Bid Tabs.pdf

Tabulation of Bids

Report Date: 06/24/20

1 out of 16

Project No: CA FTBR FOLSOM SO TRAIL(2)

Project Name: Folsom South Trail Improvements PHIi

Solcitation No: 6982AF20B000012

Division: Central Federal Lands

State: CA County: Sacramento

Schedule: A

Schedule Type: Base

Federal Land: Opened at: Lakewood, CO

Opened by: Sheri Walsh

Date: 05/27 /20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date:

Contract Awarded to:

Contractor

Construction Solutions Group, LLC 5512 Elk Valley Estates Dr St. Louis Missouri 63128

Hooker Creek, Inc.

1015 Anderson St.

Red Bluff California 96080

B&M Builders

T .L. Peterson, Inc.

21265 Rolling Oaks Dr.

Red Bluff California 96080

Engineer's Estimate

Award Date:

Comment Bid Amount

$897,040.00

$1,003,320.00

$1,357,046.00

$1,380,946.50

$610,000.00

Responsive

Project No: CA FTBR FOLSOM SO TRAIL(2)

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A00I0

Pay Item No.

15101-0000

Description

MOBILIZATION

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

Quantity

ALL

A0020 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 0.50

A0030 15215-2000 SURVEY AND STAKING, BRIDGE

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate 1

A0040 15301-0000 CONTRACTOR QUALITY CONTROL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate ALL

A0050 15401-0000 CONTRACTOR TESTING

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate ALL

A0060 15501-0000 CONSTRUCTION SCHEDULE

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate ALL

Report Date: 06/24/20

2 out of 16

Schedule: A

Schedule Type: Base

Unit Unit Price

Lump Sum Lump Sum Lump Sum Lump Sum

LPSM Lump Sum

$6,400.00 $8,500.00

$31,400.00 $17,735.00

MILE $1,000.00

$5,120.00 $8,000.00 $5,850.00 $6,895.00

EACH $6,000.00

Lump Sum Lump Sum Lump Sum Lump Sum

LPSM Lump Sum

Lump Sum Lump Sum Lump Sum Lump Sum

LPSM Lump Sum

Lump Sum Lump Sum Lump Sum Lump Sum

LPSM Lump Sum

Amount

$59,600.00 $ I 00,000.00 $200,000.00 $140,000.00 $59,162.50

$3,200.00 $4,250.00

$15,700.00 $8,867.50

$500.00

$5,120.00 $8,000.00 $5,850.00 $6,895.00 $6,000.00

$64,000.00 $98,000.00 $75,000.00 $35,000.00 $12,000.00

$38,400.00 $30,000.00 $75,000.00 $22,000.00 $12,000.00

$12,800.00 $7,500.00

$25,000.00 $7,000.00 $8,500.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0070

A0080

A0090

A0I00

A0ll0

A0120

Pay Item No.

15701-0000

20301-2400

20302-0200

20302-0700

20302-0900

20303-1600

Description

SOIL EROSION CONTROL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

REMOVAL OF SIGN

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

REMOVAL OF CURB

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate

REMOVAL OF FENCE

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

REMOVAL OF FENCE, CHAIN LINK

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

REMOVAL OF PAVEMENT, ASPHALT

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

Quantity

ALL

1,100

Report Date: 06/24/20

3 out of 16

Schedule: A

Schedule Type: Base

Unit Unit Price Amount

Lump Sum $19,200.00 Lump Sum $24,000.00 Lump Sum $50,000.00 Lump Sum $6,500.00

LPSM Lump Sum $6,000.00

$192.00 $20,928.00 $195.00 $21,255.00 $188.00 $20,492.00 $250.00 $27,250.00

EACH $370.00 $40,330.00

$64.00 $1,600.00 $62.00 $1,550.00 $75.00 $1,875.00

$220.00 $5,500.00

LNFT $60.00 $1,500.00

$11.52 $12,672.00 $12.00 $13,200.00 $15.00 $16,500.00 $14.00 $15,400.00

LNFT $12.00 $13,200.00

$12.80 $1,024.00 $53.00 $4,240.00 $25.00 $2,000.00

$100.00 $8,000.00

LNFT $15.00 $1,200.00

$64.00 $3,840.00 $23.00 $1,380.00 $90.00 $5,400.00

$150.00 $9,000.00

SQYD $40.00 $2,400.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0130

A0140

A0150

A0160

A0170

A0180

Pay Item No.

