Bid Tabulation NM FTBL 2004(2) Wild Rivers Road LK.pdf

Tabulation of Bids Report Date: 05/14/25

1 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Contractor Responsive?

Engineer's Estimate

McKenzie Construction and Site Development, LLC

Steve Manning Construction Inc

West Point Contractors, Inc.

Base Schedule A

$7,387,700.00

$9,837,793.94

$10,324,477.00

$8,823,428.99

Option: X

$2,734,407.50

$3,747,800.78

$4,356,448.00

$2,438,262.98

Contractor Responsive?

Engineer's Estimate

McKenzie Construction and Site Development, LLC

Steve Manning Construction Inc

West Point Contractors, Inc.

Total Base Schedule A and Option(s): X

$10,122,107.50

$13,585,594.72

$14,680,925.00

$11,261,691.97

2 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF24B000005

Division: Central Federal Lands

State: NM County: Taos

Federal Land: BLM Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 05/01/25

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

West Point Contractors, Inc. $8,823,429.00 2915 E. Wieding Rd.

Tucson, AZ 85706

McKenzie Construction and Site Development, LLC $9,837,793.94 2301 Calvert Street NW Washington, DC 20008

Steve Manning Construction Inc $10,324,477.00 5211 Churn Creek Road Redding, CA 96002

Engineer's Estimate $7,387,700.00

Contracting Officer

05.14.25

3 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 15101-0000 MOBILIZATION

West Point Contractors, Inc. Lump Sum $150,710.17 McKenzie Construction and Site Development, LLC Lump Sum $1,369,756.13 Steve Manning Construction Inc Lump Sum $900,000.00 Engineer's Estimate ALL LPSM Lump Sum $875,789.00

A1010 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

West Point Contractors, Inc. $769.23 $9,999.99 McKenzie Construction and Site Development, LLC $1,591.54 $20,690.02 Steve Manning Construction Inc $3,300.00 $42,900.00 Engineer's Estimate 13 EACH $2,250.00 $29,250.00

A1020 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

West Point Contractors, Inc. $19,559.04 $110,000.04 McKenzie Construction and Site Development, LLC $7,356.72 $41,374.19 Steve Manning Construction Inc $20,000.00 $112,480.00 Engineer's Estimate 5.624 MILE $10,000.00 $56,240.00

A1030 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

West Point Contractors, Inc. $44,452.35 $125,000.01 McKenzie Construction and Site Development, LLC $7,355.57 $20,683.86 Steve Manning Construction Inc $20,000.00 $56,240.00 Engineer's Estimate 2.812 MILE $8,500.00 $23,902.00

A1040 15301-0000 CONTRACTOR QUALITY CONTROL

West Point Contractors, Inc. Lump Sum $80,000.00 McKenzie Construction and Site Development, LLC Lump Sum $250,601.94 Steve Manning Construction Inc Lump Sum $270,000.00 Engineer's Estimate ALL LPSM Lump Sum $240,000.00

A1050 15401-0000 CONTRACTOR TESTING

West Point Contractors, Inc. Lump Sum $99,000.00 McKenzie Construction and Site Development, LLC Lump Sum $326,066.59 Steve Manning Construction Inc Lump Sum $240,000.00 Engineer's Estimate ALL LPSM Lump Sum $255,000.00

4 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1060 15501-0000 CONSTRUCTION SCHEDULE

West Point Contractors, Inc. Lump Sum $5,000.00 McKenzie Construction and Site Development, LLC Lump Sum $28,728.21 Steve Manning Construction Inc Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A1070 15701-0000 SOIL EROSION CONTROL

West Point Contractors, Inc. Lump Sum $32,000.00 McKenzie Construction and Site Development, LLC Lump Sum $202,039.77 Steve Manning Construction Inc Lump Sum $190,000.00 Engineer's Estimate ALL LPSM Lump Sum $100,000.00

A1080 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

West Point Contractors, Inc. Lump Sum $10,000.00 McKenzie Construction and Site Development, LLC Lump Sum $7,814.07 Steve Manning Construction Inc Lump Sum $35,000.00 Engineer's Estimate ALL LPSM Lump Sum $16,000.00

A1090 15802-0000 WATERING FOR DUST CONTROL

West Point Contractors, Inc. Lump Sum $55,000.00 McKenzie Construction and Site Development, LLC Lump Sum $166,623.63 Steve Manning Construction Inc Lump Sum $195,000.00 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

