J.1.D Cash Collections Worksheet For HIGLAS Users.xlsx

XLSX spreadsheet 52 KB Posted

Attached to
Durable Medical Equipment (DME) Medicare Administrative Contractor (MAC) Jurisdiction C
Solicitation number
75FCMC19R0041
Issued by

About this file

This document contains instructions for completing a monthly cash collections worksheet and estimating allowances for uncollectible accounts for a Durable Medical Equipment Medicare Administrative Contractor. The contractor will be responsible for processing Medicare claims and payments for Jurisdiction C, which covers Alabama, Arkansas, Colorado, Florida, Georgia, Louisiana, Mississippi, New Mexico, North Carolina, Oklahoma, South Carolina, Tennessee, Texas, Virginia, West Virginia, Puerto Rico, and the U.S. Virgin Islands. The instructions provide details for contractors on reporting cash deposits, obtaining amounts from trial balances, and estimating allowance amounts to be recorded on financial statements using specified general ledger accounts. Methodologies are presented for calculating historical collection percentages, individual account analyses, and allowances for receivables over 180 days delinquent.

View the file

Other files

File Type Posted
Q&A Solicitation 75FCMC19R0041 Amend 2.xlsx XLSX spreadsheet
Amendment #0002.pdf PDF
JC_Solicitation_75FCMC19R0041 CLEAN amend 2.docx DOCX document
JC_Solicitation_75FCMC19R0041 redline amend 2.docx DOCX document
JC_Solicitation_75FCMC19R0041 redline Amend 1.docx DOCX document
J.23 Government Provided Proposal Assumptions (GPPA)-clean.docx DOCX document
75FCMC19R0041.pdf PDF
J.22 Basis of Estimate-redline.xlsx XLSX spreadsheet
J.23 Government Provided Proposal Assumptions (GPPA)-redline.docx DOCX document
J.22 Basis of Estimate-clean.xlsx XLSX spreadsheet
Q&A Solicitation 75FCMC19R0041.xlsx XLSX spreadsheet
JC_Solicitation_75FCMC19R0041 CLEAN Amend 1.docx DOCX document
J.45 CLIN 0012 Cost Proposal Template - Option Year 2 (MPIP).xlsx XLSX spreadsheet
J.1.B List of Key Acronyms.docx DOCX document
J.37 CLIN 0004 Cost Proposal Template - Option Year 2 (PM, MIP, RAC).xlsx XLSX spreadsheet
J.47 CLIN 0014 Cost Proposal Template - Option Year 4 (MPIP).xlsx XLSX spreadsheet
J.36 CLIN 0003 Cost Proposal Template - Option Year 1 (PM, MIP, RAC).xlsx XLSX spreadsheet
J.1.C Fee-For-Service Shared System Base Functions.docx DOCX document
J.40 CLIN 0007 Cost Proposal Template - Option Year 5 (PM, MIP, RAC).xlsx XLSX spreadsheet
J.4 HHS Contracting Guide for Contract of Government Property.docx DOCX document
J.24 Attestations.docx DOCX document
J.41 CLIN 0008 Cost Proposal Template - Option Year 6 (PM, MIP, RAC).xlsx XLSX spreadsheet
J.2 Deliverable Schedule.docx DOCX document
J.7 DME MAC Award Fee Plan and Self Assessment Template.docx DOCX document
J.35 CLIN 0002 Cost Proposal Template - Base Year (PM, MIP, RAC).xlsx XLSX spreadsheet
J.5 Government Systems Provided For Use.docx DOCX document
Solicitation 75FCMC19R0041.pdf PDF
J.22 Basis of Estimate.xlsx XLSX spreadsheet
J.33 Cost Template Summary Sheet.xlsx XLSX spreadsheet
J.25 Past Performance Questionnaire.docx DOCX document
J.9 Non-Disclosure Statement.docx DOCX document
J.49 CLIN 0016 Cost Proposal Template - Option Year 6 (MPIP).xlsx XLSX spreadsheet
J.28 Voluntary Product Accessibility Template.docx DOCX document
J.23.B Government Provided Proposal Assumptions CSR-Handled Telephone Inquiries Tables.docx DOCX document
J.39 CLIN 0006 Cost Proposal Template - Option Year 4 (PM, MIP, RAC).xlsx XLSX spreadsheet
J.34 CLIN 0001 Cost Proposal Template - Implementation.xlsx XLSX spreadsheet
J.3 Small Business Subcontracting Plan Template.docx DOCX document
J.1 Statement of Work (SOW)_Jurisdiction C sent12-4.docx DOCX document
J.11 Personal Conflicts of Interest Financial Disclosure.docx DOCX document
J.10 Contractor-Business-Ethics-COI-and-Compliance-Program-Requirements.docx DOCX document
J.1.A List of Key Definitions.docx DOCX document
J.42 CLIN 0009 Cost Proposal Template - Outgoing Contractor Workload Transition Activities.xlsx XLSX spreadsheet
J.6 Contractor Furnished Property.docx DOCX document
J.48 CLIN 0015 Cost Proposal Template - Option Year 5 (MPIP).xlsx XLSX spreadsheet
J.43 CLIN 0010 Cost Proposal Template - Base Year (MPIP).xlsx XLSX spreadsheet
J.32 Systems of Records.docx DOCX document
J.8 MAC Security Incident and Reportable Event Reporting and Response.docx DOCX document
J.23 Government Provided Proposal Assumptions (GPPA).docx DOCX document
J.44 CLIN 0011 Cost Proposal Template - Base Year (MPIP).xlsx XLSX spreadsheet
J.38 CLIN 0005 Cost Proposal Template - Option Year 3 (PM, MIP, RAC).xlsx XLSX spreadsheet
Show 40 more

