36C25518R0298-004.pdf

DATE:

PROJECT NO.

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

CSI# CATEGORY QTY UNIT $/UNIT $/GSF TOTAL COST SECT TOTAL

DIV 01 GENERAL REQUIREMENTS

01 33 23 Cloud-based Submittal Management Solution LS

01 57 13 Inlet Barriers LS

01 57 19 GC - phasing / infection control measures LS

SEE BELOW

DIV 02 EXISTING CONDITIONS

02 41 00 Selective Demolition (Interior) SF

02 41 19 Selective Demolition (Exterior) LS

02 82 13 Asbestos Abatement LS

02 83 33 Lead Paint Removal LS

TOTAL THIS SECTION -$

DIV 03 CONCRETE

03 30 00 GPR Scanning HRS

03 30 00 Cast - In - Place Concrete - Footings CY

03 30 00 Cast - In - Place Concrete - Slabs SF

03 01 30 Carbon Fiber Concrete Reinforcement LS

TOTAL THIS SECTION -$

DIV 04 MASONRY

Adhered Thin Brick Veneer SF

Modular Face Brick SF

Lintels EA

TOTAL THIS SECTION -$

DIV 05 METALS

05 12 23 Structural Steel SF

05 21 00 Reinforce Joists SF

05 31 00 Steel Decking SF

05 41 13 CFMF SF

Stairs LS

Guards and handrails (int and ext) LS

05 58 00 Exterior Column Covers EA

Unistrut supports ( procedure lights) LS

Overhang at Trauma Entry (Includes all divisions) LS

TOTAL THIS SECTION -$

DIV 06 WOOD, PLASTIC AND COMPONENTS

06 10 00 Rough Carpentry LS

06 20 00 Finish Carpentry - Nurse Station LF $ -

06 20 00 Finish Carpentry - Admit Station LF $ -

06 16 43 Exterior Gyp. Sheathing SF $ -

TOTAL THIS SECTION -$

DIV 07 THERMAL AND MOISTURE PROTECTION

07 21 00 Thermal Insulation (ext. wall batts + rigid) SF

07 21 16 Acoustic Batts SF

07 27 26 Air/Water Barrier (Liquid Applied) SF

07 41 13 Metal Fascia System at Entry Canopy SF

07 84 00 Joint sealants - Firestopping SF $ -

07 92 10 Joint Sealants - Caulk SF $ -

07 52 00 TPO Roofing with tapered insulation SF $ -

Sheet metal, flashing, gutters LS $ -

TOTAL THIS SECTION -$

DIV 08 OPENINGS

08 11 13 Hollow Metal Door Frames EA $ -

08 14 00 Composite Wood Doors EA $ -

08 71 00 Door Hardware EA $ -

BUILDING 1

COST SUMMARY SHEET

PROJECT NAME

BUILDING NO./NOS.

LOCATION

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

CSI# CATEGORY QTY UNIT $/UNIT $/GSF TOTAL COST SECT TOTAL

BUILDING 1

COST SUMMARY SHEET

PROJECT NAME

BUILDING NO./NOS.

LOCATION

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT

Bullet Resistant Glazing SF $ -

Bullet Resistant Door EA $ -

Bullet resistant wall panels SF $ -

08 44 13 Aluminum Storefront SF $ -

Alum Interior Frames with Glazing SF $ -

Automatic Sliding Doors EA $ -

ICU Room Doors EA $ -

TOTAL THIS SECTION -$

DIV 09 FINISHES

09 29 00 Interior Partition - 2 HR wall LF

09 29 00 Interior Partition - 3 5/8", gyp Both Sides LF

09 29 00 Interior Partition - 6", gyp Both Sides LF

09 29 00 Gyp Board Furring LF

09 29 00 Gypsum Board Ceiling (No Soffits included) SF

09 30 13 Ceramic/Procelain Tiling SF

09 65 19 Resilient Tile Flooring Luxury Vinyl Tile (LVT) SF

09 67 23 Epoxy Resinous Flooring (EPX) SF

09 72 61 Solid Surface Shower Walls and Pans EA

09 65 16 Welded Sheet Vinyl Flooring (WSF) SF

09 91 03 Painting-Doors and Frames EA $ -

09 91 03 Painting- Walls Roller 3 coats SF $ -

09 65 13 Rubber Cove (RB) LF $ -

09 67 23 Base- Epoxy (EPX) LF $ -

09 65 13 Coved Sheet Vinyl LF $ -

09 51 00 Acoustical Ceilings SF $ -

TOTAL THIS SECTION -$

DIV 10 SPECIALTIES

10 14 00 Signage EA $ -

10 14 19 Exterior Signage LS $ -

10 26 00 Wall and Door Protection - Corner Guards EA $ -

10 26 00 Wall and Door Protection - Rigid Vinyl Sheeting SF $ -

10 26 00 Wall and Door Protection - Hand Rail/Base Rail LF $ -

10 28 00 Toilet & Bath Accessories LS $ -

10 21 23 Cubicle Curtain Tracks LS $ -

10 25 13 Patient Bed Service Walls EA $ -

10 51 23 Plastic Laminate Clad Lockers EA $ -

10 90 00 Security Dome Mirrors EA $ -

TOTAL THIS SECTION -$

DIV 11 EQUIPMENT

11 73 10 Patient Lift System EA

11 73 10 Procedure Light EA

TOTAL THIS SECTION -$

DIV 12

12 32 00 Manufactured Wood Casework - Base Cabinets LF $ -

12 32 00 Manufactured Wood Casework - Upper Cabinets LF $ -

12 36 00 Counter Tops - Solid Surface SF $ -

12 36 00 Countertops - laminate SF $ -

12 34 00 Manufactured Plastic Casework LS

12 48 13 Entrance Flooring Systems SF

TOTAL THIS SECTION -$

DIV 13 SPECIAL CONSTRUCTION

TOTAL THIS SECTION -$

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

CSI# CATEGORY QTY UNIT $/UNIT $/GSF TOTAL COST SECT TOTAL

BUILDING 1

COST SUMMARY SHEET

PROJECT NAME

BUILDING NO./NOS.

