Bid Tabulations AZ FLAP FR 136(1) Joe Tank Road.pdf

Tabulation of Bids Report Date: 04/16/24

1 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Contractor Responsive?

Engineer's Estimate

McMillen, Inc.

Monitor Construction Company, Inc.

Stormwater Plans, LLC dba SWP Contracting and Paving

TNT General Contractors

Whelcon Contractors LLC.

Base Schedule A

$1,608,291.80

$2,370,400.00

$1,747,011.86

$2,899,202.00

$2,182,437.50

$2,345,417.06

Option: X

$1,086,708.20

$753,038.00

$1,152,987.14

$1,803,503.00

$1,693,457.80

$1,495,483.76

Contractor Responsive?

Engineer's Estimate

McMillen, Inc.

Monitor Construction Company, Inc.

Stormwater Plans, LLC dba SWP Contracting and Paving

TNT General Contractors

Whelcon Contractors LLC.

Total Base Schedule A and Option(s): X

$2,695,000.00

$3,123,438.00

$2,899,999.00

$4,702,705.00

$3,875,895.30

$3,840,900.82

2 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Solcitation No:

Division: Central Federal Lands

State: AZ County: Navajo

Federal Land: Apache-Stigreaves National Forest Opened at: Lakewood

Opened by:

Date: 04/04/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Monitor Construction Company, Inc. $1,747,011.86 8 Old Highway Lane Sonoita, AZ 85637

TNT General Contractors $2,182,437.50 1358 N 200 W Nephi, UT 84648

Whelcon Contractors LLC. $2,345,417.05 2015 North Forbes Blvd Suite 101 Tucson , AZ 85745

McMillen, Inc. $2,370,400.00 1470 Shoreline Dr., Suite 100 Boise, ID 83702

Stormwater Plans, LLC dba SWP Contracting and Paving $2,899,202.00 5624 N. 54th Avenue Glendale, AZ 85301

Engineer's Estimate $1,608,291.80

3 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 15101-0000 MOBILIZATION

Monitor Construction Company, Inc. Lump Sum $170,000.00 TNT General Contractors Lump Sum $475,000.00 Whelcon Contractors LLC. Lump Sum $130,960.96 McMillen, Inc. Lump Sum $200,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $595,000.00 Engineer's Estimate ALL LPSM Lump Sum $132,459.60

A1010 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

Monitor Construction Company, Inc. $1,500.00 $16,500.00 TNT General Contractors $1,200.00 $13,200.00 Whelcon Contractors LLC. $851.17 $9,362.87 McMillen, Inc. $2,000.00 $22,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,000.00 $22,000.00 Engineer's Estimate 11 EACH $1,600.00 $17,600.00

A1020 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

Monitor Construction Company, Inc. $30,000.00 $9,510.00 TNT General Contractors $10,000.00 $3,170.00 Whelcon Contractors LLC. $32,712.78 $10,369.95 McMillen, Inc. $80,000.00 $25,360.00 Stormwater Plans, LLC dba SWP Contracting and Paving $45,000.00 $14,265.00 Engineer's Estimate 0.317 MILE $12,000.00 $3,804.00

A1030 15236-2000 SURVEY CONTROL, GRADE FINISHING

Monitor Construction Company, Inc. $16,000.00 $10,144.00 TNT General Contractors $18,000.00 $11,412.00 Whelcon Contractors LLC. $96,479.15 $61,167.78 McMillen, Inc. $40,000.00 $25,360.00 Stormwater Plans, LLC dba SWP Contracting and Paving $20,000.00 $12,680.00 Engineer's Estimate 0.634 MILE $8,300.00 $5,262.20

A1040 15301-0000 CONTRACTOR QUALITY CONTROL

Monitor Construction Company, Inc. Lump Sum $70,000.00 TNT General Contractors Lump Sum $195,500.00 Whelcon Contractors LLC. Lump Sum $110,065.10 McMillen, Inc. Lump Sum $60,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $210,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

4 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1050 15401-0000 CONTRACTOR TESTING

Monitor Construction Company, Inc. Lump Sum $65,000.00 TNT General Contractors Lump Sum $90,000.00 Whelcon Contractors LLC. Lump Sum $49,896.18 McMillen, Inc. Lump Sum $30,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $366,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A1060 15501-0000 CONSTRUCTION SCHEDULE

Monitor Construction Company, Inc. Lump Sum $6,000.00 TNT General Contractors Lump Sum $10,000.00 Whelcon Contractors LLC. Lump Sum $6,572.98 McMillen, Inc. Lump Sum $13,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A1070 15701-0000 SOIL EROSION CONTROL

Monitor Construction Company, Inc. Lump Sum $15,000.00 TNT General Contractors Lump Sum $9,500.00 Whelcon Contractors LLC. Lump Sum $60,058.69 McMillen, Inc. Lump Sum $80,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $12,000.00 Engineer's Estimate ALL LPSM Lump Sum $8,100.00

A1080 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Monitor Construction Company, Inc. Lump Sum $5,586.86 TNT General Contractors Lump Sum $20,000.00 Whelcon Contractors LLC. Lump Sum $14,675.34 McMillen, Inc. Lump Sum $15,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $8,000.00 Engineer's Estimate ALL LPSM Lump Sum $8,200.00

A1090 15802-0000 WATERING FOR DUST CONTROL

Monitor Construction Company, Inc. Lump Sum $60,000.00 TNT General Contractors Lump Sum $75,000.00 Whelcon Contractors LLC. Lump Sum $43,659.16 McMillen, Inc. Lump Sum $18,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $115,000.00 Engineer's Estimate ALL LPSM Lump Sum $13,800.00

5 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1100 20101-0000 CLEARING AND GRUBBING

Monitor Construction Company, Inc. $16,000.00 $27,200.00 TNT General Contractors $18,000.00 $30,600.00 Whelcon Contractors LLC. $21,205.88 $36,050.00 McMillen, Inc. $25,000.00 $42,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $35,000.00 $59,500.00 Engineer's Estimate 1.7 ACRE $8,000.00 $13,600.00

A1110 20301-0600 REMOVAL OF CATTLE GUARD

Monitor Construction Company, Inc. $10,000.00 $10,000.00 TNT General Contractors $18,000.00 $18,000.00 Whelcon Contractors LLC. $2,201.30 $2,201.30 McMillen, Inc. $10,000.00 $10,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $5,000.00 $5,000.00 Engineer's Estimate 1 EACH $2,700.00 $2,700.00

