate | 0.050 | 0.050 |
| Analyst - Advanced | 1.050 | 1.050 |
| Subject Matter Expert | 0.010 | 0.010 |
| Fee | 0.005 | 0.005 |
| CLIN XXXX LABOR Subtotal | 1.275 | 1.275 |
| Total Expenditures | 1.275 | 1.275 |
| Authorized Funded Ceiling | 56.000 | |
| Percent Spent (Based on Authorized Funded Ceiling) | 2.28% | |
| Estimated Date Current Authorized Funded Ceiling is expected to run out:* | ||
| *Must show/provide how run out dates are calculated |
Approved for Public Release 20-MDA-10578 (18 Sep 20)
File details come from the government source that posted it. Updated .