The file's text, extracted by GovTribe without its formatting.
Pricing Matrix Attachment 4-7, Pricing Matrix
Instructions for the Worksheet: Except for the offeror's fill-ins, all modifications to this worksheet are prohibited. All formulas and cell formats shall not be modified.
| PROGRAM: | AATS SAFS-2.1 | KEY: | Offeror To Complete |
| PRIME CONTRACTOR: | A-B-C Inc. | | Government Provided Value |
| SUPPORTED OFFICE: | SSC/AA | | Automatic Calculation |
| DATE OF SUBMITTAL: | XX Date 2024 | IDIQ HOLDER MAY INSERT AS MANY ADDITIONAL LINES AS REQUIRED | |
| Work Basis | Price Basis | | | | | |
| Prime/Sub (If Sub identify the company) | Base (12 Months) | Option 1 (12 Months) | Option 2 (12 Months) | Option 3 (12 Months) | Option 4 (12 Months) | Total |
| Labor CLIN Subtotals - CLIN 0001 | Labor CLIN Subtotals - CLIN 1001 | Labor CLIN Subtotals - CLIN 2001 | Labor CLIN Subtotals - CLIN 3001 | Labor CLIN Subtotals - CLIN 4001 | Labor CLIN Subtotals -All |
| Prime | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | $ 500,000.00 |
| Sub - Company Z | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 25,000.00 |
| | | | | | $ - 0 |
| | | | | | $ - 0 |
| | | | | | $ - 0 |
| | | | | | $ - 0 |
| | | | | | $ - 0 |
| Period Totals | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | $ 525,000.00 |
| ODCs (Govt-Inserted Dollars) | $ 25,000 | $ 25,000 | $ 25,000 | $ 25,000 | $ 25,000 | $ 125,000 |
| GSA Contract Access Fee (0.1% of Labor and ODCs) | $ 130 | $ 130 | $ 130 | $ 130 | $ 130 | $ 650 |
| Period Grand Total (All CLINs) | $ 130,130 | $ 130,130 | $ 130,130 | $ 130,130 | $ 130,130 | $ 650,650 |
Total Evaluated Price (TEP) $ 650,650 >>This is the TEP.
| Limitation on Subcontracting | | | | | | | |
| Period | Base | Option 1 | Option 2 | Option 3 | Option 4 | | |
| Prime Total Dollars | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | $ 100,000.00 | | |
| Subcontract Total Dollars | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | | |
| Total Prime + Sub Dollars | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | $ 105,000.00 | | |
| Match Proposal Table? | Yes | Yes | Yes | Yes | Yes | | |
| Prime Dollars Divided by Total Dollars | 95% | 95% | 95% | 95% | 95% | | |
| Compliance with Limitation on Subcontracting? | Yes | Yes | Yes | Yes | Yes | Conclusion: | Compliant |
| CLIN Table Instructions: |
| a. Labor CLINs will be Firm-Fixed Price (FFP) for the base year and all option periods. |
| b. Data and Reports will be Not Separately Priced (NSP) for the base and all option periods. The Government has already pre-populated the cells below with $0. |
| c. Other Direct Costs (ODC) CLINs will be Cost-Reimburable for the base year and all option periods. The Government has already prepopulated the cells below with the appropriate values. |
| d. GSA Contract Access Fee (CAF) will be Cost-Reimburable for the base year and all option periods. The CAF for each period is 0.1% of the sum of the Labor and ODC CLINs for the associated period. |
| e. In the event that there is a conflict between the pricing table at the top of this Excel file and the FFP CLINs in the table below, the prices in the FFP CLINs will take precedence, and the Government evaluation and decision will be based upon the FFP CLINs. |
| f. In the event that there is a conflict between the pricing table at the top of this Excel file and the CR CLINs in the table below, the Government-inserted dollars for the CR CLINs will take precedence, and the Government evaluation and decision will be based upon the Government-inserted dollars in Row 20 and the formula for the CAF in Row 21. |
| CLIN | Contract Type | Title | Base (12 Months) | Option 1 (12 Months) | Option 2 (12 Months) | Option 3 (12 Months) | Option 4 (12 Months) |
| 0001 | FFP | Base Year - Labor | | | | | |
| 0002 | FFP (NSP) | Base Year - Data and Reports | $ - 0 | | | | |
| 0003 | CR | Base Year - Other Direct Costs (ODC) | $ 25,000.00 | | | | |
| CR | CR | PKC ODC/Travel - Option 1 - RESERVED | | | | | |
| 0004 | CR | Base Year - GSA Contract Access Fee | $ 25.00 | | | | |
| 1001 | FFP | Option 1 - Labor | |
| 1002 | FFP (NSP) | Option 1 - Data and Reports | $ - 0 |
| 1003 | CR | Option 1 - Other Direct Costs (ODC) | $ 25,000.00 |
| CR | CR | PKC ODC/Travel - Option 1 - RESERVED | |
| 1004 | CR | Option 1 - GSA Contract Access Fee | $ 25.00 |
| 2001 | FFP | Option 2 - Labor | |
| 2002 | NSP | Option 2 - Data and Reports | $ - 0 |
| 2003 | CR | Option 2 - Other Direct Costs (ODC) | $ 25,000.00 |
| CR | CR | PKC ODC/Travel - Option 1 - RESERVED | |
| 2004 | CR | Option 2 - GSA Contract Access Fee | $ 25.00 |
| 3001 | FFP | Option 3 - Labor | |
| 3002 | FFP (NSP) | Option 3 - Data and Reports | $ - 0 |
| 3003 | CR | Option 3 - Other Direct Costs (ODC) | $ 25,000.00 |
| 3004 | CR | Option 3 - GSA Contract Access Fee | $ 25.00 |
| 4001 | FFP | Option 4 - Labor | |
| 4002 | FFP (NSP) | Option 4 - Data and Reports | $ - 0 |
| 4003 | CR | Option 4 - Other Direct Costs (ODC) | $ 25,000.00 |
| 4004 | CR | Option 4 - GSA Contract Access Fee | $ 25.00 |