20444-0000

20801-0000

20803-0000

25101-0200

30202-2000

40301-0200

Description Quantity

SLOPE GRADING

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 70

STRUCTURE EXCAVATION

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 80

STRUCTURAL BACKFILL

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate 50

PLACED RIPRAP, METHOD A, CLASS 2

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 17

ROADWAY AGGREGATE, METHOD 2

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 10

ASPHALT CONCRETE PAVEMENT, TYPE 2

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 11

Schedule: A

Schedule Type: Base

Report Date: 06/24/20

4 out of 16

Unit Unit Price Amount

$89.60 $6,272.00 $46.00 $3,220.00

$150.00 $10,500.00 $150.00 $10,500.00

SQYD $20.00 $1,400.00

$128.00 $10,240.00 $250.00 $20,000.00 $200.00 $16,000.00 $110.00 $8,800.00

CUYD $100.00 $8,000.00

$256.00 $12,800.00 $500.00 $25,000.00 $175.00 $8,750.00 $300.00 $15,000.00

CUYD $200.00 $10,000.00

$544.00 $9,248.00 $350.00 $5,950.00 $750.00 $12,750.00 $400.00 $6,800.00

CUYD $450.00 $7,650.00

$512.00 $5,120.00 $345.00 $3,450.00 $250.00 $2,500.00 $500.00 $5,000.00

TON $80.00 $800.00

$1,280.00 $14,080.00 $950.00 $10,450.00 $500.00 $5,500.00

$3,000.00 $33,000.00

TON $250.00 $2,750.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0190

A0200

A0210

A0220

A0230

A0240

Pay Item No.

40601-0000

40901-2000

41102-1000

41201-0000

41402-2000

41801-2000

Description Quantity

FOG SEAL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 0.10

MICRO SURFACING, TYPE 2

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 3,550

PRIME COAT, METHOD 1

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate 50

TACK COAT

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 0.10

CRACKS, CLEANING AND SEALING

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 0.50

ASPHALT CONCRETE PAVEMENT PATCH, TYPE 2

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 200

Schedule: A

Schedule Type: Base

Report Date: 06/24/20

5 out of 16

Unit Unit Price Amount

$38,400.00 $3,840.00 $45,000.00 $4,500.00 $12,500.00 $1,250.00 $20,000.00 $2,000.00

TON $2,000.00 $200.00

$8.96 $31,808.00 $10.00 $35,500.00 $11.25 $39,937.50 $32.00 $113,600.00

SQYD $4.65 $16,507.50

$64.00 $3,200.00 $90.00 $4,500.00

$100.00 $5,000.00 $110.00 $5,500.00

SQYD $5.00 $250.00

$25,600.00 $2,560.00 $45,000.00 $4,500.00 $5,000.00 $500.00

$20,000.00 $2,000.00

TON $3,000.00 $300.00

$19,200.00 $9,600.00 $9,000.00 $4,500.00

$100,000.00 $50,000.00 $40,000.00 $20,000.00

MILE $6,500.00 $3,250.00

$192.00 $38,400.00 $145.00 $29,000.00 $120.00 $24,000.00 $102.00 $20,400.00

SQYD $230.00 $46,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0250

A0260

A0270

Pay Item No.

