The file's text, extracted by GovTribe without its formatting.
Customer Travel Support
| CLIN - Travel: Cost | | |
| Historical PSSC Core Travel Costs | | |
| Option Year 1: | $144,600 | |
| Option Year 2: | $146,600 | |
| Option Year 3: | $155,700 | |
| Option Year 4: | $151,400 | |
| Option Year 5 EST.: | $183,000 | Estimated |
| Average | $156,260 | |
| ODCs | | |
| Average | $56,500 | |
Institutional Support
| DBA PSSC II BELOW (EST.) |
| (from Historical Work Load Indicators) |
| CLIN 0001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 21/22 Instutional Support | | 21573 |
| CLIN 1001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY22/23 Instutional Support | | 21573 |
| CLIN 2001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 23/24 Instutional Support | | 21573 |
| CLIN 3001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 24/25 Instutional Support | | 21573 |
| CLIN 4001 DBA | | |
| Cost | Manhours |
| PSSC II GFY 25/26 Instutional Support | | 21573 |
| CLIN 5001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 26/27 Instutional Support | | 21573 |
| CLIN 6001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 27/28 Instutional Support | | 21573 |
| CLIN 7001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 28/29 Instutional Support | | 21573 |
| CLIN 8001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 29/30 Instutional Support | | 21573 |
| CLIN 9001 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY 30/31 Instutional Support | | 21573 |
| CLIN 11002 DBA | | |
| Project Name | Cost | Manhours |
| PSSC II GFY31 Instutional Support | | 10787 |
| (6 MO EXT) | | |
Customer Support
| RBA WLIs |
| PSSC II BELOW (EST.) |
| (from Historical Work Load Indicators) |
| Hazardous Operations Manhours | | | | | | | | | | |
| Program | GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 2052 | 2052 | 2052 | 2094 | 2094 | 2136 | 2136 | 2179 | 2179 | 2223 | 1112 |
| Delta IV | 1456 | 1456 | 1456 | 1486 | 1486 | 1516 | 1516 | 1547 | 1547 | 1578 | 789 |
| Falcon 9 | 616 | 616 | 616 | 629 | 629 | 642 | 642 | 655 | 655 | 669 | 335 |
| NASA (Fuels) | 315 | 315 | 315 | 322 | 322 | 329 | 329 | 336 | 336 | 434 | 217 |
| Navy | 403 | 403 | 403 | 412 | 412 | 421 | 421 | 430 | 430 | 439 | 220 |
| Payloads | 1612 | 1612 | 1612 | 1645 | 1645 | 1678 | 1678 | 1712 | 1712 | 1747 | 874 |
| Small/Army | 201 | 201 | 201 | 205 | 205 | 210 | 210 | 215 | 215 | 220 | 110 |
TOTALS 6655 6655 6655 6793 6793 6932 6932 7074 7074 7310 3657
| Program | Safety Critical Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 3485 | 3485 | 3485 | 3555 | 3555 | 3627 | 3627 | 3700 | 3700 | 3774 | 1887 |
| Delta IV | 930 | 930 | 930 | 949 | 949 | 968 | 968 | 988 | 988 | 1008 | 504 |
| Falcon 9 | 523 | 523 | 523 | 534 | 534 | 545 | 545 | 556 | 556 | 568 | 284 |
| NASA (Fuels) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Navy | 1738 | 1738 | 1738 | 1773 | 1773 | 1809 | 1809 | 1846 | 1846 | 1883 | 942 |
| Payloads | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Small/Army | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TOTALS 6676 6676 6676 6811 6811 6949 6949 7090 7090 7233 3617
| Program | Launch Operations Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 747 | 747 | 747 | 762 | 762 | 778 | 778 | 794 | 794 | 810 | 405 |
| Delta IV | 786 | 786 | 786 | 802 | 802 | 819 | 819 | 836 | 836 | 853 | 427 |
| Falcon 9 | 846 | 846 | 846 | 863 | 863 | 881 | 881 | 899 | 899 | 917 | 459 |
| NASA (Fuels) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Navy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payloads | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Small/Army | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TOTALS 2379 2379 2379 2427 2427 2478 2478 2529 2529 2580 1291
| Program | Reviews Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 3916 | 3916 | 3916 | 3995 | 3995 | 4075 | 4075 | 4157 | 4157 | 4241 | 2121 |
| CST-100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Delta IV | 1549 | 1549 | 1549 | 1580 | 1580 | 1612 | 1612 | 1645 | 1645 | 1678 | 839 |
| Falcon 9 | 142 | 142 | 142 | 145 | 145 | 148 | 148 | 151 | 151 | 154 | 77 |
| Masten | 224 | 224 | 224 | 229 | 229 | 234 | 234 | 239 | 239 | 244 | 122 |
| Moon Express | 52 | 52 | 52 | 54 | 54 | 56 | 56 | 58 | 58 | 60 | 30 |
| NASA (Fuels) | 153 | 153 | 153 | 157 | 157 | 161 | 161 | 165 | 165 | 169 | 85 |
| Navy | 3493 | 3493 | 3493 | 3563 | 3563 | 3635 | 3635 | 3709 | 3709 | 3784 | 1892 |
| Payloads | 81 | 81 | 81 | 83 | 83 | 85 | 85 | 87 | 87 | 89 | 45 |
| Small/Army | 32 | 32 | 32 | 33 | 33 | 34 | 34 | 35 | 35 | 36 | 18 |
| SWORDS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TOTALS 9642 9642 9642 9839 9839 10040 10040 10246 10246 10455 5229
| Program | Program Support Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 753 | 753 | 753 | 769 | 769 | 785 | 785 | 801 | 801 | 818 | 409 |
