Attachment_8_-_Pricing_Tables_Final_Draft.xlsx
XLSX spreadsheet 44 KB Posted
- Attached to
- INL/WHP IDIQs - Functional Area 4 - Operations, Logistics, and Facility Support Services
- Solicitation number
- 19AQMM18R0252
About this file
This document contains pricing tables and labor categories for an indefinite delivery, indefinite quantity (IDIQ) multiple award contract solicitation for operations, logistics, and facility support services. The Department of State intends to award approximately three HUBZone set-aside IDIQ contracts to provide services such as engineering, logistics, maintenance, and construction support at unspecified locations. The attachment includes five pricing tables with details on provisional billing rates, ceiling rates, composite indirect rates by contract period, and labor pricing by category and contract year. Labor categories range from laborers and mechanics to engineers, scientists, and project managers. Pricing is proposed through 2024 with a six-month option and materials for facility repairs are estimated at $7.5 million per year. Questions on the draft solicitation are due by November 19, 2018 to be considered.
Draft Attachment 8
View the file
Other files
Show all 21
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
1. Prov. Bill. Ind. Cost Rates Pricing Table 1
Proposed Provisional Billing Indirect Cost Rates
| Indirect Cost Rate Description | ||
| (e.g., Fringe Benefits, Overhead, G&A) | Proposed Provisional Billing Indirect Cost Rate | Basis of Estimate of Proposed Provisional Billing Indirect Cost Rate |
| (e.g., Negotiated Indirect Cost Rate Agreement with Cognizant Federal Agency Official, Internal Budget Estimate) | Allocation Base | |
| (e.g., Total Labor Dollars, Direct Labor Dollars, Total Cost Input) | Offeror Fiscal Year Period |
(e.g., January 1, 2019 - December 31, 2019) 1)
2)
THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:
| Indirect Cost Rate Description | Proposed Provisional Billing Indirect Cost Rate | Basis of Estimate of Proposed Provisional Billing Indirect Cost Rate | Allocation Base | Offeror Fiscal Year Period |
| 1) Fringe Benefits | 29.95% | September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official | Total Labor Dollars | January 1, 2019 - |
December 31, 2019 Fringe Benefits 29.85% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2020 - December 31, 2020 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2021 - December 31, 2021 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2022 - December 31, 2022 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2023 - December 31, 2023 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2024 - December 31, 2024
2. Ceiling Indirect Cost Rates Pricing Table 2
Proposed Ceiling Indirect Cost Rates
| Indirect Cost Rate Description | ||
| (e.g., Fringe Benefits, Overhead, G&A) | Proposed Ceiling Indirect Cost Rate | Basis of Estimate of Proposed Ceiling Indirect Cost Rate |
| (e.g., Negotiated Indirect Cost Rate Agreement with Cognizant Federal Agency Official, Internal Budget Estimate) | Allocation Base | |
| (e.g., Total Labor Dollars, Direct Labor Dollars, Total Cost Input) | Offeror Fiscal Year Period |
(e.g., January 1, 2019 - December 31, 2019) 1)
2)
THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:
Indirect Cost Rate Description Proposed Ceiling Indirect Cost Rate Basis of Estimate of Proposed Ceiling Indirect Cost Rate
| Allocation Base | Offeror Fiscal Year Period | ||||
| 1) Fringe Benefits | 29.95% | September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official | Total Labor Dollars | January 1, 2019 - |
December 31, 2019 Fringe Benefits 29.85% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2020 - December 31, 2020 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2021 - December 31, 2021 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2022 - December 31, 2022 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2023 - December 31, 2023 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2024 - December 31, 2024
3. Sample Composite Ind Rates
| Pricing Table 3 | FOR ILLUSTRATION PURPOSES ONLY | ||||||
| Sample Composite G&A Rate by Contract Period | |||||||
| Sample Offeror Fiscal Year | Sample Ceiling G&A Rate Proposed in Pricing Table 2 | Contract Yr. 1 | Contract Yr. 2 | Contract Yr. 3 | Contract Yr. 4 | Contract Yr. 5 | Six Mo. Option |
| January 1, 2019 - December 31, 2019 | 7.09% | 7.08% | |||||
| January 1, 2020 - December 31, 2020 | 7.03% | 7.01% | |||||
| January 1, 2021 - December 31, 2021 | 6.90% | 6.90% | |||||
| January 1, 2022 - December 31, 2022 | 6.90% | 6.90% | |||||
| January 1, 2023 - December 31, 2023 | 6.90% | 6.90% | |||||
| January 1, 2024 - December 31, 2024 | 6.90% | 6.90% |
| In this example, if G&A is the only proposed indirect cost rate description applicable to Materials for Facility Repairs, the offeror would multiply, for Contract Year 1 for example, the RFP-specified estimated direct cost of $7,500,000 |
| from cell D156 ("Dir $" column under Contract Year 1) in Pricing Table 4 by the 7.08% in cell C4 above, and the result ($531,000) would be entered into cell E156 ("Ind $" column under Contract Year 1) in Pricing Table 4. |
This example blends the sample offeror fiscal year with the following IDIQ effective period, which is specified in Instruction No. 4 in the Price Volume Instructions described in L-016(C)(b) of the solicitation:
| Contract Year 1: | March 1, 2019 through February 29, 2020 |
| Contract Year 2: | March 1, 2020 through February 28, 2021 |
| Contract Year 3: | March 1, 2021 through February 28, 2022 |
| Contract Year 4: | March 1, 2022 through February 28, 2023 |
| Contract Year 5: | March 1, 2023 through February 29, 2024 |
| Six-Month Option to Extend: | March 1, 2024 through August 31, 2024 |
| Pursuant to the formulas in columns C through H accordingly: |
| 1. For Contract Years 2, 3, and 4, there are 306 days from March 1 through December 31, and 59 days from January 1 through February 28. |
| 2. For Contract Years 1 and 5, there are 306 days from March 1 through December 31, and 60 days from January 1 through February 29. |
| 3. Contract Year 1, which runs from March 1, 2019 through February 29, 2020, has 366 days because February 29 occurs in 2020. |
| 4. Contract Year 5, which runs from March 1, 2023 through February 29, 2024, has 366 days because February 29 occurs in 2024. |
| 5. Each other contract year, except the Six-Month Option to Extend Period, has 365 days. |
| 6. The formula in cell H9 shows that the ceiling indirect cost rate identified in cell H9 equals the ceiling indirect cost rate proposed in cell B9 because the Six-Month Option to Extend period occurs during the same sample offeror fiscal year. |
4. IDIQ Prices Pricing Table 4 IDIQ Proposed Prices - Functional Area 4
Proposed Labor Prices