55201-0600

55401-1000

55504-0000

Description

STRUCTURAL CONCRETE, CLASS C (AE)

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

REINFORCING STEEL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

PRE-FABRICATED STEEL BRIDGE

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate

Quantity

3,700

ALL

A0280 60506-0000 STANDARD OR GEOCOMPOSITE UNDERDRAIN SYSTEM

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 64

A0290 60901-2300 CURB, ASPHALT, 6-INCH DEPTH

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 35

A0300 61801-0000 CONCRETE BARRIER

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 170

Report Date: 06/24/20

6 out of 16

Schedule: A

Schedule Type: Base

Unit Unit Price Amount

$224.00 $9,632.00 $3,000.00 $129,000.00 $2,400.00 $103,200.00 $3,295.00 $141,685.00

CUYD $1,400.00 $60,200.00

$8.96 $33,152.00 $4.00 $14,800.00 $4.00 $14,800.00 $5.00 $18,500.00

LB $3.60 $13,320.00

Lump Sum $243,200.00 Lump Sum $199,000.00 Lump Sum $235,000.00 Lump Sum $481,000.00

LPSM Lump Sum $150,000.00

$256.00 $16,384.00 $45.00 $2,880.00

$350.00 $22,400.00 $220.00 $14,080.00

LNFT $75.00 $4,800.00

$128.00 $4,480.00 $200.00 $7,000.00 $125.00 $4,375.00 $205.00 $7,175.00

LNFT $145.00 $5,075.00

$320.00 $54,400.00 $115.00 $19,550.00 $250.00 $42,500.00 $100.00 $17,000.00

LNFT $160.00 $27,200.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0310

A0320

A0330

A0340

A0350

Pay Item No.

61901-1300

61902-0900

61904-0000

61920-2000

62201-0050

Description Quantity

FENCE, CHAIN LINK

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 210

GATE, METAL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate I

BOLLARD POST

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate 2

REMOVE AND RESET GATE (MODIFY GATE)

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 2

DUMP TRUCK, 5 CUBIC YARD MINIMUM CAPACITY

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate 20

Schedule: A

Schedule Type: Base

Report Date: 06/24/20

7 out of 16

Unit Unit Price Amount

$102.40 $21,504.00 $175.00 $36,750.00 $220.00 $46,200.00 $110.00 $23,100.00

LNFT $45.00 $9,450.00

$9,600.00 $9,600.00 $13,000.00 $13,000.00 $11,875.00 $11,875.00 $14,490.00 $14,490.00

EACH $5,500.00 $5,500.00

$640.00 $1,280.00 $2,500.00 $5,000.00 $3,500.00 $7,000.00 $2,763.00 $5,526.00

EACH $1,300.00 $2,600.00

$10,240.00 $20,480.00 $13,000.00 $26,000.00 $9,375.00 $18,750.00 $7,789.00 $15,578.00

EACH $5,530.00 $11,060.00

$256.00 $5,120.00 $138.00 $2,760.00 $175.00 $3,500.00 $215.00 $4,300.00

HOUR $160.00 $3,200.00

A0360 62201-0450 BACKHOE LOADER, 4 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 18-INCH WIDTH

Construction Solutions Group, LLC $320.00 $6,400.00 Hooker Creek, Inc. $155.00 $3,100.00 B & M Builders $150.00 $3,000.00 T .L. Peterson, Inc. $165.00 $3,300.00 Engineer's Estimate 20 HOUR $100.00 $2,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0370

A0380

A0390

A0400

A0410

A0420

Pay Item No.

62301-0000

63301-0000

63308-0000

63402-0300

63405-0050

63501-0000

Description

GENERAL LABOR

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

SIGN SYSTEM

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

OBJECT MARKER

Construction Solutions Group, LLC Hooker Creek, Inc.

B&M Builders T .L. Peterson, Inc.

