Attachment IX - NAS Kingsville Pricing Sheet.xlsx

XLSX spreadsheet 32 KB Posted

Attached to
Texas 2021 - Electricity - Solicitation - A0008
Solicitation number
SPE60420R0409
Issued by

View the file

Other files

File Type Posted
SF30_SPE60420R0409_A0008.pdf PDF
0409A0008 - Solicitation.pdf PDF
Attachment IX - AAFES Pricing Sheet_0007.xlsx XLSX spreadsheet
SF30_SPE60420R0409_A0007.pdf PDF
0409A0007 - Solicitation.pdf PDF
SF30_SPE60420R0409_A0006.pdf PDF
0409A0006 - Solicitation.pdf PDF
Attachment I - Installation Data Sheet_0005.xlsx XLSX spreadsheet
SF30_SPE60420R0409_A0005.pdf PDF
Attachment VII - NASA JSC Pricing Sheet_0005.xlsx XLSX spreadsheet
Attachment VI - NASA JSC Block Schedule_0005.xlsx XLSX spreadsheet
0409A0005 - Solicitation.pdf PDF
0409A0004 - Solicitation - Conf.pdf PDF
SPE60420R0409A0004 SF30.pdf PDF
Attachment I - Installation Data Sheet_0004.xlsx XLSX spreadsheet
0409A0003 - Solicitation.pdf PDF
Attachment I - Installation Data Sheet_0003.xlsx XLSX spreadsheet
SF30-A0003.pdf PDF
Attachment I - Installation Data Sheet_0002.xlsx XLSX spreadsheet
SF30 0409A0002.pdf PDF
0409A0002 - Solicitation.pdf PDF
Attachment X - Question Responses.docx DOCX document
Attachment II - Experience with End Users.doc DOC document
0409A0001 - Solicitation.pdf PDF
Attachment IX - AAFES Pricing Sheet.xlsx XLSX spreadsheet
Attachment VIII - AAFES Block Schedule.xlsx XLSX spreadsheet
Attachment I - Installation Data Sheet - A0001.xlsx XLSX spreadsheet
Attachment VII - NASA JSC Pricing Sheet.xlsx XLSX spreadsheet
Attachment XI - JRB Navy Reserves Pricing Sheet.xlsx XLSX spreadsheet
Attachment V - Navy Service Point ID (SPID) List.xlsx XLSX spreadsheet
Attachment I - Installation Data Sheet.xlsx XLSX spreadsheet
Attachment IV - Fort Hood Invoice Checklist Verification.pdf PDF
Attachment X - JRB Navy Reserves Block Schedule.xlsx XLSX spreadsheet
Attachment XIII - NAS Corpus Christi Pricing Sheet.xlsx XLSX spreadsheet
Attachment III - Small Business Subcontracting Plan.pdf PDF
Attachment XII - NAS Corpus Christi Block Schedule.xlsx XLSX spreadsheet
Attachment VIII - NAS Kingsville Block Schedule.xlsx XLSX spreadsheet
Solicitation SPE60420R0409.pdf PDF
Attachment VI - NASA JSC Block Schedule.xlsx XLSX spreadsheet
Show all 39

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

NAS Kingsville Pricing Sheet

Offeror:
SPE60420R0409 Attachment IX - NAS Kingsville Pricing Sheet
Pricing TypeESI-ID Number(s)Applicable TDSPEvaluation ElementTotal Estimated 36-Month Quantity (kWh)Estimated Price of Energy ($/kWh)Offered Unit Price ($/kWh)Estimated 36-Month Price
Block / Index Accounts10032789404375970AEPSupply Service Fee85,943,331$ - 0$ - 0
10032789404375971On-Peak Block7,017,600$ - 0$ - 0
10032789404375972Remaining Market kWh78,925,731$ 0.05000$ 3,946,286.55
10032789408296677Total Evaluated Price$ 3,946,286.55
10032789409318301
10032789409318302
10032789419837970ENTER OFFERED UNIT PRICES BELOW
10032789433092362Do Not Exceed 5 Decimal Places ($X.XXXXX / kWh)
10032789461534285Pricing TypeUnit Price
10032789462295040Supply Service Fee (Block Accts)per kWh
10032789462505105On-Peak Block Priceper MW
10032789462523970
10032789462831290
10032789464435036
10032789468353441
10032789468517867
10032789481394422
10032789486729355
10032789496405267
10032789499689460