LOCATION

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT

DIV 21 FIRE PROTECTION

Demo SF $ -

Piping SF $ -

TOTAL THIS SECTION -$

DIV 22 PLUMBING

Plumbing Demo SF $ -

Water Closets EA $ -

Clinical Sink EA $ -

Scrub Sink EA $ -

Janitor Sink EA $ -

Lavatory EA $ -

Shower Valve EA $ -

Sink EA $ -

Shower Drains EA $ -

Eyewash ea $ -

Domestic Water Piping LF $ -

Waste and Vent Piping LF $ -

Piping relocation EA $ -

Decontamination Tank EA $ -

Roof Drains EA $ -

Medical Gas SF $ -

Medical Gas Demo SF $ -

TOTAL THIS SECTION -$

DIV 23 HEATING VENTILATING & AIR CONDITIONING

Demo SF $ -

VAV Boxes EA

Exhaust Fan - standard upblast EA

Exhaust Fan - High plume Redundant EA

Ductwork SF

Steam to Steam humidifier EA

Steam to Hot-water Exchanger EA

Hot Water Pump (3 HP) EA

Hot Water Radiant Panels EA

Chilled Water Piping LF

Steam Piping LF

Heating Water Piping LF

Energy Recovery Piping LF

Hot Water Coils EA

Energy Recovery Coils EA

Energy Recovery Pump EA

Diffusers/Grilles EA

Mini Split Heat Pump EA $ -

In-line HEPA filters EA $ -

Exhaust air valves EA $ -

New AHU EA $ -

Controls EA $ -

TOTAL THIS SECTION -$

DIV 26 ELECTRICAL

Electrical Demo SF $ -

Light Fixtures EA $ -

New Panelboard (Normal Power) EA $ -

New Automatic Transfer Switch EA $ -

Receptacle EA $ -

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

CSI# CATEGORY QTY UNIT $/UNIT $/GSF TOTAL COST SECT TOTAL

BUILDING 1

COST SUMMARY SHEET

PROJECT NAME

BUILDING NO./NOS.

LOCATION

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT

Special Outlet TV EA $ -

Basic Materials SF $ -

Mech Equip Connections SF $ -

Lightning Protection System LS $ -

TOTAL THIS SECTION -$

DIV 27 COMMUNICATIONS

Demo SF $ -

Phone/Data Drop EA $ -

PA Speakers EA $ -

Remove/Reinstall Telemetry Antennas LS $ -

Remove/Reinstall Cellular Antennas LS $ -

Nurse Call System LS $ -

Exterior Door Video/Intercom System LS $ -

Cabletray LF $ -

48 Port RJ-45 110 Patch Panels EA $ -

TOTAL THIS SECTION -$

DIV 28 ELECTRONIC SAFETY AND SECURITY

Demo SF $ -

Fire Alarm System SF $ -

Relocation of Lynxs I/O Panel & Flood Alarms LS $ -

Access Controll System (Per Door) EA $ -

Lobby TV EA $ -

CCTV Cameras EA $ -

TOTAL THIS SECTION -$

DIV 31 EARTHWORK

31 20 00 Subgrade Preparation SY $ -

TOTAL THIS SECTION -$

DIV 32 EXTERIOR IMPROVEMENTS

32 13 13 PCC Pavement SY

32 13 13 Curb & Gutter LF

32 13 13 Sidewalk SY

32 17 13 Pipe Bollards EA

Handrail LS

Pavement Markings LS

TOTAL THIS SECTION -$

DIV 33 UTILITIES (N/A)

BARE COST SUB-TOTAL BID ITEM 1 (BASE BID) $

TOTAL CONSTRUCTION COST BID ITEM 1 (BASE BID) $

HOOH

BOND

PROFIT

CONTINGENCY

GENERAL CONDITIONS

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

CSI# CATEGORY QTY UNIT $/UNIT $/GSF TOTAL COST SECT TOTAL

BUILDING 1

COST SUMMARY SHEET

PROJECT NAME

BUILDING NO./NOS.

LOCATION

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT

DATE:

PROJECT NO.

589A5-15-115

TYPE OF ESTIMATE GROSS AREA

(NEW) (SF)

GROSS AREA

(ALT.) (SF)

INDEX NO. ESTIMATE NO.

FOR BIDDING

BID ITEM 1 (BASE BID)

BID ITEM 2 (DEDUCT)

BID ITEM 3 (DEDUCT)

All scope for BID ITEM 2 (DEDUCT) except omit majority of interior signage and all patient lift systems.

Const. Cost if Bid Item 3 Accepted

BUILDING NO./NOS.

BUILDING 1

All base bid scope.

Bid Item 1 Total Construction Cost

All scope for BID ITEM 1 (BASE BID) except delete all scope related to drop-off canopies at new entrance.

Const. Cost if Bid Item 2 Accepted

COST SUMMARY SHEET

LOCATION PROJECT NAME

COLMERY-O'NEIL VA MEDICAL CENTER, TOPEKA, KS UPGRADE EMERGENCY DEPARTMENT