Bid Tabulation CO FLAP LAR10(1).pdf

Tabulation of Bids Report Date: 12/16/24

1 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Contractor Responsive?

Engineer's Estimate

American West Construction, LLC

FDT Water Infrastructure, LLC

Siete, Inc.

T1-MW Joint Venture

Base Schedule A

$6,439,015.39

$6,990,890.00

$6,436,645.00

$13,461,215.80

$7,552,930.00

Option: X

$2,866,507.37

$3,313,733.00

$2,754,303.50

$2,435,328.25

$3,653,989.00

Option: Y

$1,877,887.31

$2,383,313.00

$1,845,087.50

$1,589,771.25

$2,456,772.00

Contractor Responsive?

Engineer's Estimate

American West Construction, LLC

FDT Water Infrastructure, LLC

Siete, Inc.

T1-MW Joint Venture

Total Base Schedule A and Option(s): X

$9,305,522.76

$10,304,623.00

$9,190,948.50

$15,896,544.05

$11,206,919.00

Total Base Schedule A and Option(s): XY

$11,183,410.07

$12,687,936.00

$11,036,036.00

$17,486,315.30

$13,663,691.00

Total Base Schedule A and Option(s): Y

$8,316,902.70

$9,374,203.00

$8,281,732.50

$15,050,987.05

$10,009,702.00

2 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF24B000022

Division: Central Federal Lands

State: CO County: Larimer

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 12/05/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

FDT Water Infrastructure, LLC $6,436,645.00 1501 West Fountainhead Parkway Suite 550 Tempe, AZ 85282

American West Construction, LLC $6,990,890.00 275 E 64th Ave Denver, CO 80221

T1-MW Joint Venture $7,552,930.00 3201 Tremont Ave North Bend, OR 97459

Siete, Inc. $13,461,215.80 8155 Park Road Rye, CO 81069

Engineer's Estimate $6,439,015.39

Contracting Officer 12.16.2024

3 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 15101-0000 MOBILIZATION

FDT Water Infrastructure, LLC Lump Sum $349,594.60 American West Construction, LLC Lump Sum $690,000.00 T1-MW Joint Venture Lump Sum $390,000.00 Siete, Inc. Lump Sum $2,500,000.00 Engineer's Estimate ALL LPSM Lump Sum $700,036.39

A1001 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

FDT Water Infrastructure, LLC $213,000.00 $323,760.00 American West Construction, LLC $29,000.00 $44,080.00 T1-MW Joint Venture $26,000.00 $39,520.00 Siete, Inc. $30,000.00 $45,600.00 Engineer's Estimate 1.520 MILE $18,000.00 $27,360.00

A1002 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

FDT Water Infrastructure, LLC $1,805.00 $39,710.00 American West Construction, LLC $300.00 $6,600.00 T1-MW Joint Venture $1,300.00 $28,600.00 Siete, Inc. $5,000.00 $110,000.00 Engineer's Estimate 22 EACH $1,200.00 $26,400.00

A1003 15215-7000 SURVEY AND STAKING, PARKING AREA

FDT Water Infrastructure, LLC $4,625.00 $23,125.00 American West Construction, LLC $9,700.00 $48,500.00 T1-MW Joint Venture $10,500.00 $52,500.00 Siete, Inc. $50,000.00 $250,000.00 Engineer's Estimate 5 EACH $7,000.00 $35,000.00

A1004 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

FDT Water Infrastructure, LLC $6,500.00 $19,760.00 American West Construction, LLC $10,000.00 $30,400.00 T1-MW Joint Venture $17,600.00 $53,504.00 Siete, Inc. $50,000.00 $152,000.00 Engineer's Estimate 3.040 MILE $10,000.00 $30,400.00

A1005 15301-0000 CONTRACTOR QUALITY CONTROL

FDT Water Infrastructure, LLC Lump Sum $58,000.00 American West Construction, LLC Lump Sum $140,000.00 T1-MW Joint Venture Lump Sum $275,000.00 Siete, Inc. Lump Sum $850,000.00 Engineer's Estimate ALL LPSM Lump Sum $212,611.00

4 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1006 15401-0000 CONTRACTOR TESTING

FDT Water Infrastructure, LLC Lump Sum $8,000.00 American West Construction, LLC Lump Sum $141,000.00 T1-MW Joint Venture Lump Sum $48,000.00 Siete, Inc. Lump Sum $850,000.00 Engineer's Estimate ALL LPSM Lump Sum $132,882.00

A1007 15501-0000 CONSTRUCTION SCHEDULE

FDT Water Infrastructure, LLC Lump Sum $10,000.00 American West Construction, LLC Lump Sum $150,000.00 T1-MW Joint Venture Lump Sum $60,000.00 Siete, Inc. Lump Sum $100,000.00 Engineer's Estimate ALL LPSM Lump Sum $53,153.00

A1008 15701-0000 SOIL EROSION CONTROL

FDT Water Infrastructure, LLC Lump Sum $6,600.00 American West Construction, LLC Lump Sum $96,000.00 T1-MW Joint Venture Lump Sum $160,000.00 Siete, Inc. Lump Sum $200,000.00 Engineer's Estimate ALL LPSM Lump Sum $103,000.00

A1009 15706-0200 SOIL EROSION CONTROL, CHECK DAM (Permanent)

FDT Water Infrastructure, LLC $1,375.00 $89,375.00 American West Construction, LLC $1,100.00 $71,500.00 T1-MW Joint Venture $1,200.00 $78,000.00 Siete, Inc. $500.00 $32,500.00 Engineer's Estimate 65 EACH $55.00 $3,575.00

A1010 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

FDT Water Infrastructure, LLC Lump Sum $80,000.00 American West Construction, LLC Lump Sum $14,000.00 T1-MW Joint Venture Lump Sum $15,000.00 Siete, Inc. Lump Sum $35,000.00 Engineer's Estimate ALL LPSM Lump Sum $6,000.00

A1011 15802-0000 WATERING FOR DUST CONTROL

FDT Water Infrastructure, LLC Lump Sum $41,000.00 American West Construction, LLC Lump Sum $27,000.00 T1-MW Joint Venture Lump Sum $165,000.00 Siete, Inc. Lump Sum $100,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

5 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1012 20101-0000 CLEARING AND GRUBBING

FDT Water Infrastructure, LLC $3,500.00 $61,950.00 American West Construction, LLC $9,000.00 $159,300.00 T1-MW Joint Venture $11,000.00 $194,700.00 Siete, Inc. $25,000.00 $442,500.00 Engineer's Estimate 17.7 ACRE $6,000.00 $106,200.00

A1013 20301-0100 REMOVAL OF BOLLARD

FDT Water Infrastructure, LLC $370.00 $1,850.00 American West Construction, LLC $350.00 $1,750.00 T1-MW Joint Venture $190.00 $950.00 Siete, Inc. $1,000.00 $5,000.00 Engineer's Estimate 5 EACH $200.00 $1,000.00

A1014 20301-0700 REMOVAL OF DELINEATOR

FDT Water Infrastructure, LLC $325.00 $2,275.00 American West Construction, LLC $160.00 $1,120.00 T1-MW Joint Venture $40.00 $280.00 Siete, Inc. $30.00 $210.00 Engineer's Estimate 7 EACH $14.00 $98.00