A1120 20301-1400 REMOVAL OF INLET

Monitor Construction Company, Inc. $4,500.00 $4,500.00 TNT General Contractors $2,500.00 $2,500.00 Whelcon Contractors LLC. $1,467.54 $1,467.54 McMillen, Inc. $5,000.00 $5,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $2,000.00 $2,000.00

A1130 20301-1700 REMOVAL OF MANHOLE

Monitor Construction Company, Inc. $5,500.00 $5,500.00 TNT General Contractors $5,500.00 $5,500.00 Whelcon Contractors LLC. $3,668.84 $3,668.84 McMillen, Inc. $5,000.00 $5,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $5,000.00 $5,000.00 Engineer's Estimate 1 EACH $3,500.00 $3,500.00

A1140 20301-1800 REMOVAL OF MONUMENT

Monitor Construction Company, Inc. $2,200.00 $2,200.00 TNT General Contractors $1,500.00 $1,500.00 Whelcon Contractors LLC. $1,467.54 $1,467.54 McMillen, Inc. $1,500.00 $1,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $500.00 $500.00 Engineer's Estimate 1 EACH $300.00 $300.00

6 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1150 20301-1900 REMOVAL OF PIPE CULVERT

Monitor Construction Company, Inc. $2,100.00 $18,900.00 TNT General Contractors $4,000.00 $36,000.00 Whelcon Contractors LLC. $1,182.19 $10,639.71 McMillen, Inc. $5,000.00 $45,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $6,000.00 $54,000.00 Engineer's Estimate 9 EACH $2,600.00 $23,400.00

A1160 20301-2000 REMOVAL OF PIPE END SECTION

Monitor Construction Company, Inc. $150.00 $300.00 TNT General Contractors $500.00 $1,000.00 Whelcon Contractors LLC. $843.84 $1,687.68 McMillen, Inc. $2,500.00 $5,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $600.00 $1,200.00 Engineer's Estimate 2 EACH $340.00 $680.00

A1170 20301-2400 REMOVAL OF SIGN

Monitor Construction Company, Inc. $350.00 $1,750.00 TNT General Contractors $100.00 $500.00 Whelcon Contractors LLC. $733.77 $3,668.85 McMillen, Inc. $800.00 $4,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $175.00 $875.00 Engineer's Estimate 5 EACH $260.00 $1,300.00

A1175 20302-0200 REMOVAL OF CURB

Monitor Construction Company, Inc. $35.00 $3,220.00 TNT General Contractors $19.00 $1,748.00 Whelcon Contractors LLC. $43.47 $3,999.24 McMillen, Inc. $50.00 $4,600.00 Stormwater Plans, LLC dba SWP Contracting and Paving $15.00 $1,380.00 Engineer's Estimate 92 LNFT $28.00 $2,576.00

A1180 20302-0800 REMOVAL OF FENCE, BARBED WIRE

Monitor Construction Company, Inc. $12.00 $1,560.00 TNT General Contractors $5.00 $650.00 Whelcon Contractors LLC. $12.53 $1,628.90 McMillen, Inc. $13.00 $1,690.00 Stormwater Plans, LLC dba SWP Contracting and Paving $9.00 $1,170.00 Engineer's Estimate 130 LNFT $10.00 $1,300.00

7 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1190 20401-0000 ROADWAY EXCAVATION

Monitor Construction Company, Inc. $30.00 $84,000.00 TNT General Contractors $9.50 $26,600.00 Whelcon Contractors LLC. $46.07 $128,996.00 McMillen, Inc. $18.00 $50,400.00 Stormwater Plans, LLC dba SWP Contracting and Paving $32.00 $89,600.00 Engineer's Estimate 2,800 CUYD $26.00 $72,800.00

A1200 20402-0000 SUBEXCAVATION

Monitor Construction Company, Inc. $185.00 $27,750.00 TNT General Contractors $58.00 $8,700.00 Whelcon Contractors LLC. $36.59 $5,488.50 McMillen, Inc. $100.00 $15,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $145.00 $21,750.00 Engineer's Estimate 150 CUYD $290.00 $43,500.00

A1210 20441-0000 WASTE

Monitor Construction Company, Inc. $38.00 $110,200.00 TNT General Contractors $15.50 $44,950.00 Whelcon Contractors LLC. $47.42 $137,518.00 McMillen, Inc. $30.00 $87,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $21.00 $60,900.00 Engineer's Estimate 2,900 CUYD $25.00 $72,500.00

A1220 20702-0100 GEOTEXTILE FILTER, CLASS 1, TYPE A

Monitor Construction Company, Inc. $15.00 $1,575.00 TNT General Contractors $9.00 $945.00 Whelcon Contractors LLC. $32.84 $3,448.20 McMillen, Inc. $15.00 $1,575.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1.40 $147.00 Engineer's Estimate 105 SQYD $10.00 $1,050.00

A1230 20703-0000 GEOGRID

Monitor Construction Company, Inc. $9.22 $48,866.00 TNT General Contractors $3.00 $15,900.00 Whelcon Contractors LLC. $11.89 $63,017.00 McMillen, Inc. $14.00 $74,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $6.00 $31,800.00 Engineer's Estimate 5,300 SQYD $9.00 $47,700.00

8 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1240 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Monitor Construction Company, Inc. $300.00 $4,500.00 TNT General Contractors $120.00 $1,800.00 Whelcon Contractors LLC. $249.48 $3,742.20 McMillen, Inc. $350.00 $5,250.00 Stormwater Plans, LLC dba SWP Contracting and Paving $500.00 $7,500.00 Engineer's Estimate 15 CUYD $220.00 $3,300.00

A1250 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

Monitor Construction Company, Inc. $305.00 $7,625.00 TNT General Contractors $120.00 $3,000.00 Whelcon Contractors LLC. $255.35 $6,383.75 McMillen, Inc. $250.00 $6,250.00 Stormwater Plans, LLC dba SWP Contracting and Paving $365.00 $9,125.00 Engineer's Estimate 25 CUYD $200.00 $5,000.00

A1260 30202-2000 ROADWAY AGGREGATE, METHOD 2

Monitor Construction Company, Inc. $50.00 $135,000.00 TNT General Contractors $30.00 $81,000.00 Whelcon Contractors LLC. $51.42 $138,834.00 McMillen, Inc. $30.00 $81,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $40.00 $108,000.00 Engineer's Estimate 2,700 TON $80.00 $216,000.00

A1270 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Monitor Construction Company, Inc. $244.50 $244,500.00 TNT General Contractors $190.00 $190,000.00 Whelcon Contractors LLC. $232.43 $232,430.00 McMillen, Inc. $200.00 $200,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $170.00 $170,000.00 Engineer's Estimate 1,000 TON $150.00 $150,000.00