Latest 50 of 51 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

HIGLAS Contractor Cutover Instructions Monthly Cash Collections Worksheet

Cash Collections Worksheet (Cutover Month Only)

Emily Norment: Emily Norment:

Unable to determine what SGL stands for HIGLAS contractors (DME MACs) shall report the sum of the cash deposits on Line D, SMI Cash Deposits (ONLY).

Cash Collections Worksheet (Subsequent Reporting Requirements)

Using the Trial Balance, obtain the amounts listed under the ‘Period Activity’ Columns.

HIGLAS contractors (DME MACs) shall only enter amounts on Line D, SMI Monthly Cash Deposit and Line E, CFO certification.

All other amount items (Lines) are blank or zero.

&"Arial,Bold"RFP # 75FCMC19R0041 &"Arial,Bold"&F Instructions

1/10/2019

Allowance

Contractor Name: Part BLEGENDExhibit 1
Warning: There could be an issue but there may not be.
Period Ending December 31, 2010Issue: There is an issue such as missing data that needs to be resolved.
This cell requires manual input
Allowance for Uncollectible Accounts Matrix
NONFEDERAL-HI-MSP-CM-Registers-TOTALNONFEDERAL-HI-NONMSP-CM-Registers-TOTALNONFEDERAL-SMI-MSP-CM-Registers-TOTALNONFEDERAL-SMI-NONMSP-CM-Registers-TOTALNONFEDERAL-GEN-MSP-CM-Registers-TOTALNONFEDERAL-GEN-NONMSP-CM-Registers-TOTALNONFEDERAL-NA-NA-CM-TROR-TOTAL
Col ECol FCol GCol HCol ICol J
HI PrincipalHI PrincipalSMI PrincipalSMI PrincipalGeneral FundGeneral FundFundTROR
Note: Amounts are from the Treasury Report on Receivables (TROR) Supporting ReportsMSPNON-MSPMSPNON-MSPMSPNON-MSPTotalReportCheck
TROR Line ItemHIGLAS Detail Activity Report/Register Line
A(1) Beginning Fiscal Year (FY) BalanceCMS Beginning Balance Report / (1) Beginning FY Balance000000000
(2) New Receivables (+)CMS Transaction Register / LINE 2 NEW RECEIVABLES00012,715,5710012,715,57112,715,5710
(3) Accruals (+) (New Interest Receivables)056,23556,235180,188123,953
Transaction Register (support line 3)CMS Transaction Register / LINE 3 ADJUSTMENT056,23556,235
Centers for Medicare & Medicaid Services (CMS) Adjustment Register (support line 3)CMS Adjustment Register / LINE 3 Medicare Secondary Payer (MSP)/NONMSP ADJUSTMENT000
(5) Adjustments00263.000(189,677)12118,428(170,865)(170,865)0
(A) Reclassified/Adjusted Amounts (+ or -)CMS Accounts Receivable Reconciliation (AR) Adjustments Register / LINE 5A MSP/NONMSP ADJUSTMENT000(538,772)0(612)0(539,384)(539,383)-1
(B) Adjustments Due to Sale of Assets (+ or -)CMS AR Adjustments Register / LINE 5B MSP/NONMSP ADJUSTMENT0000000000