A1015 20301-1600 REMOVAL OF MAILBOX

FDT Water Infrastructure, LLC $500.00 $4,000.00 American West Construction, LLC $160.00 $1,280.00 T1-MW Joint Venture $120.00 $960.00 Siete, Inc. $500.00 $4,000.00 Engineer's Estimate 8 EACH $115.00 $920.00

A1016 20301-2400 REMOVAL OF SIGN

FDT Water Infrastructure, LLC $150.00 $6,150.00 American West Construction, LLC $360.00 $14,760.00 T1-MW Joint Venture $50.00 $2,050.00 Siete, Inc. $1,000.00 $41,000.00 Engineer's Estimate 41 EACH $160.00 $6,560.00

A1017 20301-3400 REMOVAL OF WHEELSTOP

FDT Water Infrastructure, LLC $50.00 $5,750.00 American West Construction, LLC $140.00 $16,100.00 T1-MW Joint Venture $40.00 $4,600.00 Siete, Inc. $500.00 $57,500.00 Engineer's Estimate 115 EACH $150.00 $17,250.00

6 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1018 20302-0500 REMOVAL OF CURB, CONCRETE

FDT Water Infrastructure, LLC $40.00 $400.00 American West Construction, LLC $140.00 $1,400.00 T1-MW Joint Venture $95.00 $950.00 Siete, Inc. $100.00 $1,000.00 Engineer's Estimate 10 LNFT $9.00 $90.00

A1019 20302-0625 REMOVAL OF CURB, LOG

FDT Water Infrastructure, LLC $40.00 $3,200.00 American West Construction, LLC $26.00 $2,080.00 T1-MW Joint Venture $35.00 $2,800.00 Siete, Inc. $100.00 $8,000.00 Engineer's Estimate 80 LNFT $13.00 $1,040.00

A1020 20302-2100 REMOVAL OF PIPE CULVERT

FDT Water Infrastructure, LLC $65.00 $3,900.00 American West Construction, LLC $67.00 $4,020.00 T1-MW Joint Venture $70.00 $4,200.00 Siete, Inc. $150.00 $9,000.00 Engineer's Estimate 60 LNFT $40.00 $2,400.00

A1021 20302-2600 REMOVAL OF PAVEMENT MARKINGS

FDT Water Infrastructure, LLC $4.00 $22,776.00 American West Construction, LLC $8.00 $45,552.00 T1-MW Joint Venture $4.00 $22,776.00 Siete, Inc. $10.00 $56,940.00 Engineer's Estimate 5,694 LNFT $5.00 $28,470.00

A1022 20303-0300 REMOVAL OF CONCRETE

FDT Water Infrastructure, LLC $45.00 $8,235.00 American West Construction, LLC $76.00 $13,908.00 T1-MW Joint Venture $57.00 $10,431.00 Siete, Inc. $200.00 $36,600.00 Engineer's Estimate 183 SQYD $60.00 $10,980.00

A1024 20401-0000 ROADWAY EXCAVATION

FDT Water Infrastructure, LLC $20.50 $451,000.00 American West Construction, LLC $22.00 $484,000.00 T1-MW Joint Venture $21.00 $462,000.00 Siete, Inc. $50.00 $1,100,000.00 Engineer's Estimate 22,000 CUYD $48.00 $1,056,000.00

7 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1025 20441-0000 WASTE

FDT Water Infrastructure, LLC $26.00 $289,380.00 American West Construction, LLC $43.00 $478,590.00 T1-MW Joint Venture $27.00 $300,510.00 Siete, Inc. $20.00 $222,600.00 Engineer's Estimate 11,130 CUYD $35.00 $389,550.00

A1026 20820-0000 DEWATERING

FDT Water Infrastructure, LLC Lump Sum $15,000.00 American West Construction, LLC Lump Sum $8,500.00 T1-MW Joint Venture Lump Sum $5,000.00 Siete, Inc. Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A1027 21101-1000 ROADWAY OBLITERATION, METHOD 1

FDT Water Infrastructure, LLC $5.75 $4,025.00 American West Construction, LLC $22.00 $15,400.00 T1-MW Joint Venture $13.00 $9,100.00 Siete, Inc. $30.00 $21,000.00 Engineer's Estimate 700 SQYD $10.00 $7,000.00

A1029 25101-2200 PLACED RIPRAP, METHOD B, CLASS 2

FDT Water Infrastructure, LLC $165.00 $9,075.00 American West Construction, LLC $260.00 $14,300.00 T1-MW Joint Venture $470.00 $25,850.00 Siete, Inc. $500.00 $27,500.00 Engineer's Estimate 55 CUYD $235.00 $12,925.00

A1030 25101-2300 PLACED RIPRAP, METHOD B, CLASS 3

FDT Water Infrastructure, LLC $165.00 $4,950.00 American West Construction, LLC $280.00 $8,400.00 T1-MW Joint Venture $500.00 $15,000.00 Siete, Inc. $500.00 $15,000.00 Engineer's Estimate 30 CUYD $275.00 $8,250.00

A1031 25101-2400 PLACED RIPRAP, METHOD B, CLASS 4

FDT Water Infrastructure, LLC $165.00 $5,445.00 American West Construction, LLC $280.00 $9,240.00 T1-MW Joint Venture $550.00 $18,150.00 Siete, Inc. $500.00 $16,500.00 Engineer's Estimate 33 CUYD $300.00 $9,900.00

8 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1032 25126-0000 REMOVE AND RESET BOULDER

FDT Water Infrastructure, LLC $500.00 $79,500.00 American West Construction, LLC $390.00 $62,010.00 T1-MW Joint Venture $150.00 $23,850.00 Siete, Inc. $1,500.00 $238,500.00 Engineer's Estimate 159 EACH $340.00 $54,060.00

A1034 30101-0000 AGGREGATE BASE

FDT Water Infrastructure, LLC $58.00 $812,000.00 American West Construction, LLC $65.00 $910,000.00 T1-MW Joint Venture $44.00 $616,000.00 Siete, Inc. $60.00 $840,000.00 Engineer's Estimate 14,000 TON $46.00 $644,000.00

A1035 30203-2120 ROADWAY AGGREGATE, METHOD 2, SURFACE COURSE, 4-INCH DEPTH

FDT Water Infrastructure, LLC $45.00 $49,950.00 American West Construction, LLC $20.00 $22,200.00 T1-MW Joint Venture $20.00 $22,200.00 Siete, Inc. $30.00 $33,300.00 Engineer's Estimate 1,110 SQYD $30.00 $33,300.00

A1036 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

FDT Water Infrastructure, LLC $190.00 $1,767,000.00 American West Construction, LLC $140.00 $1,302,000.00 T1-MW Joint Venture $180.00 $1,674,000.00 Siete, Inc. $175.00 $1,627,500.00 Engineer's Estimate 9,300 TON $140.00 $1,302,000.00

A1037 41201-0000 TACK COAT

FDT Water Infrastructure, LLC $900.00 $18,000.00 American West Construction, LLC $1,200.00 $24,000.00 T1-MW Joint Venture $1,600.00 $32,000.00 Siete, Inc. $600.00 $12,000.00 Engineer's Estimate 20 TON $760.00 $15,200.00

