Attachment 1_Pricing Spreadsheet_12.27.2024.xlsx

XLSX spreadsheet 18 KB Posted

Attached to
Trainer Developer III (TDIII) Federal contract opportunity
Solicitation number
47QFWA24R0017
Issued by
General Services Administration Federal Acquisition Service Assisted Acquisition Services Region 4

About this file

This is a pricing spreadsheet template for the Trainer Developer III (TDIII) IDIQ contract that contains two main sections: Tab A with labor categories and rates, and Tab B with a sample project pricing calculation. Tab A lists 42 labor categories including roles such as aerospace engineers, computer programmers, cybersecurity specialists, and various technicians, requiring offerors to provide fully burdened labor rates across a base period and four ordering periods.

Tab B provides a sample task order for evaluation purposes, featuring nine key labor categories with specified hours: Computer Programmer (5,520 hrs), Cybersecurity Specialist (1,440 hrs), Hardware Engineers (Entry/Journeyman), Program Manager (1,090 hrs), Project Manager (3,120 hrs), Software Developers, and Systems Engineer (12,960 hrs). The template includes Other Direct Costs ($1.6M per period) and Travel costs ($300K per period), with a six-month extension option under 52.217-8. The total evaluated price calculation structure spans the base period and four option periods, plus the extension period, leading to a total evaluated price of $10,450,000 for the sample project.

View the file

Other files for this federal contract opportunity

Other files attached to Trainer Developer III (TDIII), newest first.
File Type Posted
47QFWA24R0017_PWS_Solicitation_Sections_K-M_01.15.2024.pdf PDF
Responses_to_Questions_as_of_01.06.2025.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections_K-M_01.06.2024.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections A-J_01.06.2025.pdf PDF
Attachment 1_Pricing Spreadsheet_01.06.2025.xlsx XLSX spreadsheet
Attachment 5_Labor_Category_Descriptions_01.06.2025.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections_K-M_12.27.2024.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections A-J_12.27.2024.pdf PDF
Responses_to_Questions_as_of_12.27.2024.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections_K-M_12.19.24.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections A-J_12.19.24.pdf PDF
Attachment 3_Previous Experience Information.docx DOCX document
Attachment 8_Section K Full Text REPS and CERTS.docx DOCX document
Attachment 9_Past Performance Reference Information Sheet.docx DOCX document
ASSIST User Registration SOP l Contractors.pdf PDF
47QFWA24R0017_PWS_Solicitation_Sections_K-M_11.19.24.pdf PDF
Attachment 2_Historical Information.pdf PDF
Attachment 4_Consent To Purchase Form.xlsx XLSX spreadsheet
47QFWA24R0017_PWS_Solicitation_Sections A-J_11.19.24.pdf PDF
Attachment 1_Pricing Spreadsheet (1).xlsx XLSX spreadsheet
Attachment 5_Labor Category Descriptions.pdf PDF
Attachment 6_Tax Liability Letter.docx DOCX document
Show all 22

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Tab A – Labor Rates

Labor CategoriesFully Burdened Labor Rates
Base PeriodOrdering Period 1Ordering Period 2Ordering Period 3Ordering Period 4
Administration/Clerical (Journeyman)
Aerospace Engineer
Business Systems Analyst
CNC Machinist/Programmer (Machinist, Maintenance)
Computer Operator I
Computer Programmer
Computer System Analyst
Configuration Management Specialist (Journeyman)
Cybersecurity Specialist
Database Specialist (Journeyman)
Data Management Specialist
Electrical Engineer (Journeyman)
Electrical Engineering Technologist
Electrician, Maintenance
Electronics Technician Maintenance I
Electronics Technician Maintenance III
Hardware Engineer (Entry Level)
Hardware Engineer (Journeyman)
Information Assurance/Security Specialist (Entry Level)
Logistician
Mechanical Engineer (Journeyman)
Mechanical Engineering Technologist
Modeling and Simulation Specialist
Network Specialist (Entry Level)
Network Specialist (Journeyman)
Production Control
Program Manager
Project Manager
Quality Assurance Specialist (Entry Level)
Quality Assurance Specialist (Journeyman)
Research Analyst
Sheet Metal Structural Mechanic (Sheet-Metal Worker, Maintenance)/Aerospace Structural Welder with paint experience
Software Developer, Applications (Journeyman or Comparable)
Software Developer, Systems Software (Journeyman or Comparable)
Subject Matter Expert (Journeyman)
Systems Engineer
Technical Writer
Test Engineer (Entry Level)
Test Engineer (Journeyman)
Trainer Maintenance Technician
Training Specialist (Entry Level)
Training Specialist (Journeyman)

