ATTACHMENT 01 Budget Plan Worksheets.xlsx
XLSX spreadsheet 36 KB Posted
- Solicitation number
- P27000076
- Issued by
- Hawaii
About this file
This is a Budget Plan Worksheets document supporting the Hawaii Tourism Authority's Request for Proposals (RFP 27-01) for comprehensive destination brand marketing services for the Hawaiian Islands in North America major market areas. The RFP seeks a qualified contractor to deliver leisure travel marketing services across three primary regions: U.S. East, U.S. West, and Canada. The scope encompasses holistic tourism management aligned with community desires, economic goals, cultural values, natural resource preservation, and visitor industry needs. The budget worksheets provide the financial framework for evaluating proposals and allocating resources across the specified market areas and service deliverables required under this contract opportunity.
The budget plan worksheets establish the pricing structure and financial parameters for the North America marketing initiative. These worksheets serve as the baseline financial documents that bidders must reference when developing their cost proposals and budget allocations. The documents detail the expected expenditure categories, resource distribution across geographic markets, and funding allocation methodology that will guide contractor performance and HTA's budget management throughout the contract term. The worksheets function as essential planning tools for both the HTA and prospective contractors to ensure alignment on financial expectations and cost accountability for the destination brand marketing services to be delivered across the three North American major market areas.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| ATTACHMENT 06 Corporate Resolution.docx | DOCX document | |
| ATTACHMENT 04 Offeror Check List.docx | DOCX document | |
| ATTACHMENT 11 Confidential Information List if applicable.docx | DOCX document | |
| ATTACHMENT 09 Contractor References.docx | DOCX document | |
| ATTACHMENT 03 Subcontractor References if applicable.docx | DOCX document | |
| RFP 27 01 Hawaii Tourism Destination Brand Marketing Services North America FINAL 072126.pdf | ||
| ATTACHMENT 05 Proposal Transmittal Letter.docx | DOCX document | |
| ATTACHMENT 10 Partnership Opportunities.docx | DOCX document | |
| RFP 27 01 North America Addendum 1 FINAL 073126.pdf | ||
| ATTACHMENT 07 Standard Qualifications Questionnaire for Offerors.docx | DOCX document | |
| ATTACHMENT 08 Conflicts of Interest Disclosures and Attestations.pdf | ||
| ATTACHMENT 02 Activity Measures Worksheet.xlsx | XLSX spreadsheet | |
| AG-008 103D General Conditions (1.10.23).pdf |
Show all 13
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total Budget
| TOTAL BUDGET 2027 - 2029 | ||||
| Budget Line | 2027 | 2028 | 2029 | 2027-2029 |
| Consumer | ||||
| Travel Trade | ||||
| Public Relations | ||||
| Co-operative Program | ||||
| Account Administration | ||||
| Other | ||||
| Total |
Period 1 Break Down
BUDGET BREAKDOWN - 2027
| Budget Line Items | Name of Program | Program | ||||
| Cost | % of Total | |||||
| A. Consumer | $ - 0 | 0% | ||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| B. Travel Trade | $ - 0 | 0% | ||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| C. Public Relations | - 0 | 0% | ||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| D. Co-operative Program | - 0 | 0% | ||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| E. Account Administration | ||||||
| - Not To Exceed 18% of Total Budget | - 0 | 0% | ||||
| Total Staffing Budget | 0% | |||||
| Office Expenses | 0% | |||||
| Other Admin Costs | 0% | |||||
| Contract Retainer | 0% | |||||
| 0% | ||||||
| F. Other | 90,000 | 100% | ||||
| Social Media Platform | Sprout - social media content management platform (to manage conversations, analyze data, and schedule content) | 75,000 | 83% | |||
| Social Media Platform | Snapsea - user generated content management platform (to curate, store, obtain legal rights on usage) | 15,000 | 17% | |||
| 0% | ||||||
| 0% | ||||||
| 0% | ||||||
| PROPOSED TOTAL | $ 90,000.00 | 100% |
Period 1 Staffing
STAFFING - 2027
Title Years with Company Years in Industry Field Hourly Rate % Time Assigned to Account
Number of FTE's 0.00
File details come from the government source that posted it. Updated .