(C) Consolidations (+ or -)CMS AR Adjustments Register / LINE 5C MSP/NONMSP ADJUSTMENT0000000000
(D) Foreclosure Adjustments (+ or -)CMS AR Adjustments Register / LINE 5D MSP/NONMSP ADJUSTMENT000000000
(E) Written-Off Debts Reinstated for Collections (+)CMS AR Adjustments Register / LINE 5E MSP/NONMSP ADJUSTMENT00263.000349,09512119,040368,519368,5181
(6) Amounts Written-Off (-)000(1,036,986)0(71,781)(1,108,767)(1,108,767)0
(A) Currently Not Collectible (-)CNC - CMS Adjustment Register / LINE 6A MSP/NONMSP ADJUSTMENT000(833,953)0(71,117)0(905,070)(905,070)0
(B) Written-Off and Closed Out (-)CMS AR Adjustments Register / LINE 5E MSP/NONMSP ADJUSTMENT000(203,033)0(664)0(203,697)(203,697)0

Receivable Available to Be Collected 0 0 263.000 11,488,908 121 2,882 11,492,174 11,616,127 -123953

B(4) Collections on Receivables (-)CMS AR Applied Collections00263.00010,786,07412170,61110,857,06910,857,0690
(A) At Agency000(10,606,769)0(43,429)(10,650,198)(10,650,198)0
(B) At Third Party000000000
(C) Asset Sales000000000
(D) Collections by Treasury through Offset and Cross-Servicing (-)00(263)(179,305)(121)(27,182)(206,871)(206,870)-1
(E) Collections by Sales After Foreclosure (-)000000000
(F) Collections by Department of Justice (-)000000000
(G) Other - must footnote (-)000000000

Collection Percentage n/a n/a 100.00% 93.88% 100.00% 2450.07% 94.47% 93.47%

C Allowance Percentage (1-collection %) n/a n/a 0.00% 6.12% 0.00% -2350.07% 5.53% 6.53%

DAverage of Allowance (current instruction require Medicare contractors to use five year historical allowance rate
Averagen/an/a11.00%10.78%0.00%-2350.07%
Current Period: Dec 31, 2010n/an/a0.00%6.12%
Sep 30, 20100.00%0.00%20.00%15.00%
Sep 30, 20090.00%0.00%10.00%12.00%
Sep 30, 20080.00%0.00%14.00%10.00%
Sep 30, 2007n/an/an/an/a
E(7) Ending Balance (TROR/Activity Registers)Centers for Medicare & Medicaid Services (CMS) AR Overpayments Report0008,174,5140213,16908,387,6838,387,795112
Cost Report Settlements000000000
Claims Accounts Receivable000000000
Credit Balances000000000
Other (if cost reports issues include with cost reports)000000000
Physician/Supplier0008,129,9310213,1698,343,1008,343,1000
Beneficiary00044,5830044,58344,5830
Periodic Interim Payment ('PIP) Accrual000000000
Group Health Plan (GHP)(Data/non-Data Match)000000000
MSP Prov/Phys/Supp/Bene000000000
MSP Beneficiary (Liability)000000000
Other MSP (Liability)000000000
Check00074716800280,89877525787628737123841