A1280 40601-0000 FOG SEAL

Monitor Construction Company, Inc. $3,500.00 $8,750.00 TNT General Contractors $2,625.00 $6,562.50 Whelcon Contractors LLC. $3,962.34 $9,905.85 McMillen, Inc. $4,200.00 $10,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $5,750.00 Engineer's Estimate 2.5 TON $1,700.00 $4,250.00

9 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1290 41102-1000 PRIME COAT, METHOD 1

Monitor Construction Company, Inc. $6.00 $31,620.00 TNT General Contractors $5.00 $26,350.00 Whelcon Contractors LLC. $2.83 $14,914.10 McMillen, Inc. $8.00 $42,160.00 Stormwater Plans, LLC dba SWP Contracting and Paving $4.50 $23,715.00 Engineer's Estimate 5,270 SQYD $1.00 $5,270.00

A1300 41105-0000 BLOTTER

Monitor Construction Company, Inc. $200.00 $2,000.00 TNT General Contractors $200.00 $2,000.00 Whelcon Contractors LLC. $2,010.52 $20,105.20 McMillen, Inc. $300.00 $3,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $150.00 $1,500.00 Engineer's Estimate 10.0 TON $38.00 $380.00

A1310 41201-0000 TACK COAT

Monitor Construction Company, Inc. $3,000.00 $7,500.00 TNT General Contractors $2,880.00 $7,200.00 Whelcon Contractors LLC. $3,932.99 $9,832.48 McMillen, Inc. $4,200.00 $10,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $5,750.00 Engineer's Estimate 2.5 TON $920.00 $2,300.00

A1320 60201-0600 18-INCH PIPE CULVERT

Monitor Construction Company, Inc. $250.00 $36,250.00 TNT General Contractors $165.00 $23,925.00 Whelcon Contractors LLC. $176.87 $25,646.15 McMillen, Inc. $250.00 $36,250.00 Stormwater Plans, LLC dba SWP Contracting and Paving $260.00 $37,700.00 Engineer's Estimate 145 LNFT $160.00 $23,200.00

A1330 60201-0800 24-INCH PIPE CULVERT

Monitor Construction Company, Inc. $175.00 $92,750.00 TNT General Contractors $185.00 $98,050.00 Whelcon Contractors LLC. $189.37 $100,366.10 McMillen, Inc. $275.00 $145,750.00 Stormwater Plans, LLC dba SWP Contracting and Paving $275.00 $145,750.00 Engineer's Estimate 530 LNFT $200.00 $106,000.00

10 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1340 60201-0900 30-INCH PIPE CULVERT

Monitor Construction Company, Inc. $240.00 $72,000.00 TNT General Contractors $230.00 $69,000.00 Whelcon Contractors LLC. $226.09 $67,827.00 McMillen, Inc. $350.00 $105,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $300.00 $90,000.00 Engineer's Estimate 300 LNFT $315.00 $94,500.00

A1350 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

Monitor Construction Company, Inc. $750.00 $5,250.00 TNT General Contractors $975.00 $6,825.00 Whelcon Contractors LLC. $2,330.37 $16,312.59 McMillen, Inc. $5,000.00 $35,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,800.00 $19,600.00 Engineer's Estimate 7 EACH $630.00 $4,410.00

A1360 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

Monitor Construction Company, Inc. $800.00 $1,600.00 TNT General Contractors $1,300.00 $2,600.00 Whelcon Contractors LLC. $4,961.76 $9,923.52 McMillen, Inc. $5,000.00 $10,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $3,500.00 $7,000.00 Engineer's Estimate 2 EACH $730.00 $1,460.00

A1370 60210-0900 END SECTION FOR 30-INCH PIPE CULVERT

Monitor Construction Company, Inc. $950.00 $3,800.00 TNT General Contractors $1,800.00 $7,200.00 Whelcon Contractors LLC. $3,298.82 $13,195.28 McMillen, Inc. $6,000.00 $24,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $4,500.00 $18,000.00 Engineer's Estimate 4 EACH $1,300.00 $5,200.00

A1380 60401-0000 MANHOLE

Monitor Construction Company, Inc. $6,000.00 $12,000.00 TNT General Contractors $10,500.00 $21,000.00 Whelcon Contractors LLC. $9,538.97 $19,077.94 McMillen, Inc. $40,000.00 $80,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $15,000.00 $30,000.00 Engineer's Estimate 2 EACH $6,800.00 $13,600.00

11 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1390 60403-0000 INLET

Monitor Construction Company, Inc. $5,000.00 $10,000.00 TNT General Contractors $4,250.00 $8,500.00 Whelcon Contractors LLC. $73,376.73 $146,753.46 McMillen, Inc. $15,000.00 $30,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $7,000.00 $14,000.00 Engineer's Estimate 2 EACH $6,000.00 $12,000.00

A1400 60404-0000 CATCH BASIN

Monitor Construction Company, Inc. $5,500.00 $5,500.00 TNT General Contractors $4,250.00 $4,250.00 Whelcon Contractors LLC. $10,724.51 $10,724.51 McMillen, Inc. $10,000.00 $10,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $7,000.00 $7,000.00 Engineer's Estimate 1 EACH $6,000.00 $6,000.00

A1410 60901-0600 CURB, CONCRETE, 8-INCH DEPTH

Monitor Construction Company, Inc. $23.00 $63,250.00 TNT General Contractors $52.00 $143,000.00 Whelcon Contractors LLC. $40.53 $111,457.50 McMillen, Inc. $94.00 $258,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $47.00 $129,250.00 Engineer's Estimate 2,750 LNFT $35.00 $96,250.00

A1420 60902-1000 CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

Monitor Construction Company, Inc. $40.00 $28,000.00 TNT General Contractors $49.00 $34,300.00 Whelcon Contractors LLC. $63.15 $44,205.00 McMillen, Inc. $100.00 $70,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $58.00 $40,600.00 Engineer's Estimate 700 LNFT $30.00 $21,000.00

A1430 61108-1000 ADJUST WATER VALVE

Monitor Construction Company, Inc. $1,000.00 $3,000.00 TNT General Contractors $1,200.00 $3,600.00 Whelcon Contractors LLC. $289.77 $869.31 McMillen, Inc. $600.00 $1,800.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1,100.00 $3,300.00 Engineer's Estimate 3 EACH $900.00 $2,700.00

12 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1440 61901-0600 FENCE, BARBED WIRE

Monitor Construction Company, Inc. $20.00 $2,000.00 TNT General Contractors $16.00 $1,600.00 Whelcon Contractors LLC. $17.23 $1,723.00 McMillen, Inc. $30.00 $3,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $12.00 $1,200.00 Engineer's Estimate 100 LNFT $50.00 $5,000.00