A1038 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

FDT Water Infrastructure, LLC $10.00 $14,600.00 American West Construction, LLC $12.00 $17,520.00 T1-MW Joint Venture $22.00 $32,120.00 Siete, Inc. $20.00 $29,200.00 Engineer's Estimate 1,460 SQYD $7.00 $10,220.00

9 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1039 50101-0600 MINOR CONCRETE PAVEMENT, REINFORCED, 6-INCH DEPTH

FDT Water Infrastructure, LLC $200.00 $138,000.00 American West Construction, LLC $150.00 $103,500.00 T1-MW Joint Venture $200.00 $138,000.00 Siete, Inc. $225.00 $155,250.00 Engineer's Estimate 690 SQYD $180.00 $124,200.00

A1040 60201-0600 18-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $160.00 $99,200.00 American West Construction, LLC $140.00 $86,800.00 T1-MW Joint Venture $240.00 $148,800.00 Siete, Inc. $300.00 $186,000.00 Engineer's Estimate 620 LNFT $200.00 $124,000.00

A1041 60201-0800 24-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $200.00 $46,000.00 American West Construction, LLC $215.00 $49,450.00 T1-MW Joint Venture $340.00 $78,200.00 Siete, Inc. $375.00 $86,250.00 Engineer's Estimate 230 LNFT $240.00 $55,200.00

A1042 60201-0900 30-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $285.00 $6,270.00 American West Construction, LLC $320.00 $7,040.00 T1-MW Joint Venture $570.00 $12,540.00 Siete, Inc. $400.00 $8,800.00 Engineer's Estimate 22 LNFT $300.00 $6,600.00

A1043 60201-1000 36-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $300.00 $7,500.00 American West Construction, LLC $300.00 $7,500.00 T1-MW Joint Venture $600.00 $15,000.00 Siete, Inc. $500.00 $12,500.00 Engineer's Estimate 25 LNFT $330.00 $8,250.00

A1045 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $900.00 $8,100.00 American West Construction, LLC $880.00 $7,920.00 T1-MW Joint Venture $2,000.00 $18,000.00 Siete, Inc. $4,000.00 $36,000.00 Engineer's Estimate 9 EACH $550.00 $4,950.00

10 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1046 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $1,150.00 $8,050.00 American West Construction, LLC $1,300.00 $9,100.00 T1-MW Joint Venture $2,500.00 $17,500.00 Siete, Inc. $5,000.00 $35,000.00 Engineer's Estimate 7 EACH $575.00 $4,025.00

A1047 60210-0900 END SECTION FOR 30-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $1,800.00 $3,600.00 American West Construction, LLC $1,700.00 $3,400.00 T1-MW Joint Venture $3,000.00 $6,000.00 Siete, Inc. $6,000.00 $12,000.00 Engineer's Estimate 2 EACH $600.00 $1,200.00

A1048 60210-1000 END SECTION FOR 36-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $2,200.00 $4,400.00 American West Construction, LLC $2,000.00 $4,000.00 T1-MW Joint Venture $3,500.00 $7,000.00 Siete, Inc. $7,000.00 $14,000.00 Engineer's Estimate 2 EACH $700.00 $1,400.00

A1049 60210-1100 END SECTION FOR 42-INCH PIPE CULVERT

FDT Water Infrastructure, LLC $3,000.00 $3,000.00 American West Construction, LLC $2,600.00 $2,600.00 T1-MW Joint Venture $4,000.00 $4,000.00 Siete, Inc. $10,000.00 $10,000.00 Engineer's Estimate 1 EACH $1,700.00 $1,700.00

A1050 60212-0800 ELBOW, 24-INCH

FDT Water Infrastructure, LLC $500.00 $1,000.00 American West Construction, LLC $2,000.00 $4,000.00 T1-MW Joint Venture $15,000.00 $30,000.00 Siete, Inc. $7,500.00 $15,000.00 Engineer's Estimate 2 EACH $1,400.00 $2,800.00

A1051 60401-0000 MANHOLE (CDS Model 3030-6)

FDT Water Infrastructure, LLC $84,000.00 $84,000.00 American West Construction, LLC $75,000.00 $75,000.00 T1-MW Joint Venture $128,000.00 $128,000.00 Siete, Inc. $125,000.00 $125,000.00 Engineer's Estimate 1 EACH $45,800.00 $45,800.00

11 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1052 60401-0000 MANHOLE (CDS Model 3025-6)

FDT Water Infrastructure, LLC $75,000.00 $150,000.00 American West Construction, LLC $70,000.00 $140,000.00 T1-MW Joint Venture $118,000.00 $236,000.00 Siete, Inc. $100,000.00 $200,000.00 Engineer's Estimate 2 EACH $42,000.00 $84,000.00

A1053 60401-0000 MANHOLE (CDS Model 3020-6)

FDT Water Infrastructure, LLC $72,000.00 $72,000.00 American West Construction, LLC $66,000.00 $66,000.00 T1-MW Joint Venture $115,000.00 $115,000.00 Siete, Inc. $100,000.00 $100,000.00 Engineer's Estimate 1 EACH $38,200.00 $38,200.00

A1054 60401-0000 MANHOLE (with dome grate)

FDT Water Infrastructure, LLC $25,000.00 $25,000.00 American West Construction, LLC $20,000.00 $20,000.00 T1-MW Joint Venture $18,800.00 $18,800.00 Siete, Inc. $40,000.00 $40,000.00 Engineer's Estimate 1 EACH $8,000.00 $8,000.00

A1055 60401-0000 MANHOLE (CDS MODEL 4030-8)

FDT Water Infrastructure, LLC $95,000.00 $95,000.00 American West Construction, LLC $86,000.00 $86,000.00 T1-MW Joint Venture $148,000.00 $148,000.00 Siete, Inc. $125,000.00 $125,000.00 Engineer's Estimate 1 EACH $52,600.00 $52,600.00

A1056 60403-0000 INLET (CMP riser pipe)

FDT Water Infrastructure, LLC $6,200.00 $31,000.00 American West Construction, LLC $2,900.00 $14,500.00 T1-MW Joint Venture $10,400.00 $52,000.00 Siete, Inc. $25,000.00 $125,000.00 Engineer's Estimate 5 EACH $1,750.00 $8,750.00

A1057 60403-0000 INLET (Basin forebay)

FDT Water Infrastructure, LLC $31,000.00 $31,000.00 American West Construction, LLC $21,000.00 $21,000.00 T1-MW Joint Venture $30,000.00 $30,000.00 Siete, Inc. $50,000.00 $50,000.00 Engineer's Estimate 1 EACH $10,000.00 $10,000.00

12 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1058 60415-0000 TRENCH DRAIN

FDT Water Infrastructure, LLC $3,000.00 $9,000.00 American West Construction, LLC $5,400.00 $16,200.00 T1-MW Joint Venture $7,700.00 $23,100.00 Siete, Inc. $10,000.00 $30,000.00 Engineer's Estimate 3 EACH $1,000.00 $3,000.00

A1059 60420-0000 OUTLET STRUCTURE

FDT Water Infrastructure, LLC $41,000.00 $41,000.00 American West Construction, LLC $50,000.00 $50,000.00 T1-MW Joint Venture $46,000.00 $46,000.00 Siete, Inc. $50,000.00 $50,000.00 Engineer's Estimate 1 EACH $17,000.00 $17,000.00