(X1) Allowance Amount (Collection Percentage) n/a n/a 0 881,162 0 (5,009,619) (4,128,458)

(X2) Individual Account Analysis-Not Applicable for Carriers (Part B) *************************************** CMS has granted a Waiver for Carriers **************************************

(X3)Delinquencies Exceeding 180 DaysCMS AR Overpayment Report where parameter "Allowance Calc(Over 180 Days Delinquent))"=Y00712,750,31441165,4362,915,8622,915,8611
Cost Report Settlements[180]00000000- 0
Claims Accounts Receivable[180]00000000- 0
Credit Balances[180]00000000- 0
Other (if cost reports issues include with cost reports)[180]00000000- 0
Physician/Supplier[180]0002,749,7900165,4362,915,2262,915,2251
Beneficiary[180]00052400524524- 0
PIP Accrual[180]00000000- 0
GHP(Data/non-Data Match)[180]00710410112112- 0
MSP Prov/Phys/Supp/Bene[180]00000000- 0
MSP Beneficiary (Liability)[180]00000000- 0
Other MSP (Liability)[180]00000000- 0

F Estimated Allowance Amount ALLOWANCE USING THE MOST CONSERVATIVE AMOUNT 0 0 71 2,750,314 41 165,436 2,915,862

Amount Reported on Trial Balance per Allowance Matrix (Using the conservative amount):
Amount
Hospital Insurance (HI) MSP Allowance Amount0
HI NON-MSP Allowance Amount0
HI Total Allowance0

Fund Acct# 05961 SGL#131901 SGL# 131901 - Allow For Loss on REC-PRINC - 0

Supplemental Medical Insurance (SMI) MSP Allowance Amount(71)
SMI NON-MSP Allowance Amount(2,750,314)
SMI Total Allowance(2,750,385)

Fund Acct# 05960 SGL#131901 SGL# 131901 - Allow For Loss on REC-PRINC (2,750,385.00)

General Fund MSP Allowance(41)
General Fund NON -MSP Allowance(165,436)
General Fund Total Allowance(165,477)

Fund Acct# 050720 SGL#134901 SGL# 134901 - Allow For Loss on REC-INT (165,477.00)

Note: HIGLAS Interest is not split between HI/SMI but MSP/non-MSP. Therefore, contractors shall compare the current interest collection percentage vs. the over 180 days delinquent amounts.

NOTES:

(*) The above amounts are the allowance estimates for loss on receivable for the period-to-date.
(**) Therefore, the estimated amounts are the calculated ending balances to be reported on the Summary 2 Trial Balance by SGL account by fund (Ending Balance Column).
(***) When Line A1, Receivables Available to be Collected by component is less then or equal to zero (0) the component estimated allowance amount must equal zero (0).
(****) When the estimated allowance is greater than the Line 7, Ending Balance (Line E - above by Fund), the reported allowance amount must equal the Line 7, Ending Balance (Line E - above by Fund).

&"Arial,Bold"RFP # 75FCMC19R0041 &"Arial,Bold"&F Allowance

1/10/2019

Matrix-Carrier

Contractor Name:Part BExhibit 3
Contractor Number:
Period Ending :December 31, 2010
400.14 - Exhibit 14 - Protocol for Estimating Allowance for Uncollectible Accounts
Carrier - Group 2
Allowance for Uncollectible Accounts Matrix
Part B (SMI)
Col. ACol. BCol. CCol. DCol. E
Sub-Group1 (Non-Medicare Secondary Payer [MSP]) Claims Accounts Receivable Reconciliation (A/R), Credit Balance & Other Accounts Receivable

Emily Norment: Emily Norment:

Not sure what A/R stands for.Historical Collection % TotalIndividual Account AnalysisDelinquencies Exceeding 180 days totalEstimated Allowance for Uncollectible A/REstimated Allowance for Uncollectible A/R (Interest Only)Justification for amount recorded on Summary 2 Trial Balance
NONMSP$ 881,162$ - 0$ 2,750,314$ 2,750,314$ 165,436

Morgan: CMS:

This Cell(F12) in the old version referenced to the Delinquencies Exceeding 180 Days in the Allowance Tab (cell I69). This was changed to reference cell I83, because the estimated allowance amount could potentially be determined based on the Collection percentage. Row I83 applies the comparison between the available methods and should therefore flow to the Matrix.

Total $ 881,162 $ - 0 $ 2,750,314 $ 2,750,314 $ 165,436

Sub-Group 2 (MSP) Group Health Plan (Data-Match & Non-Data Match), LiabilityHistorical Collection % TotalIndividual Account AnalysisDelinquencies Exceeding 180 days totalEstimated Allowance for Uncollectible A/REstimated Allowance for Uncollectible A/R (Interest Only)Justification for amount recorded on Summary 2 Trial Balance
MSP$ - 0$ - 0$ 71$ 71$ 41

Total $ - 0 $ - 0 $ 71 $ 71 $ 41

Historical Collection % TotalIndividual Account AnalysisDelinquencies Exceeding 180 days totalEstimated Allowance for Uncollectible A/REstimated Allowance for Uncollectible A/R (Interest Only)Justification for amount recorded on Summary 2 Trial Balance
Sub-Group 1 (Non-MSP) Claims A/R, Credit Balance & Other Accounts Receivable$ 881,162$ - 0$ 2,750,314$ 2,750,314

Morgan: CMS:

This cell(E22) was mapped to D22 in old version, but changed to E12 in the new version to be consistent with Matrix-FI tab.

Emily Norment: Emily Norment:

Not sure what A/R stands for.$ 165,436
Sub-Group 2 (MSP) Group Health Plan (Data-Match & Non-Data Match), Liability$ - 0$ - 0$ 71$ 71

Morgan: CMS:

This Cell(E23) was mapped to D23 in old version but changed to E17 in new version to be consistent with Matrix-FI tab. $ 41

Total Part B (Supplementary Medical Insurance [SMI]) $ 881,162 $ - 0 $ 2,750,385 $ 2,750,385 $ 165,477

&"Arial,Bold"RFP # 75FCMC19R0041 &"Arial,Bold"&F Matrix-Carrier

1/10/2019

Data

TROR_LineNONFEDERAL-GEN-MSP-CM-Registers-TOTALNONFEDERAL-GEN-NONMSP-CM-Registers-TOTALNONFEDERAL-NA-NA-CM-Registers-TOTALNONFEDERAL-NA-NA-CM-TROR-COUNTNONFEDERAL-NA-NA-CM-TROR-TOTALNONFEDERAL-SMI-MSP-CM-Registers-TOTALNONFEDERAL-SMI-NONMSP-CM-Registers-TOTAL
(1) Beginning FY Balance39156949309997628738717471680
(2) New Receivables (+)1426331271557112715571
(3) Accruals (+) (New Interest Receivables)180188
(4) Collections on Receivables (-)-10857069
(5) Adjustments5489-170865
(6) Amounts Written-Off (-)27374-1108768
(7) Ending Balance (TROR/Activity Registers)423028387795
(A) At Agency-43429-10650198-10606769
(A) Currently Not Collectible (-)-71117573-905070-833953
(A) Reclassified/Adjusted Amounts (+ or -)-612-539383-538772
(B) Written-Off and Closed Out (-)-66426801-203697-203033
(D) Collections by Treasury through Offset and Cross-Servicing (-)-121-27182-206870-263-179305
(E) Written-Off Debts Reinstated for Collections (+)12119040368518263349095
Beneficiary4458344583
Beneficiary[180]524524
CMS Adjustment Register (support line 3)2123951
GHP(Data/non-Data Match)4111271
GHP(Data/non-Data Match)[180]4111271
Physician/Supplier21316983431008129931
Physician/Supplier[180]16543629152252749790
Transaction Register (support line 3)56235