A1450 61902-2300 GATE, BARBED WIRE

Monitor Construction Company, Inc. $1,000.00 $1,000.00 TNT General Contractors $500.00 $500.00 Whelcon Contractors LLC. $2,568.19 $2,568.19 McMillen, Inc. $3,600.00 $3,600.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1,000.00 $1,000.00 Engineer's Estimate 1 EACH $1,100.00 $1,100.00

A1460 61903-0900 CATTLE GUARD, 28 FEET

Monitor Construction Company, Inc. $15,000.00 $15,000.00 TNT General Contractors $96,400.00 $96,400.00 Whelcon Contractors LLC. $68,742.25 $68,742.25 McMillen, Inc. $85,000.00 $85,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $56,000.00 $56,000.00 Engineer's Estimate 1 EACH $30,000.00 $30,000.00

A1470 61920-2000 REMOVE AND RESET GATE

Monitor Construction Company, Inc. $1,500.00 $1,500.00 TNT General Contractors $750.00 $750.00 Whelcon Contractors LLC. $2,054.54 $2,054.54 McMillen, Inc. $2,300.00 $2,300.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1,000.00 $1,000.00 Engineer's Estimate 1 EACH $2,200.00 $2,200.00

A1480 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Monitor Construction Company, Inc. $160.00 $1,600.00 TNT General Contractors $130.00 $1,300.00 Whelcon Contractors LLC. $174.54 $1,745.40 McMillen, Inc. $160.00 $1,600.00 Stormwater Plans, LLC dba SWP Contracting and Paving $165.00 $1,650.00 Engineer's Estimate 10 HOUR $130.00 $1,300.00

13 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1490 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Monitor Construction Company, Inc. $140.00 $1,400.00 TNT General Contractors $125.00 $1,250.00 Whelcon Contractors LLC. $186.18 $1,861.80 McMillen, Inc. $150.00 $1,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $145.00 $1,450.00 Engineer's Estimate 10 HOUR $130.00 $1,300.00

A1500 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

Monitor Construction Company, Inc. $225.00 $3,375.00 TNT General Contractors $160.00 $2,400.00 Whelcon Contractors LLC. $215.27 $3,229.05 McMillen, Inc. $185.00 $2,775.00 Stormwater Plans, LLC dba SWP Contracting and Paving $130.00 $1,950.00 Engineer's Estimate 15 HOUR $150.00 $2,250.00

A1510 62201-1450 BULLDOZER, 350HP MINIMUM FLYWHEEL POWER

Monitor Construction Company, Inc. $250.00 $1,250.00 TNT General Contractors $500.00 $2,500.00 Whelcon Contractors LLC. $506.17 $2,530.85 McMillen, Inc. $190.00 $950.00 Stormwater Plans, LLC dba SWP Contracting and Paving $220.00 $1,100.00 Engineer's Estimate 5 HOUR $280.00 $1,400.00

A1520 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Monitor Construction Company, Inc. $125.00 $1,250.00 TNT General Contractors $185.00 $1,850.00 Whelcon Contractors LLC. $308.36 $3,083.60 McMillen, Inc. $215.00 $2,150.00 Stormwater Plans, LLC dba SWP Contracting and Paving $150.00 $1,500.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

A1530 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Monitor Construction Company, Inc. $105.00 $1,050.00 TNT General Contractors $220.00 $2,200.00 Whelcon Contractors LLC. $279.27 $2,792.70 McMillen, Inc. $250.00 $2,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $210.00 $2,100.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

14 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1540 62301-0000 GENERAL LABOR

Monitor Construction Company, Inc. $55.00 $5,500.00 TNT General Contractors $85.00 $8,500.00 Whelcon Contractors LLC. $69.82 $6,982.00 McMillen, Inc. $50.00 $5,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $50.00 $5,000.00 Engineer's Estimate 100 HOUR $60.00 $6,000.00

A1550 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Monitor Construction Company, Inc. $150.00 $3,000.00 TNT General Contractors $125.00 $2,500.00 Whelcon Contractors LLC. $205.46 $4,109.20 McMillen, Inc. $185.00 $3,700.00 Stormwater Plans, LLC dba SWP Contracting and Paving $220.00 $4,400.00 Engineer's Estimate 20 HOUR $210.00 $4,200.00

A1560 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Monitor Construction Company, Inc. $175.00 $5,250.00 TNT General Contractors $150.00 $4,500.00 Whelcon Contractors LLC. $205.45 $6,163.50 McMillen, Inc. $310.00 $9,300.00 Stormwater Plans, LLC dba SWP Contracting and Paving $200.00 $6,000.00 Engineer's Estimate 30 HOUR $200.00 $6,000.00

A1570 62406-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Monitor Construction Company, Inc. $15,000.00 $22,500.00 TNT General Contractors $4,356.00 $6,534.00 Whelcon Contractors LLC. $35,612.19 $53,418.29 McMillen, Inc. $5,000.00 $7,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $6,000.00 $9,000.00 Engineer's Estimate 1.5 ACRE $6,700.00 $10,050.00

A1580 62510-1000 SEEDING, DRY METHOD

Monitor Construction Company, Inc. $8,000.00 $12,000.00 TNT General Contractors $1,500.00 $2,250.00 Whelcon Contractors LLC. $3,913.43 $5,870.15 McMillen, Inc. $2,300.00 $3,450.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $3,450.00 Engineer's Estimate 1.5 ACRE $1,200.00 $1,800.00

15 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1590 62515-1000 MULCHING, DRY METHOD

Monitor Construction Company, Inc. $7,500.00 $10,500.00 TNT General Contractors $4,500.00 $6,300.00 Whelcon Contractors LLC. $5,765.31 $8,071.43 McMillen, Inc. $4,500.00 $6,300.00 Stormwater Plans, LLC dba SWP Contracting and Paving $3,700.00 $5,180.00 Engineer's Estimate 1.4 ACRE $5,400.00 $7,560.00

A1600 62901-0300 ROLLED EROSION CONTROL PRODUCT, TYPE 1.C

Monitor Construction Company, Inc. $5.00 $3,200.00 TNT General Contractors $4.75 $3,040.00 Whelcon Contractors LLC. $34.40 $22,016.00 McMillen, Inc. $5.00 $3,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $10.00 $6,400.00 Engineer's Estimate 640 SQYD $6.50 $4,160.00