A1060 60704-0000 CLEANING CULVERT IN PLACE

FDT Water Infrastructure, LLC $2,423.90 $14,543.40 American West Construction, LLC $3,500.00 $21,000.00 T1-MW Joint Venture $4,500.00 $27,000.00 Siete, Inc. $2,000.00 $12,000.00 Engineer's Estimate 6 EACH $4,000.00 $24,000.00

A1061 60801-0400 PAVED WATERWAY, TYPE 4

FDT Water Infrastructure, LLC $300.00 $12,300.00 American West Construction, LLC $510.00 $20,910.00 T1-MW Joint Venture $680.00 $27,880.00 Siete, Inc. $500.00 $20,500.00 Engineer's Estimate 41 SQYD $400.00 $16,400.00

A1062 60901-1700 CURB, CONCRETE, 18-INCH DEPTH

FDT Water Infrastructure, LLC $75.00 $15,000.00 American West Construction, LLC $88.00 $17,600.00 T1-MW Joint Venture $110.00 $22,000.00 Siete, Inc. $135.00 $27,000.00 Engineer's Estimate 200 LNFT $70.00 $14,000.00

A1063 60902-1000 CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

FDT Water Infrastructure, LLC $62.00 $146,320.00 American West Construction, LLC $85.00 $200,600.00 T1-MW Joint Venture $90.00 $212,400.00 Siete, Inc. $100.00 $236,000.00 Engineer's Estimate 2,360 LNFT $80.00 $188,800.00

13 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1064 60905-1000 GUTTER, CONCRETE (4' valley gutter)

FDT Water Infrastructure, LLC $85.00 $20,400.00 American West Construction, LLC $130.00 $31,200.00 T1-MW Joint Venture $170.00 $40,800.00 Siete, Inc. $200.00 $48,000.00 Engineer's Estimate 240 LNFT $115.00 $27,600.00

A1065 60915-1000 WHEELSTOP, CONCRETE

FDT Water Infrastructure, LLC $200.00 $34,000.00 American West Construction, LLC $240.00 $40,800.00 T1-MW Joint Venture $300.00 $51,000.00 Siete, Inc. $500.00 $85,000.00 Engineer's Estimate 170 EACH $340.00 $57,800.00

A1066 60920-0000 RESET WHEELSTOP

FDT Water Infrastructure, LLC $100.00 $6,300.00 American West Construction, LLC $140.00 $8,820.00 T1-MW Joint Venture $43.00 $2,709.00 Siete, Inc. $500.00 $31,500.00 Engineer's Estimate 63 EACH $185.00 $11,655.00

A1067 61104-0400 VALVE, GATE (Flap)

FDT Water Infrastructure, LLC $600.00 $3,000.00 American West Construction, LLC $930.00 $4,650.00 T1-MW Joint Venture $1,200.00 $6,000.00 Siete, Inc. $3,500.00 $17,500.00 Engineer's Estimate 5 EACH $250.00 $1,250.00

A1068 61114-8000 WATER SYSTEM ACCESSORY, REDUCER

FDT Water Infrastructure, LLC $3,000.00 $3,000.00 American West Construction, LLC $4,100.00 $4,100.00 T1-MW Joint Venture $3,600.00 $3,600.00 Siete, Inc. $10,000.00 $10,000.00 Engineer's Estimate 1 EACH $700.00 $700.00

A1069 61501-0100 SIDEWALK, CONCRETE

FDT Water Infrastructure, LLC $150.00 $82,500.00 American West Construction, LLC $190.00 $104,500.00 T1-MW Joint Venture $170.00 $93,500.00 Siete, Inc. $100.00 $55,000.00 Engineer's Estimate 550 SQYD $130.00 $71,500.00

14 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1070 61509-0000 DETECTABLE WARNING PANELS

FDT Water Infrastructure, LLC $690.00 $15,180.00 American West Construction, LLC $620.00 $13,640.00 T1-MW Joint Venture $600.00 $13,200.00 Siete, Inc. $800.00 $17,600.00 Engineer's Estimate 22 SQYD $370.00 $8,140.00

A1071 61904-0000 BOLLARD POST

FDT Water Infrastructure, LLC $2,000.00 $2,000.00 American West Construction, LLC $600.00 $600.00 T1-MW Joint Venture $3,700.00 $3,700.00 Siete, Inc. $7,500.00 $7,500.00 Engineer's Estimate 1 EACH $700.00 $700.00

A1072 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

FDT Water Infrastructure, LLC $200.00 $18,600.00 American West Construction, LLC $250.00 $23,250.00 T1-MW Joint Venture $180.00 $16,740.00 Siete, Inc. $165.00 $15,345.00 Engineer's Estimate 93 HOUR $150.00 $13,950.00

A1073 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

FDT Water Infrastructure, LLC $150.00 $3,000.00 American West Construction, LLC $250.00 $5,000.00 T1-MW Joint Venture $200.00 $4,000.00 Siete, Inc. $165.00 $3,300.00 Engineer's Estimate 20 HOUR $250.00 $5,000.00

A1074 62401-0300 FURNISHING AND PLACING TOPSOIL, 4-INCH DEPTH

FDT Water Infrastructure, LLC $17.00 $15,300.00 American West Construction, LLC $11.00 $9,900.00 T1-MW Joint Venture $12.00 $10,800.00 Siete, Inc. $50.00 $45,000.00 Engineer's Estimate 900 SQYD $15.00 $13,500.00

A1075 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

FDT Water Infrastructure, LLC $3.00 $48,360.00 American West Construction, LLC $1.50 $24,180.00 T1-MW Joint Venture $5.00 $80,600.00 Siete, Inc. $4.00 $64,480.00 Engineer's Estimate 16,120 SQYD $3.00 $48,360.00

15 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1076 62511-2000 SEEDING, HYDRAULIC METHOD

FDT Water Infrastructure, LLC $2.00 $34,040.00 American West Construction, LLC $2.00 $34,040.00 T1-MW Joint Venture $3.00 $51,060.00 Siete, Inc. $1.79 $30,465.80 Engineer's Estimate 17,020 SQYD $2.50 $42,550.00

A1077 63301-0000 SIGN SYSTEM

FDT Water Infrastructure, LLC $650.00 $33,800.00 American West Construction, LLC $460.00 $23,920.00 T1-MW Joint Venture $900.00 $46,800.00 Siete, Inc. $1,000.00 $52,000.00 Engineer's Estimate 52 EACH $600.00 $31,200.00

A1078 63309-0000 DELINEATOR

FDT Water Infrastructure, LLC $500.00 $2,500.00 American West Construction, LLC $60.00 $300.00 T1-MW Joint Venture $450.00 $2,250.00 Siete, Inc. $75.00 $375.00 Engineer's Estimate 5 EACH $40.00 $200.00

A1079 63316-1000 REMOVE AND RESET SIGN

FDT Water Infrastructure, LLC $350.00 $14,350.00 American West Construction, LLC $980.00 $40,180.00 T1-MW Joint Venture $630.00 $25,830.00 Siete, Inc. $1,500.00 $61,500.00 Engineer's Estimate 41 EACH $250.00 $10,250.00