A1100 20101-0000 CLEARING AND GRUBBING

West Point Contractors, Inc. $12,183.91 $212,000.03 McKenzie Construction and Site Development, LLC $13,789.54 $239,938.00 Steve Manning Construction Inc $24,000.00 $417,600.00 Engineer's Estimate 17.4 ACRE $7,500.00 $130,500.00

A1110 20220-1000 REMOVAL, INDIVIDUAL TREE

West Point Contractors, Inc. $2,000.00 $20,000.00 McKenzie Construction and Site Development, LLC $689.47 $6,894.70 Steve Manning Construction Inc $7,500.00 $75,000.00 Engineer's Estimate 10 EACH $1,000.00 $10,000.00

5 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1120 20301-1900 REMOVAL OF PIPE CULVERT

West Point Contractors, Inc. $714.29 $5,000.03 McKenzie Construction and Site Development, LLC $1,723.69 $12,065.83 Steve Manning Construction Inc $3,200.00 $22,400.00 Engineer's Estimate 7 EACH $2,500.00 $17,500.00

A1130 20301-2000 REMOVAL OF PIPE END SECTION

West Point Contractors, Inc. $333.33 $3,999.96 McKenzie Construction and Site Development, LLC $1,149.12 $13,789.44 Steve Manning Construction Inc $800.00 $9,600.00 Engineer's Estimate 12 EACH $1,000.00 $12,000.00

A1140 20301-2300 REMOVAL OF SIGN/MARKER

West Point Contractors, Inc. $100.00 $1,300.00 McKenzie Construction and Site Development, LLC $229.82 $2,987.66 Steve Manning Construction Inc $200.00 $2,600.00 Engineer's Estimate 13 EACH $190.00 $2,470.00

A1150 20402-0000 SUBEXCAVATION

West Point Contractors, Inc. $40.00 $40,000.00 McKenzie Construction and Site Development, LLC $201.09 $201,090.00 Steve Manning Construction Inc $331.00 $331,000.00 Engineer's Estimate 1,000 CUYD $110.00 $110,000.00

A1160 20420-0000 EMBANKMENT CONSTRUCTION

West Point Contractors, Inc. $50.00 $400,000.00 McKenzie Construction and Site Development, LLC $127.55 $1,020,400.00 Steve Manning Construction Inc $148.00 $1,184,000.00 Engineer's Estimate 8,000 CUYD $70.00 $560,000.00

A1170 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

West Point Contractors, Inc. $431.04 $125,001.60 McKenzie Construction and Site Development, LLC $358.52 $103,970.80 Steve Manning Construction Inc $418.00 $121,220.00 Engineer's Estimate 290 CUYD $325.00 $94,250.00

6 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1180 30101-0000 AGGREGATE BASE

West Point Contractors, Inc. $122.55 $1,500,012.00 McKenzie Construction and Site Development, LLC $71.82 $879,076.80 Steve Manning Construction Inc $97.00 $1,187,280.00 Engineer's Estimate 12,240 TON $65.00 $795,600.00

A1200 30302-1000 DITCH RECONDITIONING

West Point Contractors, Inc. $81.82 $9,000.20 McKenzie Construction and Site Development, LLC $34.47 $3,791.70 Steve Manning Construction Inc $50.00 $5,500.00 Engineer's Estimate 110 LNFT $45.00 $4,950.00

A1210 30401-5500 FULL DEPTH RECLAMATION, METHOD 2, 8-INCH DEPTH

West Point Contractors, Inc. $407,656.86 $1,150,000.00 McKenzie Construction and Site Development, LLC $114,912.84 $324,169.12 Steve Manning Construction Inc $210,000.00 $592,410.00 Engineer's Estimate 2.821 MILE $100,000.00 $282,100.00

A1230 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

West Point Contractors, Inc. $319.59 $3,100,023.00 McKenzie Construction and Site Development, LLC $296.47 $2,875,759.00 Steve Manning Construction Inc $260.00 $2,522,000.00 Engineer's Estimate 9,700 TON $220.00 $2,134,000.00