A1610 63301-0000 SIGN SYSTEM

Monitor Construction Company, Inc. $650.00 $11,050.00 TNT General Contractors $1,450.00 $24,650.00 Whelcon Contractors LLC. $880.52 $14,968.84 McMillen, Inc. $1,000.00 $17,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $750.00 $12,750.00 Engineer's Estimate 17 EACH $980.00 $16,660.00

A1620 63316-1000 REMOVE AND RESET SIGN

Monitor Construction Company, Inc. $550.00 $550.00 TNT General Contractors $400.00 $400.00 Whelcon Contractors LLC. $880.52 $880.52 McMillen, Inc. $3,500.00 $3,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $750.00 $750.00 Engineer's Estimate 1 EACH $1,500.00 $1,500.00

A1630 63501-2000 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

Monitor Construction Company, Inc. Lump Sum $15,000.00 TNT General Contractors Lump Sum $18,000.00 Whelcon Contractors LLC. Lump Sum $58,965.97 McMillen, Inc. Lump Sum $110,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $35,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

16 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1640 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

Monitor Construction Company, Inc. $20.00 $540.00 TNT General Contractors $30.00 $810.00 Whelcon Contractors LLC. $146.75 $3,962.25 McMillen, Inc. $30.00 $810.00 Stormwater Plans, LLC dba SWP Contracting and Paving $35.00 $945.00 Engineer's Estimate 27 EACH $40.00 $1,080.00

A1650 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Monitor Construction Company, Inc. $40.00 $2,800.00 TNT General Contractors $75.00 $5,250.00 Whelcon Contractors LLC. $293.51 $20,545.70 McMillen, Inc. $60.00 $4,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $110.00 $7,700.00 Engineer's Estimate 70 EACH $80.00 $5,600.00

A1660 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Monitor Construction Company, Inc. $30.00 $120.00 TNT General Contractors $90.00 $360.00 Whelcon Contractors LLC. $440.26 $1,761.04 McMillen, Inc. $105.00 $420.00 Stormwater Plans, LLC dba SWP Contracting and Paving $50.00 $200.00 Engineer's Estimate 4 EACH $200.00 $800.00

A1670 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Monitor Construction Company, Inc. $6,000.00 $12,000.00 TNT General Contractors $6,000.00 $12,000.00 Whelcon Contractors LLC. $2,494.81 $4,989.62 McMillen, Inc. $16,500.00 $33,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $10,000.00 $20,000.00 Engineer's Estimate 2 EACH $6,700.00 $13,400.00

A1680 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Monitor Construction Company, Inc. $70.00 $3,920.00 TNT General Contractors $26.00 $1,456.00 Whelcon Contractors LLC. $352.21 $19,723.76 McMillen, Inc. $55.00 $3,080.00 Stormwater Plans, LLC dba SWP Contracting and Paving $95.00 $5,320.00 Engineer's Estimate 56 SQFT $30.00 $1,680.00

17 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1690 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Monitor Construction Company, Inc. $50.00 $34,500.00 TNT General Contractors $90.00 $62,100.00 Whelcon Contractors LLC. $132.08 $91,135.20 McMillen, Inc. $38.00 $26,220.00 Stormwater Plans, LLC dba SWP Contracting and Paving $65.00 $44,850.00 Engineer's Estimate 690 HOUR $70.00 $48,300.00

A1700 63701-0000 FIELD OFFICE

Monitor Construction Company, Inc. $25,000.00 $25,000.00 TNT General Contractors $75,000.00 $75,000.00 Whelcon Contractors LLC. $27,279.96 $27,279.96 McMillen, Inc. $22,200.00 $22,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $80,000.00 $80,000.00 Engineer's Estimate 1 EACH $30,000.00 $30,000.00

Total Schedule - All Items

Monitor Construction Company, Inc. $1,747,011.86 TNT General Contractors $2,182,437.50 Whelcon Contractors LLC. $2,345,417.05 McMillen, Inc. $2,370,400.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,899,202.00 Engineer's Estimate $1,608,291.80

18 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Solcitation No:

Division: Central Federal Lands

State: AZ County: Navajo

Federal Land: Apache-Stigreaves National Forest Opened at: Lakewood

Opened by:

Date: 04/04/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

McMillen, Inc. $753,038.00 1470 Shoreline Dr., Suite 100 Boise, ID 83702

Monitor Construction Company, Inc. $1,152,987.14 8 Old Highway Lane Sonoita, AZ 85637

Whelcon Contractors LLC. $1,495,483.76 2015 North Forbes Blvd Suite 101 Tucson , AZ 85745

TNT General Contractors $1,693,457.80 1358 N 200 W Nephi, UT 84648

Stormwater Plans, LLC dba SWP Contracting and Paving $1,803,503.00 5624 N. 54th Avenue Glendale, AZ 85301

Engineer's Estimate $1,086,708.20

19 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2000 15101-0000 MOBILIZATION

McMillen, Inc. Lump Sum $5,000.00 Monitor Construction Company, Inc. Lump Sum $113,578.14 Whelcon Contractors LLC. Lump Sum $102,917.97 TNT General Contractors Lump Sum $475,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $402,000.00 Engineer's Estimate ALL LPSM Lump Sum $89,050.00

X2010 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

McMillen, Inc. $465.00 $1,395.00 Monitor Construction Company, Inc. $1,500.00 $4,500.00 Whelcon Contractors LLC. $835.50 $2,506.50 TNT General Contractors $1,200.00 $3,600.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,000.00 $6,000.00 Engineer's Estimate 3 EACH $1,600.00 $4,800.00

X2020 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

McMillen, Inc. $44,798.60 $12,678.00 Monitor Construction Company, Inc. $30,000.00 $8,490.00 Whelcon Contractors LLC. $32,596.36 $9,224.77 TNT General Contractors $10,000.00 $2,830.00 Stormwater Plans, LLC dba SWP Contracting and Paving $45,000.00 $12,735.00 Engineer's Estimate 0.283 MILE $12,000.00 $3,396.00

X2030 15236-2000 SURVEY CONTROL, GRADE FINISHING

McMillen, Inc. $16,000.00 $9,056.00 Monitor Construction Company, Inc. $16,000.00 $9,056.00 Whelcon Contractors LLC. $94,478.37 $53,474.76 TNT General Contractors $18,000.00 $10,188.00 Stormwater Plans, LLC dba SWP Contracting and Paving $20,000.00 $11,320.00 Engineer's Estimate 0.566 MILE $8,300.00 $4,697.80

X2040 15301-0000 CONTRACTOR QUALITY CONTROL

McMillen, Inc. Lump Sum $15,000.00 Monitor Construction Company, Inc. Lump Sum $65,000.00 Whelcon Contractors LLC. Lump Sum $64,823.44 TNT General Contractors Lump Sum $195,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $120,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