A1080 63401-0400 PAVEMENT MARKINGS, TYPE B, BROKEN

FDT Water Infrastructure, LLC $0.80 $240.00 American West Construction, LLC $19.00 $5,700.00 T1-MW Joint Venture $2.00 $600.00 Siete, Inc. $15.00 $4,500.00 Engineer's Estimate 300 LNFT $3.50 $1,050.00

A1081 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

FDT Water Infrastructure, LLC $6,500.00 $86,450.00 American West Construction, LLC $12,500.00 $166,250.00 T1-MW Joint Venture $7,900.00 $105,070.00 Siete, Inc. $9,750.00 $129,675.00 Engineer's Estimate 13.3 MILE $1,400.00 $18,620.00

16 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1082 63405-0050 PAVEMENT MARKINGS, SYMBOLS (AND WORDS)

FDT Water Infrastructure, LLC $285.00 $570.00 American West Construction, LLC $800.00 $1,600.00 T1-MW Joint Venture $450.00 $900.00 Siete, Inc. $625.00 $1,250.00 Engineer's Estimate 2 EACH $550.00 $1,100.00

A1083 63405-0500 PAVEMENT MARKINGS, TYPE B, TURN ARROW

FDT Water Infrastructure, LLC $200.00 $400.00 American West Construction, LLC $800.00 $1,600.00 T1-MW Joint Venture $450.00 $900.00 Siete, Inc. $625.00 $1,250.00 Engineer's Estimate 2 EACH $250.00 $500.00

A1084 63405-0550 PAVEMENT MARKINGS, TYPE B, STRAIGHT ARROW

FDT Water Infrastructure, LLC $162.00 $4,536.00 American West Construction, LLC $580.00 $16,240.00 T1-MW Joint Venture $450.00 $12,600.00 Siete, Inc. $450.00 $12,600.00 Engineer's Estimate 28 EACH $150.00 $4,200.00

A1085 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

FDT Water Infrastructure, LLC $300.00 $4,500.00 American West Construction, LLC $610.00 $9,150.00 T1-MW Joint Venture $630.00 $9,450.00 Siete, Inc. $475.00 $7,125.00 Engineer's Estimate 15 EACH $115.00 $1,725.00

A1086 63501-0000 TEMPORARY TRAFFIC CONTROL

FDT Water Infrastructure, LLC Lump Sum $100,000.00 American West Construction, LLC Lump Sum $160,000.00 T1-MW Joint Venture Lump Sum $275,000.00 Siete, Inc. Lump Sum $700,000.00 Engineer's Estimate ALL LPSM Lump Sum $77,000.00

A1087 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

FDT Water Infrastructure, LLC $30,000.00 $60,000.00 American West Construction, LLC $40,000.00 $80,000.00 T1-MW Joint Venture $50,000.00 $100,000.00 Siete, Inc. $50,000.00 $100,000.00 Engineer's Estimate 2 EACH $8,000.00 $16,000.00

17 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1088 63601-3000 SYSTEM INSTALLATION, ELECTRICAL (two rectangular-rapid flashing beacons)

FDT Water Infrastructure, LLC Lump Sum $60,000.00 American West Construction, LLC Lump Sum $18,000.00 T1-MW Joint Venture Lump Sum $107,000.00 Siete, Inc. Lump Sum $30,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A1089 64603-0200 FIXTURE, MAILBOX

FDT Water Infrastructure, LLC $2,000.00 $16,000.00 American West Construction, LLC $630.00 $5,040.00 T1-MW Joint Venture $1,000.00 $8,000.00 Siete, Inc. $3,000.00 $24,000.00 Engineer's Estimate 8 EACH $220.00 $1,760.00

A1090 64603-1000 FIXTURE, VAULT TOILET (Site preparation)

FDT Water Infrastructure, LLC $6,500.00 $13,000.00 American West Construction, LLC $15,000.00 $30,000.00 T1-MW Joint Venture $21,000.00 $42,000.00 Siete, Inc. $30,000.00 $60,000.00 Engineer's Estimate 2 EACH $2,000.00 $4,000.00

A1100 25101-0400 PLACED RIPRAP, METHOD A, CLASS 4 (mixed with topsoil)

FDT Water Infrastructure, LLC $175.00 $14,000.00 American West Construction, LLC $220.00 $17,600.00 T1-MW Joint Venture $400.00 $32,000.00 Siete, Inc. $500.00 $40,000.00 Engineer's Estimate 80 CUYD $275.00 $22,000.00

Total Schedule - All Items

FDT Water Infrastructure, LLC $6,436,645.00 American West Construction, LLC $6,990,890.00 T1-MW Joint Venture $7,552,930.00 Siete, Inc. $13,461,215.80 Engineer's Estimate $6,439,015.39

18 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF24B000022

Division: Central Federal Lands

State: CO County: Larimer

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 12/05/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Siete, Inc. $2,435,328.25 8155 Park Road Rye, CO 81069

FDT Water Infrastructure, LLC $2,754,303.50 1501 West Fountainhead Parkway Suite 550 Tempe, AZ 85282

American West Construction, LLC $3,313,733.00 275 E 64th Ave Denver, CO 80221

T1-MW Joint Venture $3,653,989.00 3201 Tremont Ave North Bend, OR 97459

Engineer's Estimate $2,866,507.37

19 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3000 15101-0000 MOBILIZATION

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $120,000.00 American West Construction, LLC Lump Sum $330,000.00 T1-MW Joint Venture Lump Sum $295,000.00 Engineer's Estimate ALL LPSM Lump Sum $411,753.87

X3001 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

Siete, Inc. $15,000.00 $6,600.00 FDT Water Infrastructure, LLC $20,000.00 $8,800.00 American West Construction, LLC $53,000.00 $23,320.00 T1-MW Joint Venture $25,000.00 $11,000.00 Engineer's Estimate 0.440 MILE $22,000.00 $9,680.00

X3002 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Siete, Inc. $3,500.00 $10,500.00 FDT Water Infrastructure, LLC $15,000.00 $45,000.00 American West Construction, LLC $1,200.00 $3,600.00 T1-MW Joint Venture $3,400.00 $10,200.00 Engineer's Estimate 3 EACH $1,800.00 $5,400.00

X3003 15215-7000 SURVEY AND STAKING, PARKING AREA

Siete, Inc. $30,000.00 $60,000.00 FDT Water Infrastructure, LLC $35,000.00 $70,000.00 American West Construction, LLC $11,000.00 $22,000.00 T1-MW Joint Venture $26,000.00 $52,000.00 Engineer's Estimate 2 EACH $10,000.00 $20,000.00

X3004 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

Siete, Inc. $25,000.00 $22,000.00 FDT Water Infrastructure, LLC $50,000.00 $44,000.00 American West Construction, LLC $20,000.00 $17,600.00 T1-MW Joint Venture $17,000.00 $14,960.00 Engineer's Estimate 0.880 MILE $14,000.00 $12,320.00

X3005 15301-0000 CONTRACTOR QUALITY CONTROL

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $30,000.00 American West Construction, LLC Lump Sum $139,000.00 T1-MW Joint Venture Lump Sum $190,000.00 Engineer's Estimate ALL LPSM Lump Sum $91,759.00

20 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3006 15401-0000 CONTRACTOR TESTING

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $8,000.00 American West Construction, LLC Lump Sum $141,000.00 T1-MW Joint Venture Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $68,819.00

