The file's text, extracted by GovTribe without its formatting.
A. Contract Summary
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet A: Contract Summary | | | | |
| Option Year | CLIN(s) | PoP Start | PoP End | Total Price |
| Base Period (Transition) | 00001 | 6/1/23 | 12/31/23 | $ - 0 |
| Option Year 1 | 10001-10005 | 1/1/24 | 12/31/24 | $ 1,650,000.00 |
| Option Year 2 | 20001-20005 | 1/1/25 | 12/31/25 | $ 1,650,000.00 |
| Option Year 3 | 30001-30005 | 1/1/26 | 12/31/26 | $ 1,650,000.00 |
| Option Year 4 | 40001-40005 | 1/1/27 | 12/31/27 | $ 1,650,000.00 |
| Option Year 5 | 50001-50005 | 1/1/28 | 12/31/28 | $ 1,650,000.00 |
| Option Year 6 | 60001-60005 | 1/1/29 | 12/31/29 | $ 1,650,000.00 |
| Option Year 7 | 70001-70005 | 1/1/30 | 12/31/30 | $ 1,650,000.00 |
Total Contract Value $ 11,550,000.00
B. Base Period (Transition)
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet B: Base Period (Transition) | | | | | | |
| CLIN | Title | Unit | Type | Quantity | Unit Price | Total Price |
| 00001 | Transition Period | MO | FFP | 6 | | $ - 0 |
C. Option Year 1
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet C: Option Year 1 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 1001 | Program Management | MO | FFP | 12 | - | | $ - 0 |
| 1002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 1002A | Leidos eXaminer 6000/6600 | EA | FUP | 231 | 365 | | $ - 0 |
| 1002B | Leidos eXaminer 6700/ES | EA | FUP | 207 | 365 | | $ - 0 |
| 1002C | Smiths CTX9000 | EA | FUP | 68 | 365 | | $ - 0 |
| 1002D | Smiths CTX 9400 | EA | FUP | 61 | 365 | | $ - 0 |
| 1002E | Smiths CTX 9800/SEIO | EA | FUP | 320 | 365 | | $ - 0 |
| 1002F | Smiths 5800 | EA | FUP | 31 | 365 | | $ - 0 |
| 1002G | Leidos CT90DR | EA | FUP | 648 | 365 | | $ - 0 |
| 1002H | UPS | EA | FUP | 286 | 365 | | $ - 0 |
| 1003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 1004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 1005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 1006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 1006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 1006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 1006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 1006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 1006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 1006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 1006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 1 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
D. Option Year 2
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet D: Option Year 2 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 2001 | Program Management | MO | FFP | 12 | - | | $ - 0 |
| 2002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 2002A | Leidos eXaminer 6000/6600 | EA | FUP | 231 | 365 | | $ - 0 |
| 2002B | Leidos eXaminer 6700/ES | EA | FUP | 211 | 365 | | $ - 0 |
| 2002C | Smiths CTX9000 | EA | FUP | 26 | 365 | | $ - 0 |
| 2002D | Smiths CTX 9400 | EA | FUP | 52 | 365 | | $ - 0 |
| 2002E | Smiths CTX 9800/SEIO | EA | FUP | 374 | 365 | | $ - 0 |
| 2002F | Smiths 5800 | EA | FUP | 31 | 365 | | $ - 0 |
| 2002G | Leidos CT90DR | EA | FUP | 638 | 365 | | $ - 0 |
| 2002H | UPS | EA | FUP | 286 | 365 | | $ - 0 |
| 2003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 2004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 2005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 2006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 2006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 2006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 2006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 2006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 2006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 2006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 2006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 2 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
E. Option Year 3
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet E: Option Year 3 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 3001 | Program Management | MO | FFP | 12 | - | | $ - 0 |
| 3002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 3002A | Leidos eXaminer 6000/6600 | EA | FUP | 229 | 365 | | $ - 0 |
| 3002B | Leidos eXaminer 6700/ES | EA | FUP | 221 | 365 | | $ - 0 |
| 3002C | Smiths CTX9000 | EA | FUP | 9 | 365 | | $ - 0 |
| 3002D | Smiths CTX 9400 | EA | FUP | 31 | 365 | | $ - 0 |
| 3002E | Smiths CTX 9800/SEIO | EA | FUP | 423 | 365 | | $ - 0 |
| 3002F | Smiths 5800 | EA | FUP | 31 | 365 | | $ - 0 |
| 3002G | Leidos CT90DR | EA | FUP | 600 | 365 | | $ - 0 |
| 3002H | UPS | EA | FUP | 286 | 365 | | $ - 0 |