| CST-100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Delta IV | 604 | 604 | 604 | 617 | 617 | 630 | 630 | 643 | 643 | 656 | 328 |
| Falcon 9 | 140 | 140 | 140 | 143 | 143 | 146 | 146 | 149 | 149 | 152 | 76 |
| Masten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Moon Express | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NASA (Fuels) | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 8 |
| Navy | 454 | 454 | 454 | 464 | 464 | 474 | 474 | 484 | 484 | 494 | 247 |
| Payloads | 58 | 58 | 58 | 60 | 60 | 62 | 62 | 64 | 64 | 66 | 33 |
| Small/Army | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SWORDS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TOTALS 2021 2021 2021 2066 2066 2111 2111 2156 2156 2202 1101
| Program | Docs Development Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 1478 | 1478 | 1478 | 1508 | 1508 | 1539 | 1539 | 1570 | 1570 | 1602 | 801 |
| CST-100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Delta IV | 1095 | 1095 | 1095 | 1117 | 1117 | 1140 | 1140 | 1163 | 1163 | 1187 | 594 |
| Falcon 9 | 104 | 104 | 104 | 107 | 107 | 110 | 110 | 113 | 113 | 116 | 58 |
| Masten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Moon Express | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NASA (Fuels) | 87 | 87 | 87 | 89 | 89 | 91 | 91 | 93 | 93 | 95 | 48 |
| Navy | 3559 | 3559 | 3559 | 3631 | 3631 | 3704 | 3704 | 3779 | 3779 | 3855 | 1928 |
| Payloads | 46 | 46 | 46 | 47 | 47 | 48 | 48 | 49 | 49 | 50 | 25 |
| Small/Army | 25 | 25 | 25 | 26 | 26 | 27 | 27 | 28 | 28 | 29 | 15 |
| SWORDS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TOTALS 6394 6394 6394 6525 6525 6659 6659 6795 6795 6934 3469
| Program | Inspection Manhours | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 219 | 219 | 219 | 224 | 224 | 229 | 229 | 234 | 234 | 239 | 120 |
| Delta IV | 73 | 73 | 73 | 75 | 75 | 77 | 77 | 79 | 79 | 81 | 41 |
| EPF | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Falcon 9 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 8 |
| NASA (Fuels) | 17 | 17 | 17 | 18 | 18 | 19 | 19 | 20 | 20 | 21 | 11 |
| Navy | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 6 |
| Payloads | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 8 |
| Small/Army | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 5 |
| Program | Number of Meetings | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 20 | 20 | 20 | 21 | 21 | 22 | 22 | 23 | 23 | 24 | 12 |
| Delta IV | 125 | 125 | 125 | 128 | 128 | 131 | 131 | 134 | 134 | 137 | 69 |
| Falcon 9 | 49 | 49 | 49 | 50 | 50 | 51 | 51 | 52 | 52 | 53 | 27 |
| Masten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NASA (Fuels) | 37 | 37 | 37 | 38 | 38 | 39 | 39 | 40 | 40 | 41 | 21 |
| Navy | 79 | 79 | 79 | 81 | 81 | 83 | 83 | 85 | 85 | 87 | 44 |
| Leadership | 225 | 225 | 225 | 230 | 230 | 235 | 235 | 240 | 240 | 245 | 123 |
| Payloads | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 6 |
| Small/Army | 13 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 9 |
| Program | Number of Short/No-Notice Requests Rcvd | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 7 |
| Delta IV | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 7 |
| Falcon 9 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 17 | 18 | 9 |
| Masten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NASA (Fuels) | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 6 |
| Navy | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 4 |
| Leadership | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payloads | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 4 |
| Small/Army | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 4 |
| Program | Number of Inspections | | | | | | | | | | |
| GFY21/22 | GFY22/23 | GFY23/24 | GFY24/25 | GFY25/26 | GFY26/27 | GFY27/28 | GFY28/29 | GFY29/30 | GFY30/31 | 6 MO EXT |
| Atlas V | 745 | 745 | 745 | 760 | 760 | 776 | 776 | 792 | 792 | 808 | 404 |
| Delta IV | 367 | 367 | 367 | 375 | 375 | 383 | 383 | 391 | 391 | 399 | 200 |
| Falcon 9 | 177 | 177 | 177 | 181 | 181 | 185 | 185 | 189 | 189 | 193 | 97 |
| Masten | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NASA (Fuels) | 23 | 23 | 23 | 24 | 24 | 25 | 25 | 26 | 26 | 27 | 14 |
| Navy | 41 | 41 | 41 | 42 | 42 | 43 | 43 | 44 | 44 | 45 | 23 |
| Leadership | 63 | 63 | 63 | 65 | 65 | 67 | 67 | 69 | 69 | 71 | 36 |
| Payloads | 15 | 15 | 15 | 16 | 16 | 17 | 17 | 18 | 18 | 19 | 10 |
| Small/Army | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 8 |
| CONTRACTOR HOURS (EST.) | |
| FY21/22 | 33767 |
| FY22/23 | 33767 |
| FY23/24 | 33767 |
| FY24/25 | 34461 |
| FY25/26 | 34461 |
| FY26/27 | 35169 |
| FY27/28 | 35169 |
| FY28/29 | 35890 |
| FY29/30 | 35890 |
| FY30/31 | 36714 |
| FY31 - 6 MO EXT | 18364 |
| f | |