X3007 15501-0000 CONSTRUCTION SCHEDULE

Siete, Inc. Lump Sum $4,000.00 FDT Water Infrastructure, LLC Lump Sum $10,000.00 American West Construction, LLC Lump Sum $60,000.00 T1-MW Joint Venture Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $22,940.00

X3008 15701-0000 SOIL EROSION CONTROL

Siete, Inc. Lump Sum $20,000.00 FDT Water Infrastructure, LLC Lump Sum $10,000.00 American West Construction, LLC Lump Sum $37,000.00 T1-MW Joint Venture Lump Sum $80,000.00 Engineer's Estimate ALL LPSM Lump Sum $44,000.00

X3009 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Siete, Inc. Lump Sum $5,000.00 FDT Water Infrastructure, LLC Lump Sum $45,000.00 American West Construction, LLC Lump Sum $7,200.00 T1-MW Joint Venture Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $3,500.00

X3010 15802-0000 WATERING FOR DUST CONTROL

Siete, Inc. Lump Sum $7,500.00 FDT Water Infrastructure, LLC Lump Sum $15,000.00 American West Construction, LLC Lump Sum $15,000.00 T1-MW Joint Venture Lump Sum $110,000.00 Engineer's Estimate ALL LPSM Lump Sum $7,000.00

X3011 20101-0000 CLEARING AND GRUBBING

Siete, Inc. $4,500.00 $16,200.00 FDT Water Infrastructure, LLC $3,500.00 $12,600.00 American West Construction, LLC $9,000.00 $32,400.00 T1-MW Joint Venture $5,600.00 $20,160.00 Engineer's Estimate 3.6 ACRE $6,000.00 $21,600.00

21 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3012 20301-2400 REMOVAL OF SIGN

Siete, Inc. $150.00 $1,350.00 FDT Water Infrastructure, LLC $150.00 $1,350.00 American West Construction, LLC $330.00 $2,970.00 T1-MW Joint Venture $50.00 $450.00 Engineer's Estimate 9 EACH $160.00 $1,440.00

X3013 20301-3400 REMOVAL OF WHEELSTOP

Siete, Inc. $153.00 $9,945.00 FDT Water Infrastructure, LLC $50.00 $3,250.00 American West Construction, LLC $140.00 $9,100.00 T1-MW Joint Venture $40.00 $2,600.00 Engineer's Estimate 65 EACH $150.00 $9,750.00

X3014 20301-3420 REMOVAL OF SPEED HUMP

Siete, Inc. $2,000.00 $10,000.00 FDT Water Infrastructure, LLC $3,000.00 $15,000.00 American West Construction, LLC $1,700.00 $8,500.00 T1-MW Joint Venture $190.00 $950.00 Engineer's Estimate 5 EACH $125.00 $625.00

X3015 20302-0400 REMOVAL OF CURB, ASPHALT

Siete, Inc. $41.00 $4,920.00 FDT Water Infrastructure, LLC $35.00 $4,200.00 American West Construction, LLC $33.00 $3,960.00 T1-MW Joint Venture $93.00 $11,160.00 Engineer's Estimate 120 LNFT $10.00 $1,200.00

X3016 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Siete, Inc. $6.00 $13,998.00 FDT Water Infrastructure, LLC $7.00 $16,331.00 American West Construction, LLC $8.00 $18,664.00 T1-MW Joint Venture $4.00 $9,332.00 Engineer's Estimate 2,333 LNFT $5.00 $11,665.00

X3019 20401-0000 ROADWAY EXCAVATION

Siete, Inc. $35.00 $52,500.00 FDT Water Infrastructure, LLC $40.00 $60,000.00 American West Construction, LLC $27.00 $40,500.00 T1-MW Joint Venture $55.00 $82,500.00 Engineer's Estimate 1,500 CUYD $48.00 $72,000.00

22 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3020 20421-0000 ROCK EXCAVATION

Siete, Inc. $600.00 $30,000.00 FDT Water Infrastructure, LLC $100.00 $5,000.00 American West Construction, LLC $150.00 $7,500.00 T1-MW Joint Venture $340.00 $17,000.00 Engineer's Estimate 50 CUYD $200.00 $10,000.00

X3021 20441-0000 WASTE

Siete, Inc. $10.00 $2,100.00 FDT Water Infrastructure, LLC $26.00 $5,460.00 American West Construction, LLC $43.00 $9,030.00 T1-MW Joint Venture $30.00 $6,300.00 Engineer's Estimate 210 CUYD $35.00 $7,350.00

X3022 20820-0000 DEWATERING

Siete, Inc. Lump Sum $5,000.00 FDT Water Infrastructure, LLC Lump Sum $15,000.00 American West Construction, LLC Lump Sum $8,500.00 T1-MW Joint Venture Lump Sum $5,000.00 Engineer's Estimate ALL LPSM Lump Sum $1,600.00

X3023 25126-0000 REMOVE AND RESET BOULDER

Siete, Inc. $500.00 $7,000.00 FDT Water Infrastructure, LLC $600.00 $8,400.00 American West Construction, LLC $390.00 $5,460.00 T1-MW Joint Venture $150.00 $2,100.00 Engineer's Estimate 14 EACH $340.00 $4,760.00

X3024 30101-0000 AGGREGATE BASE

Siete, Inc. $44.00 $264,000.00 FDT Water Infrastructure, LLC $55.00 $330,000.00 American West Construction, LLC $72.00 $432,000.00 T1-MW Joint Venture $50.00 $300,000.00 Engineer's Estimate 6,000 TON $46.00 $276,000.00

X3026 30402-5300 FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

Siete, Inc. $3.00 $70,200.00 FDT Water Infrastructure, LLC $3.00 $70,200.00 American West Construction, LLC $3.00 $70,200.00 T1-MW Joint Venture $4.00 $93,600.00 Engineer's Estimate 23,400 SQYD $5.00 $117,000.00

23 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3027 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Siete, Inc. $134.00 $1,031,800.00 FDT Water Infrastructure, LLC $155.00 $1,193,500.00 American West Construction, LLC $140.00 $1,078,000.00 T1-MW Joint Venture $180.00 $1,386,000.00 Engineer's Estimate 7,700 TON $140.00 $1,078,000.00

X3028 41201-0000 TACK COAT

Siete, Inc. $600.00 $12,000.00 FDT Water Infrastructure, LLC $800.00 $16,000.00 American West Construction, LLC $1,200.00 $24,000.00 T1-MW Joint Venture $1,500.00 $30,000.00 Engineer's Estimate 20 TON $760.00 $15,200.00

X3029 41301-0700 ASPHALT PAVEMENT MILLING, 2 1/2-INCH DEPTH

Siete, Inc. $5.00 $700.00 FDT Water Infrastructure, LLC $15.00 $2,100.00 American West Construction, LLC $33.00 $4,620.00 T1-MW Joint Venture $35.00 $4,900.00 Engineer's Estimate 140 SQYD $10.00 $1,400.00

X3030 50101-0600 MINOR CONCRETE PAVEMENT, REINFORCED, 6-INCH DEPTH

Siete, Inc. $170.00 $72,930.00 FDT Water Infrastructure, LLC $160.00 $68,640.00 American West Construction, LLC $160.00 $68,640.00 T1-MW Joint Venture $200.00 $85,800.00 Engineer's Estimate 429 SQYD $180.00 $77,220.00

