Attachment 5 Timber Sale Appraisal FINAL.pdf
PDF 557 KB Posted
- Solicitation number
- S-63400-00005614
- Issued by
- Clackamas County, Oregon
About this file
This document is a Timber Sale Appraisal for the Milo McIver Fire Salvage Timber Sale #9350 issued by the Oregon Parks and Recreation Department (OPRD). The project area is located in Clackamas County and Eugene City in the state of Oregon.
The appraisal details the timber volumes, grades, and values for the salvage timber, as well as the equipment, labor, and other costs associated with the harvesting, transportation, and post-harvest operations. The total sale value is estimated at $33,309.20, with total logging and project costs of $26,152.25. The minimum bid for the timber sale is $18,958.99. The appraisal also includes line items for road and landing construction/improvement, biomass processing, grass seeding, and other miscellaneous activities.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
spp./unit grade acres total mbf pond values total value Douglas-fir SM 0 $750.00 -$ Douglas-fir 2S 0 $725.00 -$ Douglas-fir 3S 46 $675.00 31,050.00$ Douglas-fir 4S 0 $550.00 -$ grand fir U 0 $0.00 -$
1.7 46 31,050.00$
MBF/AC 27.06
activity units cost/qty total cost
Feller Buncher ea. 1,200.00$ -$ skidder ea. 1,200.00$ -$ Processor/Harvester ea. 1,200.00$ 1,200.00$ Forwarder ea. 1,200.00$ -$ Yarding Equipment ea. 1,200.00$ -$ stroke boom delimber ea. 1,200.00$ -$ log loader ea. 1,200.00$ 1,200.00$ Dozer (road/landing construction and improvement) ea. 1,200.00$ -$ Excavator (with bucket and thumb/trash rake for clean up) ea. 1,200.00$ -$ Grader ea. 1,200.00$ -$ Industrial Biomass Chipper ea. 1,200.00$ 1,200.00$
Mini-excavator (mastication/road brushing) ea. 600.00$ -$ Back hoe (ditch work) ea. 600.00$ -$ Dump Truck (for end haul as needed) ea. 600.00$ -$ EQUIPMENT WASH ea. 1,000.00$ 2,000.00$
5,600.00$
Milo McIver - 2022 FIRE SALVAGE
PROJECT AREA - TIMBER SALVAGE: VOLUME BY GRADE & VALUE
PROJECT AREA 01 - TIMBER SALVAGE: TIMBER SALE APPRAISAL WORKSHEET
qty
MOVE-IN
LARGE EQUIPMENT MOVE-IN
1.7
SMALL EQUIPMENT MOVE-IN
SUB-TOTAL
OregonBuys Bid# S-63400-00005614 ATTACHMENT 5 Timber Sale Appraisal
Road Brushing ft. 1.25$ -$ Create/Improve Ditchline ft. 1.50$ -$ Road Grade/Shape/Compact ft. 3.00$ -$
Difficult - Steep slopes, heavy blasting, > 20% end haul. sta. 4,750.00$ -$
Moderate - Moderate excavation, < 65% slope, < 20% end haul. sta. 2,025.00$
Simple - No blasting or end haul, moderate slopes. sta. 500.00$ -$ Road Reconstruction - Improve existing road sta. 500.00$ -$ Pioneering only sta. 500.00$ -$
Difficult - Steep slopes, heavy blasting, > 20% end haul. ea. 6,750.00$ -$ Moderate - Minimal excavation, < 65% slope, < 20% end haul, standard 100'X100' landing.
ea. 4,050.00$ -$
Simple - No blasting or end haul, moderate slopes, roadside or 50'X50' landing.
ea. 1,350.00$ -$
Simple Clearing - to create landing location ea. 750.00$ -$ Landing Improvement ea. 750.00$ -$ Turn Around ea. 500.00$ -$
Hand Felling per mbf 36.00$ -$ Limbing/Bucking day 450.00$ -$ Feller Buncher per mbf 50.00$ -$ Skidder per mbf -$ -$ Cable Yarding per mbf -$ -$ Processor/Harvester per mbf 67.00$ 3,015.00$ Forwarder per mbf -$ -$ Stroke Boom Delimber per mbf 50.00$ -$ Log Loader day 750.00$ 3,000.00$ Hauling day 850.00$ 3,400.00$
9,415.00$
0.00 0.00
0.00
LANDING CONSTRUCTION
SUB-TOTAL
HARVEST OPERATIONS
45.00 0.00
0.00
0.00
0.00
SUB-TOTAL
4.00 4.00
0.00
ROAD & LANDING CONSTRUCTION &/OR IMPROVEMENT
ROAD IMPROVEMENT
0.00 0.00 0.00
ROAD CONSTRUCTION
0.00
0.00
0.00 0.00
Skid Trail/Road Rehab. days 500.00$ -$ Landing Rehab. - Simple ea. 250.00$ -$ Landing Rehab. - Moderate ea. 750.00$ -$ Landing Rehab. - Difficult ea. 1,500.00$ -$ Road Rehab. - Difficult sta. 500.00$ -$ Spot Rock (delivered) cy. 32.00$ -$
Total Road Rock cy. 32.00$ -$
Excavator, Pile Slash hr. 150.00$ -$
BIOMASS - Excavator, Loading day 750.00$ 1,500.00$ BIOMASS - Tub Grinding days 2,500.00$ -$ BIOMASS - Trucking days 850.00$ 1,700.00$
CHIPPING - Vertical Chipper, whole tree day 2,500.00$ 5,000.00$ CHIPPING - Labor (2 person) day 250.00$ 500.00$
SLASH BURNING - Mini-excavator hr. 100.00$ -$ SLASH BURNING - Labor (2 person) hr. 100.00$ -$
Hazard Tree Felling 14 trees ea. 50.00$ 700.00$ Equipment (excavator) hr. 150.00$ -$ Laborer hr. 50.00$ -$
Seed lb. 382.50$ Weed Free Straw Bales ea. 150.00$ Labor for Seed/Mulch (1 person)assume 500 ft/day day 125.00$
10,057.50$
2.00 0.00
POST HARVEST OPERATIONS
0.00 0.00
2.00
2.00 2.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00
SUB-TOTAL
GRASS SEEDING
Felling ea. 1.00$ -$ Lop & Scatter day 250.00$ -$ Pile Slash day 500.00$ -$ Skidding day 150.00$ -$ Mastication day 2,000.00$ -$ Pruning hr. 75.00$ -$
Branding & Painting/Scaling mbf 7.00$ 322.00$ Fuel gall 3.50$ 757.75$
1,079.75$
26,152.25$ P&R
0.00% -$
PROJECT AREA 26,152.25$
26,115.94$ 52,268.19$
SALE VALUE 33,309.20$
MINIMUM BID: Timber Value - Total Costs / Total MBF #DIV/0!
OR
18,958.99$
TOTAL - LOGGING AND PROJECT COSTS
TOTAL COST: (if minimum bid is in the negative) = Total Logging and Project Costs - Sale Value
SUB-TOTAL
TOTAL PROFIT OR COSTS
LOGGING & PROJECT COSTS
PROFIT & RISK
SUB-TOTAL
OTHER
NON-MERCHANTABLE TREES
File details come from the government source that posted it. Updated .