| 3003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 3004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 3005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 3006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 3006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 3006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 3006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 3006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 3006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 3006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 3006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 3 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
F. Option Year 4
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet F: Option Year 4 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 4001 | Program Management | MO | FFP | 12 | - | | $ - 0 |
| 4002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 4002A | Leidos eXaminer 6000/6600 | EA | FUP | 229 | 366 | | $ - 0 |
| 4002B | Leidos eXaminer 6700/ES | EA | FUP | 222 | 366 | | $ - 0 |
| 4002C | Smiths CTX9000 | EA | FUP | 0 | 366 | | $ - 0 |
| 4002D | Smiths CTX 9400 | EA | FUP | 28 | 366 | | $ - 0 |
| 4002E | Smiths CTX 9800/SEIO | EA | FUP | 462 | 366 | | $ - 0 |
| 4002F | Smiths 5800 | EA | FUP | 31 | 366 | | $ - 0 |
| 4002G | Leidos CT90DR | EA | FUP | 507 | 366 | | $ - 0 |
| 4002H | UPS | EA | FUP | 286 | 366 | | $ - 0 |
| 4003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 4004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 4005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 4006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 4006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 4006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 4006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 4006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 4006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 4006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 4006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 4 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
G. Option Year 5
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet G: Option Year 5 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 5001 | Program Management | MO | FFP | 6 | - | | $ - 0 |
| 5002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 5002A | Leidos eXaminer 6000/6600 | EA | FUP | 229 | 365 | | $ - 0 |
| 5002B | Leidos eXaminer 6700/ES | EA | FUP | 226 | 365 | | $ - 0 |
| 5002C | Smiths CTX9000 | EA | FUP | 0 | 365 | | $ - 0 |
| 5002D | Smiths CTX 9400 | EA | FUP | 14 | 365 | | $ - 0 |
| 5002E | Smiths CTX 9800/SEIO | EA | FUP | 503 | 365 | | $ - 0 |
| 5002F | Smiths 5800 | EA | FUP | 31 | 365 | | $ - 0 |
| 5002G | Leidos CT90DR | EA | FUP | 486 | 365 | | $ - 0 |
| 5002H | UPS | EA | FUP | 286 | 365 | | $ - 0 |
| 5003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 5004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 5005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 5006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 5006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 5006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 5006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 5006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 5006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 5006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 5006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 5 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
H. Option Year 6
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet G: Option Year 5 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 60001 | Program Management | MO | FFP | 6 | - | | $ - 0 |
| 60002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 60002A | Leidos eXaminer 6000/6600 | EA | FUP | 229 | 365 | | $ - 0 |
| 60002B | Leidos eXaminer 6700/ES | EA | FUP | 226 | 365 | | $ - 0 |
| 60002C | Smiths CTX9000 | EA | FUP | 0 | 365 | | $ - 0 |
| 60002D | Smiths CTX 9400 | EA | FUP | 0 | 365 | | $ - 0 |
| 60002E | Smiths CTX 9800/SEIO | EA | FUP | 517 | 365 | | $ - 0 |
| 60002F | Smiths 5800 | EA | FUP | 31 | 365 | | $ - 0 |
| 60002G | Leidos CT90DR | EA | FUP | 480 | 365 | | $ - 0 |
| 60002H | UPS | EA | FUP | 286 | 365 | | $ - 0 |
| 60003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 60004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 60005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| 6006 | MTBCF Performance Goal Payment | LOT | - | - | - | - | $ - 0 |
| 6006A | MTBCF Performance Goal Payment for Leidos eXaminer 6000/6600 | - | - | - | - | - | $ - 0 |
| 6006B | MTBCF Performance Goal Payment for Leidos eXaminer 6700/ES | - | - | - | - | - | $ - 0 |
| 6006C | MTBCF Performance Goal Payment for Smiths CTX9000 | - | - | - | - | - | $ - 0 |
| 6006D | MTBCF Performance Goal Payment for Smiths CTX9400 | - | - | - | - | - | $ - 0 |
| 6006E | MTBCF Performance Goal Payment for Smiths CTX9800/SEIO | - | - | - | - | - | $ - 0 |
| 6006F | MTBCF Performance Goal Payment for Smiths CTX5800 | - | - | - | - | - | $ - 0 |
| 6006G | MTBCF Performance Goal Payment for Leidos CT80DR | - | - | - | - | - | $ - 0 |
| Total Option Year 6 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
I. Option Year 7
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5.