X3031 60201-0600 18-INCH PIPE CULVERT

Siete, Inc. $200.00 $12,000.00 FDT Water Infrastructure, LLC $150.00 $9,000.00 American West Construction, LLC $130.00 $7,800.00 T1-MW Joint Venture $260.00 $15,600.00 Engineer's Estimate 60 LNFT $200.00 $12,000.00

X3032 60401-0000 MANHOLE (CDS Model 4030-8)

Siete, Inc. $50,000.00 $50,000.00 FDT Water Infrastructure, LLC $75,000.00 $75,000.00 American West Construction, LLC $86,000.00 $86,000.00 T1-MW Joint Venture $150,000.00 $150,000.00 Engineer's Estimate 1 EACH $52,600.00 $52,600.00

24 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3033 60401-0000 MANHOLE (CDS Model 5653-10)

Siete, Inc. $55,000.00 $55,000.00 FDT Water Infrastructure, LLC $128,000.00 $128,000.00 American West Construction, LLC $141,000.00 $141,000.00 T1-MW Joint Venture $205,000.00 $205,000.00 Engineer's Estimate 1 EACH $95,700.00 $95,700.00

X3034 60404-1000 CATCH BASIN, FLH TYPE 1

Siete, Inc. $10,000.00 $10,000.00 FDT Water Infrastructure, LLC $15,000.00 $15,000.00 American West Construction, LLC $14,000.00 $14,000.00 T1-MW Joint Venture $18,300.00 $18,300.00 Engineer's Estimate 1 EACH $8,000.00 $8,000.00

X3035 60704-0000 CLEANING CULVERT IN PLACE

Siete, Inc. $2,000.00 $2,000.00 FDT Water Infrastructure, LLC $5,000.00 $5,000.00 American West Construction, LLC $3,500.00 $3,500.00 T1-MW Joint Venture $3,000.00 $3,000.00 Engineer's Estimate 1 EACH $4,000.00 $4,000.00

X3036 60902-1000 CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

Siete, Inc. $62.00 $61,070.00 FDT Water Infrastructure, LLC $61.00 $60,085.00 American West Construction, LLC $81.00 $79,785.00 T1-MW Joint Venture $90.00 $88,650.00 Engineer's Estimate 985 LNFT $80.00 $78,800.00

X3037 60905-1000 GUTTER, CONCRETE (2' valley gutter)

Siete, Inc. $100.00 $25,000.00 FDT Water Infrastructure, LLC $75.00 $18,750.00 American West Construction, LLC $74.00 $18,500.00 T1-MW Joint Venture $130.00 $32,500.00 Engineer's Estimate 250 LNFT $115.00 $28,750.00

X3038 60920-0000 RESET WHEELSTOP

Siete, Inc. $200.00 $45,000.00 FDT Water Infrastructure, LLC $100.00 $22,500.00 American West Construction, LLC $140.00 $31,500.00 T1-MW Joint Venture $42.00 $9,450.00 Engineer's Estimate 225 EACH $185.00 $41,625.00

25 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3039 61104-0400 VALVE, GATE (Flap)

Siete, Inc. $1,000.00 $2,000.00 FDT Water Infrastructure, LLC $1,000.00 $2,000.00 American West Construction, LLC $930.00 $1,860.00 T1-MW Joint Venture $1,200.00 $2,400.00 Engineer's Estimate 2 EACH $250.00 $500.00

X3040 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Siete, Inc. $165.00 $4,290.00 FDT Water Infrastructure, LLC $150.00 $3,900.00 American West Construction, LLC $250.00 $6,500.00 T1-MW Joint Venture $180.00 $4,680.00 Engineer's Estimate 26 HOUR $150.00 $3,900.00

X3041 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Siete, Inc. $165.00 $3,300.00 FDT Water Infrastructure, LLC $200.00 $4,000.00 American West Construction, LLC $250.00 $5,000.00 T1-MW Joint Venture $200.00 $4,000.00 Engineer's Estimate 20 HOUR $250.00 $5,000.00

X3042 62401-0300 FURNISHING AND PLACING TOPSOIL, 4-INCH DEPTH

Siete, Inc. $25.00 $54,250.00 FDT Water Infrastructure, LLC $14.45 $31,356.50 American West Construction, LLC $11.00 $23,870.00 T1-MW Joint Venture $12.00 $26,040.00 Engineer's Estimate 2,170 SQYD $15.00 $32,550.00

X3043 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Siete, Inc. $3.00 $5,400.00 FDT Water Infrastructure, LLC $3.00 $5,400.00 American West Construction, LLC $2.00 $3,600.00 T1-MW Joint Venture $5.00 $9,000.00 Engineer's Estimate 1,800 SQYD $3.00 $5,400.00

X3044 62511-2000 SEEDING, HYDRAULIC METHOD

Siete, Inc. $1.79 $7,115.25 FDT Water Infrastructure, LLC $2.00 $7,950.00 American West Construction, LLC $2.00 $7,950.00 T1-MW Joint Venture $3.00 $11,925.00 Engineer's Estimate 3,975 SQYD $2.50 $9,937.50

26 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3045 63301-0000 SIGN SYSTEM

Siete, Inc. $650.00 $7,800.00 FDT Water Infrastructure, LLC $1,000.00 $12,000.00 American West Construction, LLC $525.00 $6,300.00 T1-MW Joint Venture $870.00 $10,440.00 Engineer's Estimate 12 EACH $600.00 $7,200.00

X3046 63309-0000 DELINEATOR

Siete, Inc. $45.00 $270.00 FDT Water Infrastructure, LLC $500.00 $3,000.00 American West Construction, LLC $60.00 $360.00 T1-MW Joint Venture $440.00 $2,640.00 Engineer's Estimate 6 EACH $65.00 $390.00

X3047 63316-1000 REMOVE AND RESET SIGN

Siete, Inc. $750.00 $14,250.00 FDT Water Infrastructure, LLC $350.00 $6,650.00 American West Construction, LLC $980.00 $18,620.00 T1-MW Joint Venture $610.00 $11,590.00 Engineer's Estimate 19 EACH $250.00 $4,750.00

X3048 63401-0450 PAVEMENT MARKINGS, TYPE B, DOTTED

Siete, Inc. $15.00 $15,990.00 FDT Water Infrastructure, LLC $1.00 $1,066.00 American West Construction, LLC $19.00 $20,254.00 T1-MW Joint Venture $2.00 $2,132.00 Engineer's Estimate 1,066 LNFT $0.50 $533.00

X3049 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Siete, Inc. $9,750.00 $91,650.00 FDT Water Infrastructure, LLC $6,000.00 $56,400.00 American West Construction, LLC $12,500.00 $117,500.00 T1-MW Joint Venture $2,300.00 $21,620.00 Engineer's Estimate 9.4 MILE $1,400.00 $13,160.00

X3050 63405-0050 PAVEMENT MARKINGS, SYMBOLS (AND WORDS)

Siete, Inc. $625.00 $6,875.00 FDT Water Infrastructure, LLC $215.00 $2,365.00 American West Construction, LLC $800.00 $8,800.00 T1-MW Joint Venture $440.00 $4,840.00 Engineer's Estimate 11 EACH $675.00 $7,425.00

27 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X3051 63405-0500 PAVEMENT MARKINGS, TYPE B, TURN ARROW