A1240 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

West Point Contractors, Inc. $175.26 $17,000.22 McKenzie Construction and Site Development, LLC $919.30 $89,172.10 Steve Manning Construction Inc $700.00 $67,900.00 Engineer's Estimate 97 TON $500.00 $48,500.00

A1260 40601-0000 FOG SEAL

West Point Contractors, Inc. $1,461.54 $19,000.02 McKenzie Construction and Site Development, LLC $3,447.38 $44,815.94 Steve Manning Construction Inc $1,900.00 $24,700.00 Engineer's Estimate 13 TON $1,230.00 $15,990.00

7 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1270 41102-1000 PRIME COAT, METHOD 1

West Point Contractors, Inc. $0.29 $17,104.20 McKenzie Construction and Site Development, LLC $2.29 $135,064.20 Steve Manning Construction Inc $1.50 $88,470.00 Engineer's Estimate 58,980 SQYD $2.50 $147,450.00

A1280 41105-0000 BLOTTER

West Point Contractors, Inc. $367.82 $32,000.34 McKenzie Construction and Site Development, LLC $114.91 $9,997.17 Steve Manning Construction Inc $135.00 $11,745.00 Engineer's Estimate 87 TON $120.00 $10,440.00

A1290 41201-0000 TACK COAT

West Point Contractors, Inc. $730.77 $19,000.02 McKenzie Construction and Site Development, LLC $3,447.38 $89,631.88 Steve Manning Construction Inc $1,900.00 $49,400.00 Engineer's Estimate 26 TON $1,770.00 $46,020.00

A1300 60201-0800 24-INCH PIPE CULVERT

West Point Contractors, Inc. $142.86 $30,000.60 McKenzie Construction and Site Development, LLC $210.29 $44,160.90 Steve Manning Construction Inc $580.00 $121,800.00 Engineer's Estimate 210 LNFT $320.00 $67,200.00

A1310 60202-0200 18-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

West Point Contractors, Inc. $125.00 $85,000.00 McKenzie Construction and Site Development, LLC $184.43 $125,412.40 Steve Manning Construction Inc $580.00 $394,400.00 Engineer's Estimate 680 LNFT $335.00 $227,800.00

A1320 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

West Point Contractors, Inc. $1,500.00 $9,000.00 McKenzie Construction and Site Development, LLC $2,554.51 $15,327.06 Steve Manning Construction Inc $1,800.00 $10,800.00 Engineer's Estimate 6 EACH $1,320.00 $7,920.00

8 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1330 60211-0600 END SECTION FOR 18-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

West Point Contractors, Inc. $1,200.00 $24,000.00 McKenzie Construction and Site Development, LLC $2,555.66 $51,113.20 Steve Manning Construction Inc $1,800.00 $36,000.00 Engineer's Estimate 20 EACH $2,500.00 $50,000.00

A1340 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

West Point Contractors, Inc. $300.00 $12,000.00 McKenzie Construction and Site Development, LLC $298.77 $11,950.80 Steve Manning Construction Inc $210.00 $8,400.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

A1350 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

West Point Contractors, Inc. $220.00 $8,800.00 McKenzie Construction and Site Development, LLC $402.19 $16,087.60 Steve Manning Construction Inc $250.00 $10,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

A1360 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

West Point Contractors, Inc. $400.00 $16,000.00 McKenzie Construction and Site Development, LLC $459.65 $18,386.00 Steve Manning Construction Inc $310.00 $12,400.00 Engineer's Estimate 40 HOUR $240.00 $9,600.00

A1370 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

West Point Contractors, Inc. $500.00 $20,000.00 McKenzie Construction and Site Development, LLC $459.65 $18,386.00 Steve Manning Construction Inc $270.00 $10,800.00 Engineer's Estimate 40 HOUR $250.00 $10,000.00

A1380 62301-0000 GENERAL LABOR

West Point Contractors, Inc. $150.00 $6,000.00 McKenzie Construction and Site Development, LLC $172.36 $6,894.40 Steve Manning Construction Inc $110.00 $4,400.00 Engineer's Estimate 40 HOUR $70.00 $2,800.00

9 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1390 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

West Point Contractors, Inc. $200.00 $8,000.00 McKenzie Construction and Site Development, LLC $172.36 $6,894.40 Steve Manning Construction Inc $320.00 $12,800.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

