A23 Attachment 1 Price Template.xlsx

XLSX spreadsheet 41 KB Posted

Attached to
ADAPT Contract Research Organization Support Services
Solicitation number
75N992-25-SN-104
Issued by

About this file

The file is a Price Template Excel spreadsheet for the ADAPT Contract Research Organization (CRO) Support Services contract solicited by ARPA-H under NIH. The pricing template details a five-year contract structure with a base year and four option years, with a total proposed contract value of $1,011,800. Labor costs are consistently $192,000 per year, with an additional $12,950 allocated for travel expenses annually, resulting in a total yearly proposed cost of $204,950.

The staffing model includes two example positions: a Program Manager (1.0 FTE) at $75/hour and a Laboratory Specialist (0.5 FTE) at $50/hour. The template includes placeholders for various genomic sequencing tests such as whole exome sequencing, whole transcriptome sequencing, ctDNA-seq, ctDNA methylome, and cfMeDIP-seq, though no specific pricing is entered for these tests. The document notes that one Full-Time Equivalent (FTE) is considered 1,920 hours per year, and travel costs are a fixed "plug number" that should not be modified.

View the file

Other files

Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

Phase In PeriodBase YearOption Year 1Option Year 2Option Year 3Option Year 4Total
Total LaborIncluded in Base Year$192,000.00$192,000.00$192,000.00$192,000.00$192,000.00$960,000.00
Total Testing ServicesIncluded in Base Year$0.00$0.00$0.00$0.00$0.00$0.00
Total Clinical Trial Site IdentificationIncluded in Base Year$0.00$0.00$0.00$0.00$0.00$0.00
Total Clinical & Molecular DataIncluded in Base Year$0.00$0.00$0.00$0.00$0.00$0.00

Travel Total Included in Base Year $12,950.00 $12,950.00 $12,950.00 $12,950.00 $12,950.00 $51,800.00

Subtotal Other than Labor Included in Base Year $12,950.00 $12,950.00 $12,950.00 $12,950.00 $12,950.00 $51,800.00

Total Yearly Proposed $204,950.00 $204,950.00 $204,950.00 $204,950.00 $204,950.00 $1,011,800.00

Total Proposal Price$1,011,800.00
Note 1: Travel plug numbers added to the Base and Option Periods

Sequence Testing Schedule

Type of AssayAssay Name and Details (manufacturer, version)Estimated Number of Tests per periodPrice - Base PeriodPrice - Option Period 1Price - Option Period 2Price - Option Period 3Price - Option Period 4
whole exome sequencing680.00$ - 0$ - 0$ - 0$ - 0$ - 0
whole transcriptome sequencing680.00$ - 0$ - 0$ - 0$ - 0$ - 0
ctDNA-seq1700.00$ - 0$ - 0$ - 0$ - 0$ - 0
ctDNA methylome1700.00$ - 0$ - 0$ - 0$ - 0$ - 0
cfMeDIP-seq***1700.00$ - 0$ - 0$ - 0$ - 0$ - 0
*Additional Assay Tests, As Required$ - 0$ - 0$ - 0$ - 0$ - 0
***Optional
****Price is per test
*****Column C shall not be modified

Base

Individual NamePosition TitleEmployment Status
(Current employee, subcontractor or contingent hire)Anticipated Start Date
(for Contingent Hire's)FTEHoursRateEscalation (Note 3)Rate w/ Escalation (Note 3)Total
Example Jean GreyProgram ManagerSubcontractor9/21/241.001,920$75.000.00%$75.00$144,000.00
Example Max EisenhardtLaboratory SpecialistCurrent EmployeeN/A0.50960$50.000.00%$50.00$48,000.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
Total Labor1.502,880$192,000.00

Assay Sequencing Testing $ - 0

Clinical Trial Site Identification

Clinical and Molecular Data

Travel (Do not change) $12,950.00

Total Base Year1.502,880$204,950.00
Note 1: One (1) Full Time Equivalent (FTE) is considered to be 1920 hours per year.
Note 2: Travel is a plug number. Do not change.
Note 3: Escalation columns are optional and may be adjusted as necessary.
Note 4: Assay Sequencing Testing shall be the Assay test price for the appropriate period multiplied by the "Estimated number of tests per period" on the Sequence Testing Schedule tab. This is a formally and may only be adjusted to account for additional tests not listed.

