Atch 8 - AF 3052 Construction Cost Estimate Breakdown.xlsx

XLSX spreadsheet 564 KB Posted Jul 10, 2025

Attached to: Joint Base Langley - Eustis (JBLE) - Ft. Eustis, VA, Renovate East Wing of Building 401
Solicitation number: FA480025B0004
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Jul 10, 2025

This is a Construction Cost Estimate Breakdown spreadsheet for a federal renovation project at Joint Base Langley - Eustis (JBLE) - Fort Eustis, VA. The document provides a detailed CSI (Construction Specifications Institute) format cost estimation tool with 50 division tabs for contractors to complete their proposal for renovating the East Wing of Building 401. The spreadsheet includes predefined sections for various construction elements and allows contractors to input labor, material, overhead, and profit costs across different divisions.

The cost estimate template includes specific percentages for overhead (10% for General Contractor), profit (15% for General Contractor), subcontractor overhead (5%), subcontractor profit (11%), sales tax (6%), and inflation (10%). The renovation project involves major repairs to a two-story building with 140 occupants, addressing critical issues such as asbestos remediation, hazardous materials removal, fire alarm and suppression system upgrades, plumbing and electrical system replacements, and structural repairs. The project is estimated to be valued between $1,000,000 and $5,000,000, with a pre-bid site visit scheduled for 17 July 2025 and bid pricing to be honored until 31 December 2025.

View the file

Other files

File	Type	Posted
Atch 16 - Additional Bidder Questions and Government Answers.pdf	PDF	Sep 3, 2025
Solicitation Amendment FA480025B00040004 SF 30.pdf	PDF	Sep 3, 2025
Atch 12 - Drawings 13 Sep 24 HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 19, 2025
Atch 14 - Specification Section 01 57 19 Temporary Environmental Controls_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 19, 2025
Solicitation Amendment FA480025B00040003 SF 30.pdf	PDF	Aug 19, 2025
Atch 15 - Basis of Design 13 Sep 24 HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 19, 2025
Atch 11 - Bidder Questions and Government Answers HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 19, 2025
Atch 13 - Specifications 13 Sep 24 HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 19, 2025
Atch 9 - Space Conditioning During Projects on Joint Base Langley - Eustis (JBLE) VA.pdf	PDF	Aug 11, 2025
Atch 10 - Pre-Bid Sign In Sheet_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 11, 2025
Solicitation Amendment FA480025B00040002_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Aug 11, 2025
Solicitation Amendment FA480025B00040001_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 14, 2025
Atch 1 - Statement of Work_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 4 - Drawings_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 3 - Specification Section 02 85 00 Mold Remediation_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Solicitation - FA480025B0004_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 6 - AF Form 66 Submittal Register_HERT 23-4439_Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 2 - Specifications_HERT 23-4439 Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 5 - Basis of Design_HERT 23-4439_Renovate East Wing of Building 401.pdf	PDF	Jul 10, 2025
Atch 7 - General Decision Number VA20250022 Revision Number 4 - Building.pdf	PDF	Jul 10, 2025

Show all 20

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

SOLICITATION NO.: FA4800-23-R-0006

ATTACHMENT 17

Use the information from the prefilled division sheets below to complete the 50 Divisions Cost Estimate CSI* Format tool to build your proposal. The information from the prefilled division sheets may not be all inclusive. The contractor is allowed to include any missing items from each division and is allowed to fill in other divisions that are not listed in the prefilled division sheets. If there is a disagreement with the prefilled division sheets, the contractor should not delete the element(s), but instead leave it blank and then include their suggested element(s) at the bottom of that division tab. Please note that on the summary page there is a place to fill in overhead and profit percentages for both the prime and the subcontractor that will self-populate the summary page and all the division tabs.

Exceptions:

(1) if each subcontractor has a different overhead and profit rates than the percentage placed on the summary page, an adjustment will have to be made to that specific division page. The spreadsheet will still calculate correctly.

(2) If the prime is self-performing the work for that division then the profit and overhead will need to be zeroed for that particular division, because the primes overhead and profit is already captured on the summary page.

The ktr is required to complete the areas marked "Fill Here" in the summary tab. The rest of the information in the summary tab will automatically tabulate from the individual division tabs except for the few exceptions listed above.