20 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2050 15401-0000 CONTRACTOR TESTING

McMillen, Inc. Lump Sum $15,000.00 Monitor Construction Company, Inc. Lump Sum $46,000.00 Whelcon Contractors LLC. Lump Sum $33,852.25 TNT General Contractors Lump Sum $90,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $170,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

X2060 15501-0000 CONSTRUCTION SCHEDULE

McMillen, Inc. Lump Sum $1,000.00 Monitor Construction Company, Inc. Lump Sum $1,000.00 Whelcon Contractors LLC. Lump Sum $6,459.78 TNT General Contractors Lump Sum $10,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

X2070 15701-0000 SOIL EROSION CONTROL

McMillen, Inc. Lump Sum $35,000.00 Monitor Construction Company, Inc. Lump Sum $16,500.00 Whelcon Contractors LLC. Lump Sum $59,024.35 TNT General Contractors Lump Sum $25,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $28,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

X2080 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

McMillen, Inc. Lump Sum $55.00 Monitor Construction Company, Inc. Lump Sum $3,000.00 Whelcon Contractors LLC. Lump Sum $7,202.61 TNT General Contractors Lump Sum $20,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $8,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

X2090 15802-0000 WATERING FOR DUST CONTROL

McMillen, Inc. Lump Sum $7,800.00 Monitor Construction Company, Inc. Lump Sum $21,000.00 Whelcon Contractors LLC. Lump Sum $77,067.87 TNT General Contractors Lump Sum $75,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving Lump Sum $45,000.00 Engineer's Estimate ALL LPSM Lump Sum $12,200.00

21 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2100 20101-0000 CLEARING AND GRUBBING

McMillen, Inc. $3,800.00 $6,460.00 Monitor Construction Company, Inc. $16,000.00 $27,200.00 Whelcon Contractors LLC. $12,244.43 $20,815.53 TNT General Contractors $18,000.00 $30,600.00 Stormwater Plans, LLC dba SWP Contracting and Paving $75,000.00 $127,500.00 Engineer's Estimate 1.7 ACRE $8,000.00 $13,600.00

X2110 20301-1400 REMOVAL OF INLET

McMillen, Inc. $2,500.00 $2,500.00 Monitor Construction Company, Inc. $4,500.00 $4,500.00 Whelcon Contractors LLC. $1,440.53 $1,440.53 TNT General Contractors $2,500.00 $2,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $2,000.00 $2,000.00

X2120 20301-1900 REMOVAL OF PIPE CULVERT

McMillen, Inc. $2,500.00 $10,000.00 Monitor Construction Company, Inc. $1,500.00 $6,000.00 Whelcon Contractors LLC. $936.34 $3,745.36 TNT General Contractors $9,000.00 $36,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $6,000.00 $24,000.00 Engineer's Estimate 4 EACH $2,600.00 $10,400.00

X2130 20301-2000 REMOVAL OF PIPE END SECTION

McMillen, Inc. $1,275.00 $2,550.00 Monitor Construction Company, Inc. $200.00 $400.00 Whelcon Contractors LLC. $1,800.65 $3,601.30 TNT General Contractors $500.00 $1,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $600.00 $1,200.00 Engineer's Estimate 2 EACH $340.00 $680.00

X2140 20301-2400 REMOVAL OF SIGN

McMillen, Inc. $440.00 $1,320.00 Monitor Construction Company, Inc. $285.00 $855.00 Whelcon Contractors LLC. $720.26 $2,160.78 TNT General Contractors $100.00 $300.00 Stormwater Plans, LLC dba SWP Contracting and Paving $175.00 $525.00 Engineer's Estimate 3 EACH $260.00 $780.00

22 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2150 20401-0000 ROADWAY EXCAVATION

McMillen, Inc. $16.00 $27,200.00 Monitor Construction Company, Inc. $30.00 $51,000.00 Whelcon Contractors LLC. $73.41 $124,797.00 TNT General Contractors $9.50 $16,150.00 Stormwater Plans, LLC dba SWP Contracting and Paving $45.00 $76,500.00 Engineer's Estimate 1,700 CUYD $26.00 $44,200.00

X2160 20402-0000 SUBEXCAVATION

McMillen, Inc. $71.00 $10,650.00 Monitor Construction Company, Inc. $185.00 $27,750.00 Whelcon Contractors LLC. $74.91 $11,236.50 TNT General Contractors $58.00 $8,700.00 Stormwater Plans, LLC dba SWP Contracting and Paving $145.00 $21,750.00 Engineer's Estimate 150 CUYD $290.00 $43,500.00

X2170 20441-0000 WASTE

McMillen, Inc. $20.00 $5,000.00 Monitor Construction Company, Inc. $35.00 $8,750.00 Whelcon Contractors LLC. $6.21 $1,552.50 TNT General Contractors $15.50 $3,875.00 Stormwater Plans, LLC dba SWP Contracting and Paving $21.00 $5,250.00 Engineer's Estimate 250 CUYD $25.00 $6,250.00

X2180 20702-0100 GEOTEXTILE FILTER, CLASS 1, TYPE A

McMillen, Inc. $10.00 $1,450.00 Monitor Construction Company, Inc. $15.00 $2,175.00 Whelcon Contractors LLC. $18.53 $2,686.85 TNT General Contractors $9.00 $1,305.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1.40 $203.00 Engineer's Estimate 145 SQYD $10.00 $1,450.00

X2190 20703-0000 GEOGRID

McMillen, Inc. $7.25 $31,900.00 Monitor Construction Company, Inc. $9.22 $40,568.00 Whelcon Contractors LLC. $11.67 $51,348.00 TNT General Contractors $3.00 $13,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $6.00 $26,400.00 Engineer's Estimate 4,400 SQYD $9.00 $39,600.00

23 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2200 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

McMillen, Inc. $266.00 $2,660.00 Monitor Construction Company, Inc. $300.00 $3,000.00 Whelcon Contractors LLC. $221.84 $2,218.40 TNT General Contractors $120.00 $1,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $500.00 $5,000.00 Engineer's Estimate 10 CUYD $220.00 $2,200.00

X2210 25101-0400 PLACED RIPRAP, METHOD A, CLASS 4

McMillen, Inc. $100.00 $7,500.00 Monitor Construction Company, Inc. $275.00 $20,625.00 Whelcon Contractors LLC. $178.62 $13,396.50 TNT General Contractors $120.00 $9,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $275.00 $20,625.00 Engineer's Estimate 75 CUYD $190.00 $14,250.00