A1400 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

West Point Contractors, Inc. $200.00 $4,000.00 McKenzie Construction and Site Development, LLC $344.73 $6,894.60 Steve Manning Construction Inc $400.00 $8,000.00 Engineer's Estimate 20 HOUR $260.00 $5,200.00

A1410 62405-0100 PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

West Point Contractors, Inc. $1.20 $44,940.00 McKenzie Construction and Site Development, LLC $6.43 $240,803.50 Steve Manning Construction Inc $6.40 $239,680.00 Engineer's Estimate 37,450 SQYD $4.00 $149,800.00

A1420 62510-1000 SEEDING, DRY METHOD

West Point Contractors, Inc. $9,000.00 $99,000.00 McKenzie Construction and Site Development, LLC $1,269.78 $13,967.58 Steve Manning Construction Inc $900.00 $9,900.00 Engineer's Estimate 11.0 ACRE $2,000.00 $22,000.00

A1430 62515-1000 MULCHING, DRY METHOD

West Point Contractors, Inc. $30,272.73 $333,000.03 McKenzie Construction and Site Development, LLC $2,229.30 $24,522.30 Steve Manning Construction Inc $1,700.00 $18,700.00 Engineer's Estimate 11.0 ACRE $3,125.00 $34,375.00

A1440 62901-0700 ROLLED EROSION CONTROL PRODUCT, TYPE 2.C

West Point Contractors, Inc. $36.15 $30,004.50 McKenzie Construction and Site Development, LLC $4.76 $3,950.80 Steve Manning Construction Inc $5.00 $4,150.00 Engineer's Estimate 830 SQYD $7.00 $5,810.00

10 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1450 62901-1100 ROLLED EROSION CONTROL PRODUCT, TYPE 4

West Point Contractors, Inc. $32.18 $510,053.00 McKenzie Construction and Site Development, LLC $4.76 $75,446.00 Steve Manning Construction Inc $7.00 $110,950.00 Engineer's Estimate 15,850 SQYD $10.00 $158,500.00

A1460 62901-1200 ROLLED EROSION CONTROL PRODUCT, TYPE 5.A

West Point Contractors, Inc. $34.15 $42,004.50 McKenzie Construction and Site Development, LLC $8.15 $10,024.50 Steve Manning Construction Inc $9.00 $11,070.00 Engineer's Estimate 1,230 SQYD $10.00 $12,300.00

A1470 63301-0000 SIGN SYSTEM

West Point Contractors, Inc. $677.78 $6,100.02 McKenzie Construction and Site Development, LLC $861.84 $7,756.56 Steve Manning Construction Inc $1,200.00 $10,800.00 Engineer's Estimate 9 EACH $700.00 $6,300.00

A1480 63308-0000 OBJECT MARKER

West Point Contractors, Inc. $46.16 $1,200.16 McKenzie Construction and Site Development, LLC $109.16 $2,838.16 Steve Manning Construction Inc $180.00 $4,680.00 Engineer's Estimate 26 EACH $300.00 $7,800.00

A1490 63309-0000 DELINEATOR

West Point Contractors, Inc. $33.33 $4,999.50 McKenzie Construction and Site Development, LLC $86.18 $12,927.00 Steve Manning Construction Inc $180.00 $27,000.00 Engineer's Estimate 150 EACH $140.00 $21,000.00

A1500 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (WHITE)

West Point Contractors, Inc. $0.17 $10,517.90 McKenzie Construction and Site Development, LLC $2.29 $141,682.30 Steve Manning Construction Inc $0.40 $24,748.00 Engineer's Estimate 61,870 LNFT $1.30 $80,431.00

11 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1510 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (YELLOW)

West Point Contractors, Inc. $0.17 $10,456.70 McKenzie Construction and Site Development, LLC $2.29 $140,857.90 Steve Manning Construction Inc $0.40 $24,604.00 Engineer's Estimate 61,510 LNFT $1.30 $79,963.00

A1520 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

West Point Contractors, Inc. $150.00 $1,200.00 McKenzie Construction and Site Development, LLC $574.56 $4,596.48 Steve Manning Construction Inc $650.00 $5,200.00 Engineer's Estimate 8 EACH $500.00 $4,000.00

A1530 63501-0000 TEMPORARY TRAFFIC CONTROL

West Point Contractors, Inc. Lump Sum $100,000.00 McKenzie Construction and Site Development, LLC Lump Sum $254,830.73 Steve Manning Construction Inc Lump Sum $391,000.00 Engineer's Estimate ALL LPSM Lump Sum $300,000.00