Changes to Calcs

TabCell ChangedChanged FromChanged toChange Rationale
Matrix-CarrierF22D22E12"Estimated Allowance for Uncollectible Accounts Receivable Reconciliation (A/R)" should be most conservative estimate of "Delinquencies Exceeding 180 days total" or "Historical Collection % Total".
Matrix-CarrierE23D23E17"Estimated Allowance for Uncollectible A/R" should be most conservative estimate of "Delinquencies Exceeding 180 days total" or "Historical Collection % Total".
Matrix-CarrierF12Allowance!I69Allowance!I83Cell F12 - Estimated Allowance for Uncollectible A/R (Interest Only) – this is referenced to the Delinquencies Exceeding 180 Days in the Allowance Tab (cell I69). This should be referenced into cell I83, because the estimated allowance amount could potentially be determined based on the Collection percentage. Row 83 applies the comparison between the available methods and should therefore flow to the Matrix.
Matrix-FIE22D22E12"Estimated Allowance for Uncollectible A/R" should be most conservative estimate of "Delinquencies Exceeding 180 days total", "Individual Account Analysis" or "Historical Collection % Total".
Matrix-FIE23D22E17"Estimated Allowance for Uncollectible A/R" should be most conservative estimate of "Delinquencies Exceeding 180 days total", "Individual Account Analysis" or "Historical Collection % Total".
Matrix-FIE41D41E31"Estimated Allowance for Uncollectible A/R" should be most conservative estimate of "Delinquencies Exceeding 180 days total", "Individual Account Analysis" or "Historical Collection % Total".
Matrix-FIE42D42E36"Estimated Allowance for Uncollectible A/R" should be most conservative estimate of "Delinquencies Exceeding 180 days total", "Individual Account Analysis" or "Historical Collection % Total".
Matrix-CarrierF12Allowance!I69Allowance!I83Cell F12 - Estimated Allowance for Uncollectible A/R (Interest Only) – this is referenced to the Delinquencies Exceeding 180 Days in the Allowance Tab (cell I69). This should be referenced into cell I83, because the estimated allowance amount could potentially be determined based on the Collection percentage. Row 83 applies the comparison between the available methods and should therefore flow to the Matrix.

&"Arial,Bold"RFP # 75FCMC19R0041 &"Arial,Bold"&F Changes to Calcs

1/10/2019

Request_IDs

Original WorkloadCust_ClassReport12/31/2010
99998NONFEDERALAdjLn3rpt11337101
99998NONFEDERALAdjLn5_6rpt11359879
99998NONFEDERALAppCollrpt11337102
99998NONFEDERALAROvrrpt11337104
99998NONFEDERALAROvrrpt[180]11324610
99998NONFEDERALBBrpt11337098
99998NONFEDERALHIGLAS_TROR11341019
99998NONFEDERALTALn2rpt11337099
99998NONFEDERALTALn3rpt11337100

&"Arial,Bold"RFP # 75FCMC19R0041 &"Arial,Bold"&F Request IDs

1/10/2019 Page &P

Lookup_Values

CategoryORG NAME
CM12/31/2010
ORGPart B
PartB
PM11/30/2010
PQ9/30/2010
PY12/31/2009
WL99998

HISTORICAL_ALLOWANCES

HISTORICAL_YEARNONFEDERAL-HI-MSP-CM-Registers-TOTALNONFEDERAL-HI-NONMSP-CM-Registers-TOTALNONFEDERAL-SMI-MSP-CM-Registers-TOTALNONFEDERAL-SMI-NONMSP-CM-Registers-TOTAL
20100.20.15
20090.10.12
20080.140.1

File details come from the government source that posted it. Updated .