Tab B – Sample Project

This is a Sample Task Order that would be placed under the TDIII IDIQ Contract - This is not an actual order!
The Government is utilizing a Sample Project to provide Estimated Hourly Quantities to reach a total evaluated price FOR EVALUATION PURPOSES ONLY. The Estimated Hourly Quantities are located in Attachment 1 – Tab B Sample Project. Offerors may not deviate from the identified labor categories and hourly rates proposed located in Attachment 1 – Tab A Labor Rates when completing the mandatory Attachment 1 – Tab B Sample Project pricing spreadsheet. Offerors shall not assume these hours to be representative hours, but for EVALUATION PURPOSES ONLY.
Offerors shall fill in the Fully Buredoned Rates for the: Base, Option 1, Option 2, Option 3 and Option 4 Periods below to complete the spreadsheet.
The Totals will calculate accordingly - Please do not change the formulas.
Labor CategoriesBase PeriodOption Period 1Option Period 2Option Period 3Option Period 452.217-8 Option to Extend Services
HoursFully Buredoned RateTotalHoursFully Buredoned RateTotalHoursFully Buredoned RateTotalHoursFully Buredoned RateTotalHoursFully Buredoned RateTotalHoursFully Buredoned Rate

RichardPHill: IAW 52.217-8 Option to Extend Services - Rates for this Extension must match the rates for Option Period 4

Total
Computer Programmer5520$0.005520$0.005520$0.005520$0.005520$0.002760$0.00$0.00
Cyber Security Specialist1440$0.001440$0.001440$0.001440$0.001440$0.00720$0.00$0.00
Hardware Engineer (Entry Level)2880$0.002880$0.002880$0.002880$0.002880$0.001440$0.00$0.00
Hardware Engineer (Journeyman)1440$0.001440$0.001440$0.001440$0.001440$0.00720$0.00$0.00
Program Manager1090$0.001090$0.001090$0.001090$0.001090$0.00545$0.00$0.00
Project Manager3120$0.003120$0.003120$0.003120$0.003120$0.001560$0.00$0.00
Software Developer Applications (Journeyman)8160$0.008160$0.008160$0.008160$0.008160$0.004080$0.00$0.00
Software Developer, Systems Software (Journeyman)5760$0.005760$0.005760$0.005760$0.005760$0.002880$0.00$0.00
Systems Engineer12960$0.0012960$0.0012960$0.0012960$0.0012960$0.006480$0.00$0.00
Sample Other Direct Costs (ODCs)Base ODC Amount$1,600,000.00Option 1 ODC Amount$1,600,000.00Option 2 ODC Amount$1,600,000.00Option 3 ODC Amount$1,600,000.00Option 4 ODC Amount$1,600,000.00Extension ODC Amount$800,000.00
Sample TravelBase Travel Amount$300,000.00Option 1 Travel Amount$300,000.00Option 2 Travel Amount$300,000.00Option 3 Travel Amount$300,000.00Option 4 Travel Amount$300,000.00Extension Travel Amount$150,000.00
TotalsTotal Cost Base Period$1,900,000.00Total Cost Option Period 1$1,900,000.00Total Cost Option Period 2$1,900,000.00Total Cost Option Period 3$1,900,000.00Total Cost Option Period 4$1,900,000.006mo Extension of Services$950,000.00
TOTAL EVALUATED PRICE (TEP)
Base Period$1,900,000.00
Option Period 1$1,900,000.00
Option Period 2$1,900,000.00
Option Period 3$1,900,000.00
Option Period 4$1,900,000.00
52.217-8 6mo Extension$950,000.00
TEP$10,450,000.00

File details come from the government source that posted it. Updated .