A1540 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE (Protective fence)

West Point Contractors, Inc. $90.91 $25,000.25 McKenzie Construction and Site Development, LLC $11.49 $3,159.75 Steve Manning Construction Inc $10.00 $2,750.00 Engineer's Estimate 275 LNFT $10.00 $2,750.00

A1550 63701-0000 FIELD OFFICE (Government furnished)

West Point Contractors, Inc. $35,000.00 $35,000.00 McKenzie Construction and Site Development, LLC $91,930.27 $91,930.27 Steve Manning Construction Inc $15,000.00 $15,000.00 Engineer's Estimate 1 EACH $15,000.00 $15,000.00

Total Schedule - All Items

West Point Contractors, Inc. $8,823,429.00 McKenzie Construction and Site Development, LLC $9,837,793.94 Steve Manning Construction Inc $10,324,477.00 Engineer's Estimate $7,387,700.00

12 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF24B000005

Division: Central Federal Lands

State: NM County: Taos

Federal Land: BLM Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 05/01/25

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

West Point Contractors, Inc. $2,438,262.98 2915 E. Wieding Rd.

Tucson, AZ 85706

McKenzie Construction and Site Development, LLC $3,747,800.77 2301 Calvert Street NW Washington, DC 20008

Steve Manning Construction Inc $4,356,448.00 5211 Churn Creek Road Redding, CA 96002

Engineer's Estimate $2,734,407.50

13 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1000 15101-0000 MOBILIZATION

West Point Contractors, Inc. Lump Sum $141,575.55 McKenzie Construction and Site Development, LLC Lump Sum $386,795.01 Steve Manning Construction Inc Lump Sum $400,000.00 Engineer's Estimate ALL LPSM Lump Sum $329,143.00

X1010 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

West Point Contractors, Inc. $769.23 $1,538.46 McKenzie Construction and Site Development, LLC $2,872.32 $5,744.64 Steve Manning Construction Inc $3,300.00 $6,600.00 Engineer's Estimate 2 EACH $2,250.00 $4,500.00

X1020 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

West Point Contractors, Inc. $19,559.04 $18,248.58 McKenzie Construction and Site Development, LLC $12,315.36 $11,490.23 Steve Manning Construction Inc $25,000.00 $23,325.00 Engineer's Estimate 0.933 MILE $10,000.00 $9,330.00

X1030 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

West Point Contractors, Inc. $44,452.35 $20,759.25 McKenzie Construction and Site Development, LLC $12,301.58 $5,744.84 Steve Manning Construction Inc $25,000.00 $11,675.00 Engineer's Estimate 0.467 MILE $8,500.00 $3,969.50

X1040 15301-0000 CONTRACTOR QUALITY CONTROL

West Point Contractors, Inc. Lump Sum $40,000.00 McKenzie Construction and Site Development, LLC Lump Sum $250,558.42 Steve Manning Construction Inc Lump Sum $75,000.00 Engineer's Estimate ALL LPSM Lump Sum $89,000.00

X1050 15401-0000 CONTRACTOR TESTING

West Point Contractors, Inc. Lump Sum $60,000.00 McKenzie Construction and Site Development, LLC Lump Sum $326,009.97 Steve Manning Construction Inc Lump Sum $75,000.00 Engineer's Estimate ALL LPSM Lump Sum $94,000.00

14 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1060 15501-0000 CONSTRUCTION SCHEDULE

West Point Contractors, Inc. Lump Sum $5,000.00 McKenzie Construction and Site Development, LLC Lump Sum $11,489.28 Steve Manning Construction Inc Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

X1070 15701-0000 SOIL EROSION CONTROL

West Point Contractors, Inc. Lump Sum $20,000.00 McKenzie Construction and Site Development, LLC Lump Sum $29,826.19 Steve Manning Construction Inc Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

X1080 15802-0000 WATERING FOR DUST CONTROL

West Point Contractors, Inc. Lump Sum $40,000.00 McKenzie Construction and Site Development, LLC Lump Sum $109,148.25 Steve Manning Construction Inc Lump Sum $101,000.00 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