Engineer's Estimate

PAVEMENT MARKINGS, TYPE B, SOLID

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

PAVEMENT MARKINGS, SYMBOLS

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

TEMPORARY TRAFFIC CONTROL

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

Quantity

0.5

ALL

Report Date: 06/24/20

8 out of 16

Schedule: A

Schedule Type: Base

Unit Unit Price Amount

$256.00 $5,120.00 $80.00 $1,600.00

$750.00 $15,000.00 $75.00 $1,500.00

HOUR $70.00 $1,400.00

$505.60 $48,537.60 $445.00 $42,720.00 $494.00 $47,424.00 $600.00 $57,600.00

EACH $375.00 $36,000.00

$384.00 $4,992.00 $195.00 $2,535.00 $375.00 $4,875.00 $500.00 $6,500.00

EACH $200.00 $2,600.00

$3,200.00 $1,600.00 $4,400.00 $2,200.00 $3,125.00 $1,562.50

$10,000.00 $5,000.00

MILE $1,470.00 $735.00

$249.60 $998.40 $580.00 $2,320.00 $245.00 $980.00 $500.00 $2,000.00

EACH $165.00 $660.00

Lump Sum $9,600.00 Lump Sum $24,000.00 Lump Sum $75,000.00 Lump Sum $20,000.00

LPSM Lump Sum $10,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

A0430

Pay Item No.

63503-1000

Description Quantity

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

Construction Solutions Group, LLC Hooker Creek, Inc.

B & M Builders T .L. Peterson, Inc.

Engineer's Estimate

Total Schedule - All Items

Construction Solutions Group, LLC Hooker Creek, Inc.

B&MBuilders T .L. Peterson, Inc.

Engineer's Estimate

Schedule: A

Schedule Type: Base

Report Date: 06/24/20

9 out of 16

Unit Unit Price Amount

LNFT

$12.80 $6.00

$35.00 $10.00 $5.00

$11,008.00 $5,160.00

$30,100.00 $8,600.00 $4,300.00

$897,040.00 $1,003,320.00 $1,357,046.00 $1,380,946.50

$610,000.00

10outof16

Project No: CA FTBR FOLSOM SO TRAIL(2)

Project Name: Folsom South Trail Improvements PHIi

Solcitation No: 6982AF20B000012

Division: Central Federal Lands

State: CA County: Sacramento

Schedule: X

Schedule Type: Options

Federal Land: Opened at: Lakewood, CO

Opened by: Sheri Walsh

Date: 05/27 /20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Contract Awarded to:

Contractor

T .L. Peterson, Inc.

21265 Rolling Oaks Dr.

Red Bluff California 96080

Hooker Creek, Inc.

1015 Anderson St.

Red Bluff California 96080

Title:

Date:

Construction Solutions Group, LLC 5512 Elk Valley Estates Dr St. Louis Missouri 63128

B&M Builders

Engineer's Estimate

Award Date:

Comment Bid Amount

$410,102.00

$577,215.00

$624,335.49

$685,361.00

$485,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

X00I0

X0020

X0030

X0040

X0050

X0060

Pay Item No.

15101-0000

15210-3000

15301-0000

15401-0000

15501-0000

40901-2000

Description Quantity

MOBILIZATION

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate ALL

CENTERLINE, VERIFICATION AND STAKING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate 6.400

CONTRACTOR QUALITY CONTROL

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate ALL

CONTRACTOR TESTING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate ALL

CONSTRUCTION SCHEDULE

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate ALL

MICRO SURFACING, TYPE 2

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate 72,600

Schedule: X

Report Date: 06/24/20

11 out of 16

Schedule Type: Options

Unit Unit Price Amount

Lump Sum $41,000.00 Lump Sum $57,000.00 Lump Sum $57,600.00 Lump Sum $75,000.00

LPSM Lump Sum $9,485.00

$6,015.00 $38,496.00 $6,100.00 $39,040.00 $2,560.00 $16,384.00 $6,925.00 $44,320.00

MILE $1,000.00 $6,400.00

Lump Sum $4,250.00 Lump Sum $14,500.00 Lump Sum $6,400.00 Lump Sum $25,000.00

LPSM Lump Sum $8,000.00

Lump Sum $3,250.00 Lump Sum $10,000.00 Lump Sum $6,400.00 Lump Sum $17,500.00

LPSM Lump Sum $8,000.00

Lump Sum $1,000.00 Lump Sum $5,000.00 Lump Sum $6,400.00 Lump Sum $15,000.00

LPSM Lump Sum $2,500.00

$2.44 $177,144.00 $4.80 $348,480.00 $5.12 $371,712.00 $2.50 $181,500.00

SQYD $4.65 $337,590.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

X0070

X0080

Pay Item No.