Siete, Inc. $625.00 $2,500.00 FDT Water Infrastructure, LLC $200.00 $800.00 American West Construction, LLC $800.00 $3,200.00 T1-MW Joint Venture $440.00 $1,760.00 Engineer's Estimate 4 EACH $250.00 $1,000.00

X3052 63405-0550 PAVEMENT MARKINGS, TYPE B, STRAIGHT ARROW

Siete, Inc. $450.00 $13,500.00 FDT Water Infrastructure, LLC $150.00 $4,500.00 American West Construction, LLC $580.00 $17,400.00 T1-MW Joint Venture $440.00 $13,200.00 Engineer's Estimate 30 EACH $150.00 $4,500.00

X3053 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

Siete, Inc. $475.00 $3,325.00 FDT Water Infrastructure, LLC $250.00 $1,750.00 American West Construction, LLC $610.00 $4,270.00 T1-MW Joint Venture $610.00 $4,270.00 Engineer's Estimate 7 EACH $115.00 $805.00

X3054 63501-0000 TEMPORARY TRAFFIC CONTROL

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $40,000.00 American West Construction, LLC Lump Sum $65,000.00 T1-MW Joint Venture Lump Sum $89,000.00 Engineer's Estimate ALL LPSM Lump Sum $33,000.00

X3055 64620-0000 REMOVE AND RESET (backup spike)

Siete, Inc. $2,500.00 $2,500.00 FDT Water Infrastructure, LLC $5,000.00 $5,000.00 American West Construction, LLC $1,400.00 $1,400.00 T1-MW Joint Venture $940.00 $940.00 Engineer's Estimate 1 EACH $11,000.00 $11,000.00

Total Schedule - All Items

Siete, Inc. $2,435,328.25 FDT Water Infrastructure, LLC $2,754,303.50 American West Construction, LLC $3,313,733.00 T1-MW Joint Venture $3,653,989.00 Engineer's Estimate $2,866,507.37

28 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: Y

Schedule Type: Options

Solcitation No: 6982AF24B000022

Division: Central Federal Lands

State: CO County: Larimer

Federal Land: Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 12/05/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Siete, Inc. $1,589,771.25 8155 Park Road Rye, CO 81069

FDT Water Infrastructure, LLC $1,845,087.50 1501 West Fountainhead Parkway Suite 550 Tempe, AZ 85282

American West Construction, LLC $2,383,313.00 275 E 64th Ave Denver, CO 80221

T1-MW Joint Venture $2,456,772.00 3201 Tremont Ave North Bend, OR 97459

Engineer's Estimate $1,877,887.31

29 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y5000 15101-0000 MOBILIZATION

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $100,000.00 American West Construction, LLC Lump Sum $235,000.00 T1-MW Joint Venture Lump Sum $281,000.00 Engineer's Estimate ALL LPSM Lump Sum $237,341.31

Y5001 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

Siete, Inc. $15,000.00 $3,450.00 FDT Water Infrastructure, LLC $20,000.00 $4,600.00 American West Construction, LLC $54,000.00 $12,420.00 T1-MW Joint Venture $25,800.00 $5,934.00 Engineer's Estimate 0.230 MILE $26,000.00 $5,980.00

Y5002 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Siete, Inc. $3,500.00 $14,000.00 FDT Water Infrastructure, LLC $2,000.00 $8,000.00 American West Construction, LLC $1,100.00 $4,400.00 T1-MW Joint Venture $3,400.00 $13,600.00 Engineer's Estimate 4 EACH $18,000.00 $72,000.00

Y5003 15215-7000 SURVEY AND STAKING, PARKING AREA

Siete, Inc. $30,000.00 $30,000.00 FDT Water Infrastructure, LLC $55,000.00 $55,000.00 American West Construction, LLC $12,000.00 $12,000.00 T1-MW Joint Venture $26,000.00 $26,000.00 Engineer's Estimate 1 EACH $12,000.00 $12,000.00

Y5004 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

Siete, Inc. $25,000.00 $11,500.00 FDT Water Infrastructure, LLC $20,000.00 $9,200.00 American West Construction, LLC $24,000.00 $11,040.00 T1-MW Joint Venture $17,000.00 $7,820.00 Engineer's Estimate 0.460 MILE $18,000.00 $8,280.00

Y5005 15301-0000 CONTRACTOR QUALITY CONTROL

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $30,000.00 American West Construction, LLC Lump Sum $130,000.00 T1-MW Joint Venture Lump Sum $130,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,761.00

30 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y5006 15401-0000 CONTRACTOR TESTING

Siete, Inc. Lump Sum $50,000.00 FDT Water Infrastructure, LLC Lump Sum $8,000.00 American West Construction, LLC Lump Sum $147,000.00 T1-MW Joint Venture Lump Sum $46,000.00 Engineer's Estimate ALL LPSM Lump Sum $45,571.00

Y5007 15501-0000 CONSTRUCTION SCHEDULE

Siete, Inc. Lump Sum $4,000.00 FDT Water Infrastructure, LLC Lump Sum $10,000.00 American West Construction, LLC Lump Sum $65,000.00 T1-MW Joint Venture Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,190.00

Y5008 15701-0000 SOIL EROSION CONTROL

Siete, Inc. Lump Sum $20,000.00 FDT Water Infrastructure, LLC Lump Sum $31,000.00 American West Construction, LLC Lump Sum $57,000.00 T1-MW Joint Venture Lump Sum $44,000.00 Engineer's Estimate ALL LPSM Lump Sum $29,000.00

Y5009 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Siete, Inc. Lump Sum $5,000.00 FDT Water Infrastructure, LLC Lump Sum $25,000.00 American West Construction, LLC Lump Sum $8,300.00 T1-MW Joint Venture Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $3,500.00

Y5010 15802-0000 WATERING FOR DUST CONTROL

Siete, Inc. Lump Sum $7,500.00 FDT Water Infrastructure, LLC Lump Sum $15,000.00 American West Construction, LLC Lump Sum $20,000.00 T1-MW Joint Venture Lump Sum $110,000.00 Engineer's Estimate ALL LPSM Lump Sum $7,000.00

Y5011 20101-0000 CLEARING AND GRUBBING

Siete, Inc. $4,500.00 $20,250.00 FDT Water Infrastructure, LLC $2,400.00 $10,800.00 American West Construction, LLC $9,000.00 $40,500.00 T1-MW Joint Venture $5,700.00 $25,650.00 Engineer's Estimate 4.5 ACRE $6,000.00 $27,000.00

31 out of 37

Project No: CO FLAP LAR 10(1)

Project Name: Horsetooth Res and Carter Lake

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y5012 20301-0700 REMOVAL OF DELINEATOR

Siete, Inc. $25.00 $25.00 FDT Water Infrastructure, LLC $200.00 $200.00 American West Construction, LLC $160.00 $160.00 T1-MW Joint Venture $40.00 $40.00 Engineer's Estimate 1 EACH $14.00 $14.00

Y5013 20301-2400 REMOVAL OF SIGN

Siete, Inc. $150.00 $2,250.00 FDT Water Infrastructure, LLC $150.00 $2,250.00 American West Construction, LLC $390.00 $5,850.00 T1-MW Joint Venture $50.00 $750.00 Engineer's Estimate…