X2220 30202-2000 ROADWAY AGGREGATE, METHOD 2

McMillen, Inc. $28.00 $64,400.00 Monitor Construction Company, Inc. $50.00 $115,000.00 Whelcon Contractors LLC. $48.34 $111,182.00 TNT General Contractors $30.00 $69,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $40.00 $92,000.00 Engineer's Estimate 2,300 TON $80.00 $184,000.00

X2230 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

McMillen, Inc. $155.00 $139,500.00 Monitor Construction Company, Inc. $244.50 $220,050.00 Whelcon Contractors LLC. $220.95 $198,855.00 TNT General Contractors $193.00 $173,700.00 Stormwater Plans, LLC dba SWP Contracting and Paving $170.00 $153,000.00 Engineer's Estimate 900 TON $150.00 $135,000.00

X2240 40601-0000 FOG SEAL

McMillen, Inc. $2,200.00 $5,500.00 Monitor Construction Company, Inc. $3,500.00 $8,750.00 Whelcon Contractors LLC. $3,889.40 $9,723.50 TNT General Contractors $2,625.00 $6,562.50 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $5,750.00 Engineer's Estimate 2.5 TON $1,700.00 $4,250.00

24 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2250 41102-1000 PRIME COAT, METHOD 1

McMillen, Inc. $4.00 $17,600.00 Monitor Construction Company, Inc. $6.00 $26,400.00 Whelcon Contractors LLC. $2.85 $12,540.00 TNT General Contractors $5.00 $22,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $4.50 $19,800.00 Engineer's Estimate 4,400 SQYD $1.00 $4,400.00

X2260 41105-0000 BLOTTER

McMillen, Inc. $152.00 $1,520.00 Monitor Construction Company, Inc. $200.00 $2,000.00 Whelcon Contractors LLC. $1,966.31 $19,663.10 TNT General Contractors $200.00 $2,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $150.00 $1,500.00 Engineer's Estimate 10.0 TON $38.00 $380.00

X2270 41201-0000 TACK COAT

McMillen, Inc. $2,100.00 $5,250.00 Monitor Construction Company, Inc. $3,000.00 $7,500.00 Whelcon Contractors LLC. $3,860.60 $9,651.50 TNT General Contractors $2,880.00 $7,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $5,750.00 Engineer's Estimate 2.5 TON $920.00 $2,300.00

X2280 55401-1000 REINFORCING STEEL

McMillen, Inc. $7.00 $14,014.00 Monitor Construction Company, Inc. $2.50 $5,005.00 Whelcon Contractors LLC. $7.20 $14,414.40 TNT General Contractors $2.25 $4,504.50 Stormwater Plans, LLC dba SWP Contracting and Paving $5.00 $10,010.00 Engineer's Estimate 2,002 LB $2.20 $4,404.40

X2290 60101-0000 CONCRETE

McMillen, Inc. $725.00 $21,750.00 Monitor Construction Company, Inc. $1,500.00 $45,000.00 Whelcon Contractors LLC. $1,944.70 $58,341.00 TNT General Contractors $900.00 $27,000.00 Stormwater Plans, LLC dba SWP Contracting and Paving $1,800.00 $54,000.00 Engineer's Estimate 30 CUYD $1,700.00 $51,000.00

25 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2300 60201-0800 24-INCH PIPE CULVERT

McMillen, Inc. $106.00 $12,720.00 Monitor Construction Company, Inc. $175.00 $21,000.00 Whelcon Contractors LLC. $172.27 $20,672.40 TNT General Contractors $185.00 $22,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $220.00 $26,400.00 Engineer's Estimate 120 LNFT $200.00 $24,000.00

X2310 60201-1300 54-INCH PIPE CULVERT

McMillen, Inc. $305.00 $16,775.00 Monitor Construction Company, Inc. $600.00 $33,000.00 Whelcon Contractors LLC. $442.52 $24,338.60 TNT General Contractors $610.00 $33,550.00 Stormwater Plans, LLC dba SWP Contracting and Paving $550.00 $30,250.00 Engineer's Estimate 55 LNFT $390.00 $21,450.00

X2320 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

McMillen, Inc. $2,400.00 $9,600.00 Monitor Construction Company, Inc. $800.00 $3,200.00 Whelcon Contractors LLC. $1,018.44 $4,073.76 TNT General Contractors $1,300.00 $5,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $3,500.00 $14,000.00 Engineer's Estimate 4 EACH $730.00 $2,920.00

X2330 60401-0000 MANHOLE

McMillen, Inc. $32,200.00 $32,200.00 Monitor Construction Company, Inc. $8,000.00 $8,000.00 Whelcon Contractors LLC. $9,363.39 $9,363.39 TNT General Contractors $10,500.00 $10,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $15,000.00 $15,000.00 Engineer's Estimate 1 EACH $6,800.00 $6,800.00

X2340 60901-0600 CURB, CONCRETE, 8-INCH DEPTH

McMillen, Inc. $41.00 $129,150.00 Monitor Construction Company, Inc. $23.00 $72,450.00 Whelcon Contractors LLC. $39.83 $125,464.50 TNT General Contractors $52.00 $163,800.00 Stormwater Plans, LLC dba SWP Contracting and Paving $47.00 $148,050.00 Engineer's Estimate 3,150 LNFT $35.00 $110,250.00

26 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2350 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

McMillen, Inc. $160.00 $1,600.00 Monitor Construction Company, Inc. $160.00 $1,600.00 Whelcon Contractors LLC. $210.37 $2,103.70 TNT General Contractors $130.00 $1,300.00 Stormwater Plans, LLC dba SWP Contracting and Paving $165.00 $1,650.00 Engineer's Estimate 10 HOUR $130.00 $1,300.00

X2360 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

McMillen, Inc. $150.00 $1,500.00 Monitor Construction Company, Inc. $140.00 $1,400.00 Whelcon Contractors LLC. $186.18 $1,861.80 TNT General Contractors $125.00 $1,250.00 Stormwater Plans, LLC dba SWP Contracting and Paving $145.00 $1,450.00 Engineer's Estimate 10 HOUR $130.00 $1,300.00

X2370 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

McMillen, Inc. $185.00 $2,775.00 Monitor Construction Company, Inc. $225.00 $3,375.00 Whelcon Contractors LLC. $279.27 $4,189.05 TNT General Contractors $160.00 $2,400.00 Stormwater Plans, LLC dba SWP Contracting and Paving $130.00 $1,950.00 Engineer's Estimate 15 HOUR $150.00 $2,250.00