41402-2000

63402-0300

Description

CRACKS, CLEANING AND SEALING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate

PAVEMENT MARKINGS, TYPEB, SOLID

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate

Quantity

7.30

28.0

X0090 63402-0400 PAVEMENT MARKINGS, TYPE B, BROKEN

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate 11.0

X0I00 63405-0050 PAVEMENT MARKINGS, SYMBOLS

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate 51

X0ll0 63501-0000 TEMPORARY TRAFFIC CONTROL

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate ALL

Total Schedule - All Items

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate

Schedule: X

Report Date: 06/24/20

12 out of 16

Schedule Type: Options

Unit Unit Price Amount

$5,700.00 $41,610.00 $4,750.00 $34,675.00 $7,714.56 $56,316.29

$25,000.00 $182,500.00

MILE $6,500.00 $47,450.00

$2,457.00 $68,796.00 $990.00 $27,720.00

$2,336.00 $65,408.00 $2,282.00 $63,896.00

MILE $1,470.00 $41,160.00

$1,778.00 $19,558.00 $495.00 $5,445.00

$1,689.60 $18,585.60 $1,650.00 $18,150.00

MILE $1,000.00 $11,000.00

$225.00 $11,475.00 $105.00 $5,355.00 $249.60 $12,729.60 $245.00 $12,495.00

EACH $165.00 $8,415.00

Lump Sum $3,523.00 Lump Sum $30,000.00 Lump Sum $6,400.00 Lump Sum $50,000.00

LPSM Lump Sum $5,000.00

$410,102.00 $577,215.00 $624,335.49 $685,361.00 $485,000.00

13 out of 16

Project No: CA FTBR FOLSOM SO TRAIL(2)

Project Name: Folsom South Trail Improvements PHIi

Solcitation No: 6982AF20B000012

Division: Central Federal Lands

State: CA County: Sacramento

Schedule: Y

Schedule Type: Options

Federal Land: Opened at: Lakewood, CO

Opened by: Sheri Walsh

Date: 05/27 /20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Contract Awarded to:

Contractor

T .L. Peterson, Inc.

21265 Rolling Oaks Dr.

Red Bluff California 96080

Hooker Creek, Inc.

1015 Anderson St.

Red Bluff California 96080

Title:

Date:

Construction Solutions Group, LLC 5512 Elk Valley Estates Dr St. Louis Missouri 63128

B&M Builders

Engineer's Estimate

Award Date:

Comment Bid Amount

$335,000.00

$398,398.00

$436,675.20

$569,681.00

$258,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

Y00I0

Y0020

Y0030

Y0040

Y0050

Y0060

Pay Item No.

15101-0000

15210-3000

15301-0000

15401-0000

15501-0000

20301-2700

Description Quantity

MOBILIZATION

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate ALL

CENTERLINE, VERIFICATION AND STAKING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate 3.000

CONTRACTOR QUALITY CONTROL

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate ALL

CONTRACTOR TESTING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate ALL

CONSTRUCTION SCHEDULE

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate ALL

REMOVAL OF STRUCTURE

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate I

Schedule: Y

Report Date: 06/24/20

14 out of 16

Schedule Type: Options

Unit Unit Price Amount

Lump Sum $33,500.00 Lump Sum $39,000.00 Lump Sum $32,000.00 Lump Sum $50,000.00

LPSM Lump Sum $5,502.50

$11,490.00 $34,470.00 $6,100.00 $18,300.00 $2,560.00 $7,680.00 $4,444.00 $13,332.00