X1090 20101-0000 CLEARING AND GRUBBING

West Point Contractors, Inc. $12,183.91 $46,298.86 McKenzie Construction and Site Development, LLC $13,787.14 $52,391.13 Steve Manning Construction Inc $24,000.00 $91,200.00 Engineer's Estimate 3.8 ACRE $7,500.00 $28,500.00

X1100 20220-1000 REMOVAL, INDIVIDUAL TREE

West Point Contractors, Inc. $2,000.00 $10,000.00 McKenzie Construction and Site Development, LLC $689.35 $3,446.75 Steve Manning Construction Inc $7,500.00 $37,500.00 Engineer's Estimate 5 EACH $1,000.00 $5,000.00

X1110 20301-1900 REMOVAL OF PIPE CULVERT

West Point Contractors, Inc. $714.29 $1,428.58 McKenzie Construction and Site Development, LLC $1,723.39 $3,446.78 Steve Manning Construction Inc $3,200.00 $6,400.00 Engineer's Estimate 2 EACH $2,500.00 $5,000.00

15 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1120 20301-2000 REMOVAL OF PIPE END SECTION

West Point Contractors, Inc. $333.33 $1,333.32 McKenzie Construction and Site Development, LLC $1,148.92 $4,595.68 Steve Manning Construction Inc $800.00 $3,200.00 Engineer's Estimate 4 EACH $1,000.00 $4,000.00

X1130 20301-2300 REMOVAL OF SIGN/MARKER

West Point Contractors, Inc. $100.00 $700.00 McKenzie Construction and Site Development, LLC $2,297.85 $16,084.95 Steve Manning Construction Inc $200.00 $1,400.00 Engineer's Estimate 7 EACH $190.00 $1,330.00

X1140 20420-0000 EMBANKMENT CONSTRUCTION

West Point Contractors, Inc. $50.00 $671,000.00 McKenzie Construction and Site Development, LLC $85.02 $1,140,968.40 Steve Manning Construction Inc $148.00 $1,986,160.00 Engineer's Estimate 13,420 CUYD $70.00 $939,400.00

X1150 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

West Point Contractors, Inc. $431.04 $10,776.00 McKenzie Construction and Site Development, LLC $358.46 $8,961.50 Steve Manning Construction Inc $418.00 $10,450.00 Engineer's Estimate 25 CUYD $325.00 $8,125.00

X1160 25101-0400 PLACED RIPRAP, METHOD A, CLASS 4

West Point Contractors, Inc. $431.04 $40,948.80 McKenzie Construction and Site Development, LLC $384.89 $36,564.55 Steve Manning Construction Inc $418.00 $39,710.00 Engineer's Estimate 95 CUYD $170.00 $16,150.00

X1170 30101-0000 AGGREGATE BASE

West Point Contractors, Inc. $75.45 $356,878.50 McKenzie Construction and Site Development, LLC $71.80 $339,614.00 Steve Manning Construction Inc $97.00 $458,810.00 Engineer's Estimate 4,730 TON $65.00 $307,450.00

16 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1190 30302-1000 DITCH RECONDITIONING

West Point Contractors, Inc. $81.82 $9,000.20 McKenzie Construction and Site Development, LLC $34.46 $3,790.60 Steve Manning Construction Inc $50.00 $5,500.00 Engineer's Estimate 110 LNFT $45.00 $4,950.00

X1200 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

West Point Contractors, Inc. $319.59 $527,323.50 McKenzie Construction and Site Development, LLC $296.42 $489,093.00 Steve Manning Construction Inc $260.00 $429,000.00 Engineer's Estimate 1,650 TON $220.00 $363,000.00

X1220 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

West Point Contractors, Inc. $175.26 $2,979.42 McKenzie Construction and Site Development, LLC $919.14 $15,625.38 Steve Manning Construction Inc $700.00 $11,900.00 Engineer's Estimate 17 TON $500.00 $8,500.00

X1240 40601-0000 FOG SEAL

West Point Contractors, Inc. $1,461.54 $4,384.62 McKenzie Construction and Site Development, LLC $3,446.78 $10,340.34 Steve Manning Construction Inc $1,900.00 $5,700.00 Engineer's Estimate 3 TON $1,230.00 $3,690.00