Divisions 1, 2, and 3 show sample inputs to illustrate how the spreadsheet works.

* CSI = Construction Specifications Institute

&"Verdana,Bold"Construction Cost Estimate

&P of &N

Summary

SOLICITATION NO.: FA480025B0001

ATTACHMENT 10

CONSTRUCTION COST ESTIMATE	Date:
		8-May-25
COMPANY
Fill Here

	PROJECT
	HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA
	LOCATION		PROJECT NO.	HERT 23-4439
	Joint Base Langley - Eustis (JBLE) - Langley AFB, VA
	DIVISION	DESCRIPTION	% by
Division	Division Total

DIVISION 01	GENERAL REQUIREMENTS	ERROR:#DIV/0!
DIVISION 02	EXISTING CONDITIONS	ERROR:#DIV/0!
DIVISION 03	CONCRETE WORK	ERROR:#DIV/0!	FILL IN AS REQUIRED (this will link to the entire document)

davisjam: davisjam:

Percentages listed are place fillers. Please complete as required

DIVISION 04	MASONRY	ERROR:#DIV/0!	- 0
DIVISION 05	METALS	ERROR:#DIV/0!	- 0
DIVISION 06	WOOD, PLASTICS AND COMPOSITES	ERROR:#DIV/0!	- 0	GC Overhead	10.00%
DIVISION 07	THERMAL AND MOISTURE PROTECTION	ERROR:#DIV/0!	- 0	GC Profit	15.00%
DIVISION 08	OPENINGS	ERROR:#DIV/0!	- 0	Sub Overhead	5.00%
DIVISION 09	FINISHES	ERROR:#DIV/0!	- 0	Sub Profit	11.00%
DIVISION 10	SPECIALTIES	ERROR:#DIV/0!	- 0	Sales Tax	6.00%
DIVISION 11	EQUIPMENT	ERROR:#DIV/0!	- 0	Risk/Bonding	2.00%
DIVISION 12	FURNISHINGS	ERROR:#DIV/0!	- 0	Inflation	10.00%
DIVISION 13	SPECIAL CONSTRUCTION	ERROR:#DIV/0!	- 0	This spreadsheet contains many formulas... please save a copy prior to editting in case you make a mistake. All shaded areas are either linked or contain formulas
DIVISION 14	CONVEYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 15	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 16	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 20	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 21	FIRE SUPRESSION	ERROR:#DIV/0!	- 0
DIVISION 22	PLUMBING	ERROR:#DIV/0!	- 0
DIVISION 23	HEATING, VENTILATING AND A/C	ERROR:#DIV/0!	- 0
DIVISION 24	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 25	INTEGRATED AUTOMATION	ERROR:#DIV/0!	- 0
DIVISION 26	ELECTRICAL	ERROR:#DIV/0!	- 0
DIVISION 27	COMMUNICATIONS	ERROR:#DIV/0!	- 0
DIVISION 28	ELECTRONIC SAFETY AND SECURITY	ERROR:#DIV/0!	- 0
DIVISION 29	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 30	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 31	EARTHWORK	ERROR:#DIV/0!	- 0
DIVISION 32	EXTERIOR IMPROVEMENTS	ERROR:#DIV/0!	- 0
DIVISION 33	UTILITIES	ERROR:#DIV/0!	- 0
DIVISION 34	TRANSPORTATION	ERROR:#DIV/0!	- 0
DIVISION 35	WATERWAYS AND MARINE CONSTRUCTION	ERROR:#DIV/0!	- 0
DIVISION 36	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 37	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 38	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 39	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 40	PROCESS INTEGRATION	ERROR:#DIV/0!	- 0
DIVISION 41	MATERIAL PROCESING AND HANDLING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 42	PROCESS HEATING, COOLING AND DRYING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 43	PROCESS GAS & LIQUID HANDLING, PURIFICATION AND STORAGE EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 44	POLLUTION CONTROL EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 45	INDUSTRY-SPECIFIC MANUFACTURING EQUIPMENT	ERROR:#DIV/0!	- 0
DIVISION 46	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 47	RESERVED	ERROR:#DIV/0!	- 0
DIVISION 48	ELECTRICAL POWER GENERATION	ERROR:#DIV/0!	- 0
DIVISION 49	RESERVED	ERROR:#DIV/0!	- 0