| Worksheet G: Option Year 5 | | | | | | | |
| CLIN | Title | Unit | Type | Quantity | # Days | Unit Price | Total Price |
| 7001 | Program Management | MO | FFP | 6 | - | | $ - 0 |
| 7002 | EDS Maintenance (PM/CM) | - | - | - | - | - | $ - 0 |
| 7002A | Leidos eXaminer 6000/6600 | EA | FUP | 229 | 183 | | $ - 0 |
| 7002B | Leidos eXaminer 6700/ES | EA | FUP | 226 | 183 | | $ - 0 |
| 7002C | Smiths CTX9000 | EA | FUP | 0 | 183 | | $ - 0 |
| 7002D | Smiths CTX 9400 | EA | FUP | 0 | 183 | | $ - 0 |
| 7002E | Smiths CTX 9800/SEIO | EA | FUP | 517 | 183 | | $ - 0 |
| 7002F | Smiths 5800 | EA | FUP | 31 | 183 | | $ - 0 |
| 7002G | Leidos CT90DR | EA | FUP | 480 | 183 | | $ - 0 |
| 7002H | UPS | EA | FUP | 286 | 183 | | $ - 0 |
| 7003* | Excepted Maintenance | LOT | T&M | NTE | - | - | $ 150,000.00 |
| 7004* | Ancillary Logistics Services | LOT | T&M | NTE | - | - | $ 500,000.00 |
| 7005* | Emerging IT Requirements | LOT | T&M | NTE | - | - | $ 1,000,000.00 |
| Total Option Year 7 | | | | | | | $ 1,650,000.00 |
*NTE prices are provided by the Government and do not vary amongst offerors
J. Labor Rates
| Explosive Detection System (EDS) Performance Based Logistics (PBL) |
| Solicitation: 70T04023R7672N002 |
| Attachment: F-1 Price Evaluation Template |
| Instructions: Offerors must complete all highlighted cells. Do not enter fractional values beyond 2 decimal places ("X.XX") or lock/alter any calculation cells. This workbook shall be submitted under Volume 2, Tab 5. | | | | | | | |
| Worksheet H: Labor Rates | | | | | | | |
| Labor Category | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Option Year 5 | Option Year 6 | Option Year 7 |
| Program Manager | | | | | | | |
| Deputy Program Manager | | | | | | | |
| Project/Task Manager | | | | | | | |
| Field Service Technician | | | | | | | |
| Field Service Technician Manager | | | | | | | |
| Engineer | | | | | | | |
| Call Center Support | | | | | | | |
| Contracts Manager | | | | | | | |
| Radiation Safety Officer (RSO) | | | | | | | |
| ISSO | | | | | | | |
| Cyber Security Lead | | | | | | | |
| Analyst | | | | | | | |
| Indirect Rates | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Option Year 5 | Option Year 6 | Option Year 7 |
| Material Handling | | | | | | | |
| General and Administrative (G&A) | | | | | | | |