X1250 41102-1000 PRIME COAT, METHOD 1

West Point Contractors, Inc. $0.29 $2,856.50 McKenzie Construction and Site Development, LLC $2.29 $22,556.50 Steve Manning Construction Inc $1.50 $14,775.00 Engineer's Estimate 9,850 SQYD $2.50 $24,625.00

X1260 41105-0000 BLOTTER

West Point Contractors, Inc. $367.82 $4,781.66 McKenzie Construction and Site Development, LLC $114.89 $1,493.57 Steve Manning Construction Inc $135.00 $1,755.00 Engineer's Estimate 13 TON $120.00 $1,560.00

17 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1270 41201-0000 TACK COAT

West Point Contractors, Inc. $730.77 $3,653.85 McKenzie Construction and Site Development, LLC $3,446.78 $17,233.90 Steve Manning Construction Inc $1,900.00 $9,500.00 Engineer's Estimate 5 TON $1,770.00 $8,850.00

X1280 60201-0800 24-INCH PIPE CULVERT

West Point Contractors, Inc. $250.00 $35,000.00 McKenzie Construction and Site Development, LLC $416.48 $58,307.20 Steve Manning Construction Inc $580.00 $81,200.00 Engineer's Estimate 140 LNFT $320.00 $44,800.00

X1290 60201-1200 48-INCH PIPE CULVERT

West Point Contractors, Inc. $300.00 $30,000.00 McKenzie Construction and Site Development, LLC $666.37 $66,637.00 Steve Manning Construction Inc $900.00 $90,000.00 Engineer's Estimate 100 LNFT $600.00 $60,000.00

X1300 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

West Point Contractors, Inc. $1,500.00 $3,000.00 McKenzie Construction and Site Development, LLC $1,968.11 $3,936.22 Steve Manning Construction Inc $1,800.00 $3,600.00 Engineer's Estimate 2 EACH $1,320.00 $2,640.00

X1310 60210-1200 END SECTION FOR 48-INCH PIPE CULVERT

West Point Contractors, Inc. $1,500.00 $3,000.00 McKenzie Construction and Site Development, LLC $11,075.67 $22,151.34 Steve Manning Construction Inc $3,800.00 $7,600.00 Engineer's Estimate 2 EACH $4,300.00 $8,600.00

X1320 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

West Point Contractors, Inc. $300.00 $3,000.00 McKenzie Construction and Site Development, LLC $459.57 $4,595.70 Steve Manning Construction Inc $210.00 $2,100.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

18 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1330 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

West Point Contractors, Inc. $220.00 $2,200.00 McKenzie Construction and Site Development, LLC $413.61 $4,136.10 Steve Manning Construction Inc $250.00 $2,500.00 Engineer's Estimate 10 HOUR $180.00 $1,800.00

X1340 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

West Point Contractors, Inc. $400.00 $4,000.00 McKenzie Construction and Site Development, LLC $574.46 $5,744.60 Steve Manning Construction Inc $310.00 $3,100.00 Engineer's Estimate 10 HOUR $240.00 $2,400.00

X1350 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

West Point Contractors, Inc. $500.00 $5,000.00 McKenzie Construction and Site Development, LLC $517.02 $5,170.20 Steve Manning Construction Inc $270.00 $2,700.00 Engineer's Estimate 10 HOUR $250.00 $2,500.00

X1360 62301-0000 GENERAL LABOR

West Point Contractors, Inc. $150.00 $1,500.00 McKenzie Construction and Site Development, LLC $287.23 $2,872.30 Steve Manning Construction Inc $110.00 $1,100.00 Engineer's Estimate 10 HOUR $70.00 $700.00

X1370 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

West Point Contractors, Inc. $200.00 $4,000.00 McKenzie Construction and Site Development, LLC $172.33 $3,446.60 Steve Manning Construction Inc $320.00 $6,400.00 Engineer's Estimate 20 HOUR $225.00 $4,500.00

X1380 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

West Point Contractors, Inc. $200.00 $4,000.00 McKenzie Construction and Site Development, LLC $344.67 $6,893.40 Steve Manning Construction Inc $400.00 $8,000.00 Engineer's Estimate 20 HOUR $260.00 $5,200.00

19 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1390 62405-0100 PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

West Point Contractors, Inc. $1.20 $12,924.00 McKenzie Construction and Site Development, LLC $6.43 $69,251.10 Steve Manning Construction Inc $6.40 $68,928.00 Engineer's Estimate 10,770 SQYD $4.00 $43,080.00

