ATTACHMENT 01 Budget Plan Worksheets.xlsx

XLSX spreadsheet 36 KB Posted

Attached to
RFP 27-01 Hawaii Tourism Brand Mkt for North America MMA
Solicitation number
P27000076
Issued by
Hawaii

About this file

This is a Budget Plan Worksheets document supporting the Hawaii Tourism Authority's Request for Proposals (RFP 27-01) for comprehensive destination brand marketing services for the Hawaiian Islands in North America major market areas. The RFP seeks a qualified contractor to deliver leisure travel marketing services across three primary regions: U.S. East, U.S. West, and Canada. The scope encompasses holistic tourism management aligned with community desires, economic goals, cultural values, natural resource preservation, and visitor industry needs. The budget worksheets provide the financial framework for evaluating proposals and allocating resources across the specified market areas and service deliverables required under this contract opportunity.

The budget plan worksheets establish the pricing structure and financial parameters for the North America marketing initiative. These worksheets serve as the baseline financial documents that bidders must reference when developing their cost proposals and budget allocations. The documents detail the expected expenditure categories, resource distribution across geographic markets, and funding allocation methodology that will guide contractor performance and HTA's budget management throughout the contract term. The worksheets function as essential planning tools for both the HTA and prospective contractors to ensure alignment on financial expectations and cost accountability for the destination brand marketing services to be delivered across the three North American major market areas.

View the file

Other files

Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Total Budget

TOTAL BUDGET 2027 - 2029
Budget Line2027202820292027-2029
Consumer
Travel Trade
Public Relations
Co-operative Program
Account Administration
Other
Total

Period 1 Break Down

BUDGET BREAKDOWN - 2027

Budget Line ItemsName of ProgramProgram
Cost% of Total
A. Consumer$ - 00%
0%
0%
0%
0%
0%
B. Travel Trade$ - 00%
0%
0%
0%
0%
0%
C. Public Relations- 00%
0%
0%
0%
0%
0%
D. Co-operative Program- 00%
0%
0%
0%
0%
0%
E. Account Administration
- Not To Exceed 18% of Total Budget- 00%
Total Staffing Budget0%
Office Expenses0%
Other Admin Costs0%
Contract Retainer0%
0%
F. Other90,000100%
Social Media PlatformSprout - social media content management platform (to manage conversations, analyze data, and schedule content)75,00083%
Social Media PlatformSnapsea - user generated content management platform (to curate, store, obtain legal rights on usage)15,00017%
0%
0%
0%
PROPOSED TOTAL$ 90,000.00100%

Period 1 Staffing

STAFFING - 2027

Title Years with Company Years in Industry Field Hourly Rate % Time Assigned to Account

Number of FTE's 0.00

File details come from the government source that posted it. Updated .