X2380 62201-1450 BULLDOZER, 350HP MINIMUM FLYWHEEL POWER

McMillen, Inc. $190.00 $950.00 Monitor Construction Company, Inc. $250.00 $1,250.00 Whelcon Contractors LLC. $354.90 $1,774.50 TNT General Contractors $500.00 $2,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $220.00 $1,100.00 Engineer's Estimate 5 HOUR $280.00 $1,400.00

X2390 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

McMillen, Inc. $215.00 $2,150.00 Monitor Construction Company, Inc. $125.00 $1,250.00 Whelcon Contractors LLC. $383.99 $3,839.90 TNT General Contractors $185.00 $1,850.00 Stormwater Plans, LLC dba SWP Contracting and Paving $150.00 $1,500.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

27 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2400 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

McMillen, Inc. $250.00 $2,500.00 Monitor Construction Company, Inc. $105.00 $1,050.00 Whelcon Contractors LLC. $279.27 $2,792.70 TNT General Contractors $220.00 $2,200.00 Stormwater Plans, LLC dba SWP Contracting and Paving $210.00 $2,100.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

X2410 62301-0000 GENERAL LABOR

McMillen, Inc. $50.00 $5,000.00 Monitor Construction Company, Inc. $55.00 $5,500.00 Whelcon Contractors LLC. $86.43 $8,643.00 TNT General Contractors $85.00 $8,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $50.00 $5,000.00 Engineer's Estimate 100 HOUR $60.00 $6,000.00

X2420 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

McMillen, Inc. $185.00 $3,700.00 Monitor Construction Company, Inc. $150.00 $3,000.00 Whelcon Contractors LLC. $201.67 $4,033.40 TNT General Contractors $125.00 $2,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $220.00 $4,400.00 Engineer's Estimate 20 HOUR $210.00 $4,200.00

X2430 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

McMillen, Inc. $310.00 $9,300.00 Monitor Construction Company, Inc. $175.00 $5,250.00 Whelcon Contractors LLC. $201.67 $6,050.10 TNT General Contractors $150.00 $4,500.00 Stormwater Plans, LLC dba SWP Contracting and Paving $200.00 $6,000.00 Engineer's Estimate 30 HOUR $200.00 $6,000.00

X2440 62406-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

McMillen, Inc. $2,500.00 $3,250.00 Monitor Construction Company, Inc. $15,000.00 $19,500.00 Whelcon Contractors LLC. $34,956.64 $45,443.63 TNT General Contractors $4,356.00 $5,662.80 Stormwater Plans, LLC dba SWP Contracting and Paving $6,000.00 $7,800.00 Engineer's Estimate 1.3 ACRE $6,700.00 $8,710.00

28 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2450 62510-1000 SEEDING, DRY METHOD

McMillen, Inc. $1,200.00 $1,560.00 Monitor Construction Company, Inc. $8,000.00 $10,400.00 Whelcon Contractors LLC. $3,841.38 $4,993.79 TNT General Contractors $1,500.00 $1,950.00 Stormwater Plans, LLC dba SWP Contracting and Paving $2,300.00 $2,990.00 Engineer's Estimate 1.3 ACRE $1,200.00 $1,560.00

X2460 62515-1000 MULCHING, DRY METHOD

McMillen, Inc. $2,300.00 $2,760.00 Monitor Construction Company, Inc. $7,500.00 $9,000.00 Whelcon Contractors LLC. $5,659.19 $6,791.03 TNT General Contractors $4,500.00 $5,400.00 Stormwater Plans, LLC dba SWP Contracting and Paving $3,700.00 $4,440.00 Engineer's Estimate 1.2 ACRE $5,400.00 $6,480.00

X2470 62901-0300 ROLLED EROSION CONTROL PRODUCT, TYPE 1.C

McMillen, Inc. $2.50 $1,100.00 Monitor Construction Company, Inc. $5.00 $2,200.00 Whelcon Contractors LLC. $51.86 $22,818.40 TNT General Contractors $4.75 $2,090.00 Stormwater Plans, LLC dba SWP Contracting and Paving $10.00 $4,400.00 Engineer's Estimate 440 SQYD $6.50 $2,860.00

X2480 63301-0000 SIGN SYSTEM

McMillen, Inc. $550.00 $4,950.00 Monitor Construction Company, Inc. $650.00 $5,850.00 Whelcon Contractors LLC. $864.31 $7,778.79 TNT General Contractors $1,450.00 $13,050.00 Stormwater Plans, LLC dba SWP Contracting and Paving $750.00 $6,750.00 Engineer's Estimate 9 EACH $980.00 $8,820.00

X2490 63316-1000 REMOVE AND RESET SIGN

McMillen, Inc. $960.00 $1,920.00 Monitor Construction Company, Inc. $550.00 $1,100.00 Whelcon Contractors LLC. $864.31 $1,728.62 TNT General Contractors $400.00 $800.00 Stormwater Plans, LLC dba SWP Contracting and Paving $750.00 $1,500.00 Engineer's Estimate 2 EACH $1,500.00 $3,000.00

29 out of 29

Project No: AZ FLAP NAV FR136(1)

Project Name: Joe Tank Road

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X2500 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

McMillen, Inc. $30.00 $690.00 Monitor Construction Company, Inc. $20.00 $460.00 Whelcon Contractors LLC. $144.05 $3,313.15 TNT General Contractors $30.00 $690.00 Stormwater Plans, LLC dba SWP Contracting and Paving $35.00 $805.00 Engineer's Estimate 23 EACH $40.00 $920.00

X2510 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

McMillen, Inc. $60.00 $3,000.00 Monitor Construction Company, Inc. $40.00 $2,000.00 Whelcon Contractors LLC. $288.10 $14,405.00 TNT General Contractors $75.00 $3,750.00 Stormwater Plans, LLC dba SWP Contracting and Paving $110.00 $5,500.00 Engineer's Estimate 50 EACH $80.00 $4,000.00

X2520 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

McMillen, Inc. $38.00 $23,180.00 Monitor Construction Company, Inc. $50.00 $30,500.00 Whelcon Contractors LLC. $129.65 $79,086.50 TNT General Contractors $90.00 $54,900.00 Stormwater Plans, LLC dba SWP Contracting and Paving $65.00 $39,650.00 Engineer's Estimate 610 HOUR $70.00 $42,700.00

Total Schedule - All Items

McMillen, Inc. $753,038.00 Monitor Construction Company, Inc. $1,152,987.14 Whelcon Contractors LLC. $1,495,483.76 TNT General Contractors $1,693,457.80 Stormwater Plans, LLC dba SWP Contracting and Paving $1,803,503.00 Engineer's Estimate $1,086,708.20