X1400 62510-1000 SEEDING, DRY METHOD

West Point Contractors, Inc. $9,000.00 $25,200.00 McKenzie Construction and Site Development, LLC $1,269.56 $3,554.77 Steve Manning Construction Inc $900.00 $2,520.00 Engineer's Estimate 2.8 ACRE $2,000.00 $5,600.00

X1410 62515-1000 MULCHING, DRY METHOD

West Point Contractors, Inc. $30,272.73 $84,763.64 McKenzie Construction and Site Development, LLC $2,228.92 $6,240.98 Steve Manning Construction Inc $1,700.00 $4,760.00 Engineer's Estimate 2.8 ACRE $3,125.00 $8,750.00

X1420 62901-0700 ROLLED EROSION CONTROL PRODUCT, TYPE 2.C

West Point Contractors, Inc. $36.15 $20,967.00 McKenzie Construction and Site Development, LLC $4.76 $2,760.80 Steve Manning Construction Inc $5.00 $2,900.00 Engineer's Estimate 580 SQYD $7.00 $4,060.00

X1430 62901-1200 ROLLED EROSION CONTROL PRODUCT, TYPE 5.A

West Point Contractors, Inc. $36.15 $75,915.00 McKenzie Construction and Site Development, LLC $8.15 $17,115.00 Steve Manning Construction Inc $7.00 $14,700.00 Engineer's Estimate 2,100 SQYD $10.00 $21,000.00

X1440 63301-0000 SIGN SYSTEM

West Point Contractors, Inc. $677.78 $5,422.24 McKenzie Construction and Site Development, LLC $2,010.62 $16,084.96 Steve Manning Construction Inc $1,200.00 $9,600.00 Engineer's Estimate 8 EACH $700.00 $5,600.00

20 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1450 63308-0000 OBJECT MARKER

West Point Contractors, Inc. $46.16 $184.64 McKenzie Construction and Site Development, LLC $109.14 $436.56 Steve Manning Construction Inc $180.00 $720.00 Engineer's Estimate 4 EACH $300.00 $1,200.00

X1460 63309-0000 DELINEATOR

West Point Contractors, Inc. $33.33 $899.91 McKenzie Construction and Site Development, LLC $86.16 $2,326.32 Steve Manning Construction Inc $180.00 $4,860.00 Engineer's Estimate 27 EACH $140.00 $3,780.00

X1470 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (YELLOW)

West Point Contractors, Inc. $0.17 $1,538.50 McKenzie Construction and Site Development, LLC $2.29 $20,724.50 Steve Manning Construction Inc $0.40 $3,620.00 Engineer's Estimate 9,050 LNFT $1.30 $11,765.00

X1480 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (WHITE)

West Point Contractors, Inc. $0.17 $1,564.00 McKenzie Construction and Site Development, LLC $2.29 $21,068.00 Steve Manning Construction Inc $0.40 $3,680.00 Engineer's Estimate 9,200 LNFT $1.30 $11,960.00

X1490 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

West Point Contractors, Inc. $150.00 $900.00 McKenzie Construction and Site Development, LLC $574.46 $3,446.76 Steve Manning Construction Inc $650.00 $3,900.00 Engineer's Estimate 6 EACH $500.00 $3,000.00

X1500 63501-0000 TEMPORARY TRAFFIC CONTROL

West Point Contractors, Inc. Lump Sum $50,000.00 McKenzie Construction and Site Development, LLC Lump Sum $95,131.31 Steve Manning Construction Inc Lump Sum $150,000.00 Engineer's Estimate ALL LPSM Lump Sum $142,000.00

21 out of 21

Project No: NM FTBL 2004(2)

Project Name: Wild Rivers Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1510 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE (Protective fence)

West Point Contractors, Inc. $90.91 $21,818.40 McKenzie Construction and Site Development, LLC $11.48 $2,755.20 Steve Manning Construction Inc $10.00 $2,400.00 Engineer's Estimate 240 LNFT $10.00 $2,400.00

Total Schedule - All Items

West Point Contractors, Inc. $2,438,262.98 McKenzie Construction and Site Development, LLC $3,747,800.77 Steve Manning Construction Inc $4,356,448.00 Engineer's Estimate $2,734,407.50