HARD COST TOTAL

PRIME GENERAL CONTRACT OFFICE OVERHEAD (Fill in%)	- 0
SUBTOTAL	- 0
PRIME GENERAL CONTRACTOR'S PROFIT(Fill in%)	- 0
SUBTOTAL	- 0
BUILDER'S RISK / PERFORMANCE BONDS (Fill in%)	- 0
Inflation	10.00%
SUBTOTAL	- 0
CONTRACT TOTAL	$ - 0

PREPARED BY:

SIGNATURE:

DATE:

&"Verdana,Bold"Construction Cost Estimate

Div1

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
GENERAL REQUIREMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3	1.00	10.00	30.00		- 0	30.00
				- 0		- 0	- 0

	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
	- 0	- 0	- 0
TOTAL LABOR/MATERIALS	30.00	20.00
SUBTOTAL			50.00
Sub-Contractor's Overhead		0.00%	- 0
Sub-Contractor's Profit		0.00%	- 0
VA State Sales Tax		0.00%	- 0
TOTAL			$ 50.00

&"Verdana,Bold"Construction Cost Estimate

Div2

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXISTING CONDITIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						5.00%	2.50
Sub-Contractor's Profit						11.00%	5.78
VA State Sales Tax						6.00%	1.20
TOTAL							$ 59.48

&"Verdana,Bold"Construction Cost Estimate

Div3

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONCRETE WORK
				- 0		- 0	- 0
				- 0		- 0	- 0
Sample Input	2			- 0	10.00	20.00	20.00
Sample Input	3		10.00	30.00		- 0	30.00
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				30.00		20.00
SUBTOTAL							50.00
Sub-Contractor's Overhead						10.00%	5.00
Sub-Contractor's Profit						1000.00%	550.00
VA State Sales Tax						6.00%	1.20
TOTAL							$ 606.20

&"Verdana,Bold"Construction Cost Estimate

Div4

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MASONRY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div5

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
METALS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div6

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WOOD, PLASTICS AND COMPOSITES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div7

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
THERMAL AND MOISTURE PROTECTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div8

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
OPENINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div9

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FINISHES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div10

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIALTIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div11

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div12

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FURNISHINGS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div13

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
SPECIAL CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div14

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
CONVEYING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div15

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div16

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div20

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div21

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
FIRE SUPRESSION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div22

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PLUMBING
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div23

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
HEATING, VENTILATING AND A/C
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div24

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div25

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
INTEGRATED AUTOMATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div26

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRICAL
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div27

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
COMMUNICATIONS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div28

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
ELECTRONIC SAFETY AND SECURITY
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div29

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div30

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div31

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EARTHWORK
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div32

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
EXTERIOR IMPROVEMENTS
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div33

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
UTILITIES
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div34

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
TRANSPORTATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div35

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
WATERWAYS AND MARINE CONSTRUCTION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
RESERVED							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div36

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div37

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div38

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							$ - 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div39

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
RESERVED
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div40

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
PROCESS INTEGRATION
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0
Sub-Contractor's Profit						11.00%	- 0
VA State Sales Tax						6.00%	- 0
TOTAL							$ - 0

&"Verdana,Bold"Construction Cost Estimate

Div41

CONSTRUCTION COST ESTIMATE			DATE
			8-May-25
PROJECT				BASIS FOR ESTIMATE
HERT 23-4439, Title: Renovate East Wing of Building 401 JBLE - Fort Eustis, VA				CODE A (No design completed)
LOCATION				CODE B (Preliminary design)
Joint Base Langley - Eustis (JBLE) - Langley AFB, VA				CODE C (Final design)
COMPANY		PROJECT NO.		OTHER (Specify)
Fill Here		HERT 23-4439
DRAWING NO.	ESTIMATOR			CHECKED BY

	QUANTITY		LABOR		MATERIAL
ITEM DESCRIPTION	NO. UNITS	UNIT MEAS.	PER UNIT	TOTAL	PER UNIT	TOTAL	TOTAL COST
MATERIAL PROCESING AND HANDLING EQUIPMENT
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
				- 0		- 0	- 0
TOTAL LABOR/MATERIALS				- 0		- 0
SUBTOTAL							- 0
Sub-Contractor's Overhead						5.00%	- 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jul 10, 2025.