Block Structure

On-Peak BlockOn / Off Peak Hours per Month
Delivery YearDelivery MonthEstimated kWhBlock kWhMarket kWhMWkWPeak kWhMonthYearFlatPeakOff-Peak1x16HPeak DaysTotal DaysHolidays
2021Jan2,455,016- 02,455,016.000.000Jan20217443204249620311
2021Feb2,500,080- 02,500,080.000.000Feb20216723203526420280
2021Mar2,604,434- 02,604,434.000.000Mar20217433683756423310
2021Apr2,692,344- 02,692,344.000.000Apr20217203523686422300
2021May2,982,028- 02,982,028.000.000May20217443204249620311
2021Jun2,576,679- 02,576,679.000.000Jun20217203523686422300
2021Jul2,224,6841,142,400.001,082,284.003.43,4001,142,400Jul20217443364088021311
2021Aug2,216,1001,196,800.001,019,300.003.43,4001,196,800Aug20217443523928022310
2021Sep2,212,278- 02,212,278.000.000Sep20217203363848021301
2021Oct2,011,754- 02,011,754.000.000Oct20217443364088021310
2021Nov2,009,124- 02,009,124.000.000Nov20217213363858021301
2021Dec2,163,256- 02,163,256.000.000Dec20217443683768023311
2022Jan2,455,016- 02,455,016.000.000Jan20227443364089621311
2022Feb2,500,080- 02,500,080.000.000Feb20226723203526420280
2022Mar2,604,434- 02,604,434.000.000Mar20227433683756423310
2022Apr2,692,344- 02,692,344.000.000Apr20227203363846421300
2022May2,982,028- 02,982,028.000.000May20227443364089621311
2022Jun2,576,679- 02,576,679.000.000Jun20227203523686422300
2022Jul2,224,6841,088,000.001,136,684.003.43,4001,088,000Jul20227443204249620311
2022Aug2,216,1001,251,200.00964,900.003.43,4001,251,200Aug20227443683766423310
2022Sep2,212,278- 02,212,278.000.000Sep20227203363848021301
2022Oct2,011,754- 02,011,754.000.000Oct20227443364088021310
2022Nov2,009,124- 02,009,124.000.000Nov20227213363858021301
2022Dec2,163,256- 02,163,256.000.000Dec20227443364088021311
2023Jan2,455,016- 02,455,016.000.000Jan20237443364089621311
2023Feb2,500,080- 02,500,080.000.000Feb20236723203526420280
2023Mar2,604,434- 02,604,434.000.000Mar20237433683756423310
2023Apr2,692,344- 02,692,344.000.000Apr20237203204008020300
2023May2,982,028- 02,982,028.000.000May20237443523928022311
2023Jun2,576,679- 02,576,679.000.000Jun20237203523686422300
2023Jul2,224,6841,088,000.001,136,684.003.43,4001,088,000Jul20237443204249620311
2023Aug2,216,1001,251,200.00964,900.003.43,4001,251,200Aug20237443683766423310
2023Sep2,212,278- 02,212,278.000.000Sep20237203204008020301
2023Oct2,011,754- 02,011,754.000.000Oct20237443523928022310
2023Nov2,009,124- 02,009,124.000.000Nov20237213363858021301
2023Dec2,163,256- 02,163,256.000.000Dec20237443204249620311
TOTAL kWh85,943,3317,017,60078,925,7317,017,600

Projected Usage

DELIVERY MONTHTOTAL PROJECTED 12-MONTH kWhACCOUNTS
1003278940437597010032789404375971100327894043759721003278940829667710032789409318301100327894093183021003278941983797010032789433092362100327894615342851003278946229504010032789462505105100327894625239701003278946283129010032789464435036100327894683534411003278946851786710032789481394422100327894867293551003278949640526710032789499689460
January2,455,016344070105281328070- 092700177118612001160484800044043188329712137752100
February2,500,080456070105370176070- 098640191818648001160519600074785894848011197752100
March2,604,434496070105415200070- 011124021401978800116049560009651132104816710877752700
April2,692,344520070105441216070- 01038602335208920011604800000958118198721412287752400
May2,982,028448070105376204070- 09792021432337600116052800001115130395630712087752400
June2,576,679368070105306184070- 0864001948199800011604764000114075985423011427751800
July2,224,684464070105348168070- 081540164916440001160483600093652972531710407751500
August2,216,100464070105374196070- 088560191615708001160540000011466077703729757751800
September2,212,278400070105306196070- 0772201671154200011605778000115841972732110167751500
October2,011,754432070105333152070- 09252013501413600116049140009262347082798847751500
November2,009,124320070105268168070- 097020155714088001160489600010202898093118907751500
December2,163,256312070105295204070- 010062010911552800116049560009613508892319797752100
TOTAL kWh28,647,77750,2408401,2604,11323,920840- 01,128,24021,48921,261,60013,9206,062,400- 011,5128,09210,3043,52612,7819,30023,400

File details come from the government source that posted it. Updated .