Option Period 1

Individual NamePosition TitleEmployment Status
(Current employee, subcontractor or contingent hire)Anticipated Start Date
(for Contingent Hire's)FTEHoursRateEscalation (Note 3)Rate w/ Escalation (Note 3)Total
Example Jean GreyProgram ManagerSubcontractor9/21/241.001,920$75.000.00%$75.00$144,000.00
Example Max EisenhardtLaboratory SpecialistCurrent EmployeeN/A0.50960$50.000.00%$50.00$48,000.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
Total Labor1.502,880$192,000.00

Assay Sequencing Testing $ - 0

Clinical Trial Site Identification

Clinical and Molecular Data

Travel (Do not change) $12,950.00

Total Base Year1.502,880$204,950.00
Note 1: One (1) Full Time Equivalent (FTE) is considered to be 1920 hours per year.
Note 2: Travel is a plug number. Do not change.
Note 3: Escalation columns are optional and may be adjusted as necessary.
Note 4: Assay Sequencing Testing shall be the Assay test price for the appropriate period multiplied by the "Estimated number of tests per period" on the Sequence Testing Schedule tab. This is a formally and may only be adjusted to account for additional tests not listed.

Option Period 2

Individual NamePosition TitleEmployment Status
(Current employee, subcontractor or contingent hire)Anticipated Start Date
(for Contingent Hire's)FTEHoursRateEscalation (Note 3)Rate w/ Escalation (Note 3)Total
Example Jean GreyProgram ManagerSubcontractor9/21/241.001,920$75.000.00%$75.00$144,000.00
Example Max EisenhardtLaboratory SpecialistCurrent EmployeeN/A0.50960$50.000.00%$50.00$48,000.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
Total Labor1.502,880$192,000.00

Assay Sequencing Testing $ - 0

Clinical Trial Site Identification

Clinical and Molecular Data

Travel (Do not change) $12,950.00

Total Base Year1.502,880$204,950.00
Note 1: One (1) Full Time Equivalent (FTE) is considered to be 1920 hours per year.
Note 2: Travel is a plug number. Do not change.
Note 3: Escalation columns are optional and may be adjusted as necessary.
Note 4: Assay Sequencing Testing shall be the Assay test price for the appropriate period multiplied by the "Estimated number of tests per period" on the Sequence Testing Schedule tab. This is a formally and may only be adjusted to account for additional tests not listed.

Option Period 3

Individual NamePosition TitleEmployment Status
(Current employee, subcontractor or contingent hire)Anticipated Start Date
(for Contingent Hire's)FTEHoursRateEscalation (Note 3)Rate w/ Escalation (Note 3)Total
Example Jean GreyProgram ManagerSubcontractor9/21/241.001,920$75.000.00%$75.00$144,000.00
Example Max EisenhardtLaboratory SpecialistCurrent EmployeeN/A0.50960$50.000.00%$50.00$48,000.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
Total Labor1.502,880$192,000.00

Assay Sequencing Testing $ - 0

Clinical Trial Site Identification

Clinical and Molecular Data

Travel (Do not change) $12,950.00

Total Base Year1.502,880$204,950.00
Note 1: One (1) Full Time Equivalent (FTE) is considered to be 1920 hours per year.
Note 2: Travel is a plug number. Do not change.
Note 3: Escalation columns are optional and may be adjusted as necessary.
Note 4: Assay Sequencing Testing shall be the Assay test price for the appropriate period multiplied by the "Estimated number of tests per period" on the Sequence Testing Schedule tab. This is a formally and may only be adjusted to account for additional tests not listed.

Option Period 4

Individual NamePosition TitleEmployment Status
(Current employee, subcontractor or contingent hire)Anticipated Start Date
(for Contingent Hire's)FTEHoursRateEscalation (Note 3)Rate w/ Escalation (Note 3)Total
Example Jean GreyProgram ManagerSubcontractor9/21/241.001,920$75.000.00%$75.00$144,000.00
Example Max EisenhardtLaboratory SpecialistCurrent EmployeeN/A0.50960$50.000.00%$50.00$48,000.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
- 00.00%$0.00$0.00
Total Labor1.502,880$192,000.00

Assay Sequencing Testing $ - 0

Clinical Trial Site Identification

Clinical and Molecular Data

Travel (Do not change) $12,950.00

Total Base Year1.502,880$204,950.00
Note 1: One (1) Full Time Equivalent (FTE) is considered to be 1920 hours per year.
Note 2: Travel is a plug number. Do not change.
Note 3: Escalation columns are optional and may be adjusted as necessary.
Note 4: Assay Sequencing Testing shall be the Assay test price for the appropriate period multiplied by the "Estimated number of tests per period" on the Sequence Testing Schedule tab. This is a formally and may only be adjusted to account for additional tests not listed.

Narrative

File details come from the government source that posted it. Updated .