MILE $1,000.00 $3,000.00

Lump Sum $5,950.00 Lump Sum $14,500.00 Lump Sum $6,400.00 Lump Sum $25,000.00

LPSM Lump Sum $4,000.00

Lump Sum $1,000.00 Lump Sum $12,000.00 Lump Sum $7,680.00 Lump Sum $20,000.00

LPSM Lump Sum $4,000.00

Lump Sum $1,000.00 Lump Sum $5,000.00 Lump Sum $6,400.00 Lump Sum $15,000.00

LPSM Lump Sum $1,000.00

$2,906.00 $2,906.00 $10,000.00 $10,000.00 $12,800.00 $12,800.00 $10,000.00 $10,000.00

EACH $5,000.00 $5,000.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

Y0070

Y0080

Pay Item No.

40901-2000

41402-2000

Description

MICRO SURFACING, TYPE 2

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate

CRACKS, CLEANING AND SEALING

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate

Quantity

30,850

4.40

Schedule: Y

Report Date: 06/24/20

15 out of 16

Schedule Type: Options

Unit Unit Price Amount

$2.70 $83,295.00 $4.80 $148,080.00 $5.12 $157,952.00 $3.00 $92,550.00

SQYD $4.65 $143,452.50

$5,680.00 $24,992.00 $4,745.00 $20,878.00 $9,600.00 $42,240.00

$25,000.00 $110,000.00

MILE $6,500.00 $28,600.00

Y0090 56301-2000 PAINTING, STEEL STRUCTURE (CORRUGATED STEEL TUNNEL)

T .L. Peterson, Inc. Lump Sum $61,417.00 Hooker Creek, Inc. Lump Sum $65,500.00 Construction Solutions Group, LLC Lump Sum $78,000.00 B & M Builders Lump Sum $80,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

Y0I00 63402-0300 PAVEMENT MARKINGS, TYPEB, SOLID

T .L. Peterson, Inc. $2,205.00 $26,460.00 Hooker Creek, Inc. $990.00 $11,880.00 Construction Solutions Group, LLC $2,336.00 $28,032.00 B&MBuilders $2,282.00 $27,384.00 Engineer's Estimate 12.0 MILE $1,470.00 $17,640.00

Y0ll0 63402-0400 PAVEMENT MARKINGS, TYPE B, BROKEN

T .L. Peterson, Inc. $1,580.00 $7,900.00 Hooker Creek, Inc. $495.00 $2,475.00 Construction Solutions Group, LLC $1,689.60 $8,448.00 B & M Builders $1,650.00 $8,250.00 Engineer's Estimate 5.0 MILE $1,000.00 $5,000.00

Y0120 63405-0050 PAVEMENT MARKINGS, SYMBOLS

T .L. Peterson, Inc. $235.00 $3,995.00 Hooker Creek, Inc. $105.00 $1,785.00 Construction Solutions Group, LLC $249.60 $4,243.20 B&MBuilders $245.00 $4,165.00 Engineer's Estimate 17 EACH $165.00 $2,805.00

Project Name: Folsom South Trail Improvements PHIi

Line Item

Number

Y0130

Y0140

Pay Item No.

63501-0000

64603-1500

Description

TEMPORARY TRAFFIC CONTROL

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate

FIXTURE, SHELTER

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B & M Builders Engineer's Estimate

Total Schedule - All Items

T .L. Peterson, Inc.

Hooker Creek, Inc.

Construction Solutions Group, LLC B&MBuilders Engineer's Estimate

Quantity

ALL

I

Schedule: Y

Report Date: 06/24/20

16 out of 16

Schedule Type: Options

Unit Unit Price Amount

Lump Sum $2,115.00 Lump Sum $20,000.00 Lump Sum $6,400.00 Lump Sum $75,000.00

LPSM Lump Sum $5,000.00

$46,000.00 $46,000.00 $29,000.00 $29,000.00 $38,400.00 $38,400.00 $39,000.00 $39,000.00

EACH $23,000.00 $23,000.00

$335,000.00 $398,398.00 $436,675.20 $569,681.00 $258,000.00