| Contract Year 1 | Contract Year 2 | Contract Year 3 | Contract Year 4 | Contract Year 5 | Six-Month Option (FAR 52.217-8) | ||||||||||||||||
| CLIN | RFP-specified Labor Category | FTE | NTE Rate | Hours | Subtotal | NTE Rate | Hours | Subtotal | NTE Rate | Hours | Subtotal | NTE Rate | Hours | Subtotal | NTE Rate | Hours | Subtotal | NTE Rate | Hours | Subtotal | Total |
| X001-C | Carpenter | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X001-M | Carpenter | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X002-C | Cartographic Technician | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X002-M | Cartographic Technician | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X003-C | Construction Inspector | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X003-M | Construction Inspector | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X004-C | Data Entry Clerk | 4 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X004-M | Data Entry Clerk | 4 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X005-C | Drafter/CAD Operator | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X005-M | Drafter/CAD Operator | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X006-US | Engineer, Civil | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X006-C | Engineer, Civil | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X006-M | Engineer, Civil | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X007-US | Engineer, Design | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X007-C | Engineer, Design | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X007-M | Engineer, Design | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X008-US | Engineer, Electrical | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X008-C | Engineer, Electrical | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X008-M | Engineer, Electrical | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X009-US | Engineer, Environmental | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X009-C | Engineer, Environmental | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X009-M | Engineer, Environmental | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X010-US | Engineer, General | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X010-C | Engineer, General | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X010-M | Engineer, General | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X011-US | Engineer, Logistics | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X011-C | Engineer, Logistics | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X011-M | Engineer, Logistics | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X012-US | Engineer, Mechanical | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X012-C | Engineer, Mechanical | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X012-M | Engineer, Mechanical | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X013-US | Engineer, Requirements | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X013-C | Engineer, Requirements | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X013-M | Engineer, Requirements | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X014-US | Engineer, Structural | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X014-C | Engineer, Structural | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X014-M | Engineer, Structural | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X015-M | Engineering Technician | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X015-C | Engineering Technician | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X016-US | Estimator | 2 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X016-C | Estimator | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X016-M | Estimator | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X017-M | Facility Planner | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X017-C | Facility Planner | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X018-US | Geographic Information System (GIS) Specialist | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X018-C | Geographic Information System (GIS) Specialist | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X018-M | Geographic Information System (GIS) Specialist | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X019-C | HAZMat Specialist | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X019-M | HAZMat Specialist | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X020-C | Inventory Specialist | 4 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X020-M | Inventory Specialist | 4 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X021-C | Janitor / Custodian | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X021-M | Janitor / Custodian | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X022-C | Laborer, General | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X022-M | Laborer, General | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X023-C | Laborer, Grounds Maintenance | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X023-M | Laborer, Grounds Maintenance | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X024-C | Laborer, Material Handling | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X024-M | Laborer, Material Handling | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X025-C | Logistics Analyst | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X025-M | Logistics Analyst | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X026-C | Logistics Assistant | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X026-M | Logistics Assistant | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X027-C | Logistics Specialist | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X027-M | Logistics Specialist | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X028-C | Maintenance, General Worker | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X028-M | Maintenance, General Worker | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X029-C | Material Control Specialist | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X029-M | Material Control Specialist | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X030-C | Mechanic - Fuel Distribution System | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X030-M | Mechanic - Fuel Distribution System | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X031-C | Mechanic - General | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X031-M | Mechanic - General | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X032-C | Mechanic - Heating, Refrigeration, and AC | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X032-M | Mechanic - Heating, Refrigeration, and AC | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X033-C | Mechanic - Heavy Equipment | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X033-M | Mechanic - Heavy Equipment | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X034-C | Mechanic - Helper | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X034-M | Mechanic - Helper | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X035-C | Mechanic - Machinery Maintenance | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X035-M | Mechanic - Machinery Maintenance | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X036-C | Operator - Heavy Equipment | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X036-M | Operator - Heavy Equipment | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X037-C | Pest Controller | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X037-M | Pest Controller | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X038-C | Plumber | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X038-M | Plumber | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X039-C | POL Technician | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X039-M | POL Technician | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X040-US | Project Manager | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X040-C | Project Manager | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X040-M | Project Manager | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X041-US | Project Manager, Senior | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X041-C | Project Manager, Senior | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X041-M | Project Manager, Senior | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X042-C | QC / Safety Inspector | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X042-M | QC / Safety Inspector | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X043-C | QC / Safety Specialist | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X043-M | QC / Safety Specialist | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X044-US | Scientist | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X044-C | Scientist | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X044-M | Scientist | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X045-US | Scientist, Senior | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X045-C | Scientist, Senior | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X045-M | Scientist, Senior | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X046-C | Sheet Metal Worker | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X046-M | Sheet Metal Worker | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X047-US | Spatial Analysis Technician | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X047-C | Spatial Analysis Technician | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X047-M | Spatial Analysis Technician | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X048-C | Supply Clerk | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X048-M | Supply Clerk | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X049-C | Supply Technician | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X049-M | Supply Technician | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X050-US | Technical Writer | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X050-C | Technical Writer | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X050-M | Technical Writer | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X051-C | Technician | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X051-M | Technician | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X052-C | Technician, Electronic | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X052-M | Technician, Electronic | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X053-US | Training Specialist | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X053-C | Training Specialist | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X053-M | Training Specialist | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X054-US | Training Specialist, Senior | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X054-C | Training Specialist, Senior | 3 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X054-M | Training Specialist, Senior | 3 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X055-US | Transportation SME | 1 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 1,880 | 0 | 940 | 0 | 0 |
| X055-C | Transportation SME | 1 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X055-M | Transportation SME | 1 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X056-C | Warehouse Manager | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X056-M | Warehouse Manager | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X057-C | Warehouse Specialist | 5 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X057-M | Warehouse Specialist | 5 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X058-C | Water Treatment Plant Operator | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X058-M | Water Treatment Plant Operator | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| X059-C | Welder | 2 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 1,776 | 0 | 888 | 0 | 0 |
| X059-M | Welder | 2 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 1,832 | 0 | 916 | 0 | 0 |
| Subtotal | Subtotal | Subtotal | Subtotal | Subtotal | Subtotal | ||||||||||
| 381 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Direct Costs (ODCs)/Materials Costs
Contract Year 1 Contract Year 2 Contract Year 3 Contract Year 4 Contract Year 5 Six-Month Extension (52.217-8)
| RFP-specified Description | Dir $ | Ind $ | Subtotal | Dir $ | Ind $ | Subtotal | Dir $ | Ind $ | Subtotal | Dir $ | Ind $ | Subtotal | Dir $ | Ind $ | Subtotal | Dir $ | Ind $ | Subtotal | ||
| X100 | Materials for Facility Repairs | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | 3,750,000 | 3,750,000 | 41,250,000 |
OVERALL PROPOSED PRICE 41,250,000
| Notes |
| C = RFP-specified labor category to be performed by Colombian national employee(s). NTE rate shall be proposed in Colombian pesos. Primary place of performance is Colombia. |
| M = RFP-specified labor category to be performed by Mexican national employee(s). NTE rate shall be proposed in Mexican pesos. Primary place of performance is Mexico. |
| US = RFP-specified labor category to be performed by employee(s) authorized to work in the United States of America. NTE rate shall be proposed in US dollars. Primary place of performance is OCONUS. |
| FTE = RFP-specified estimated number of full-time equivalent (FTE) employees |
| NTE Rate = Proposed not-to-exceed fully-loaded hourly labor rate |
| Hours = RFP-specified estimated number of productive hours |
| Subtotal (Labor) = FTE x NTE Rate x Hours |
| Dir $ = RFP-specified estimated direct costs |
| Ind $ = Estimated ceiling indirect costs |
| Subtotal (ODCs/Materials) = Direct $ + Ind $ |
| Total = Sum of Subtotals |
| Overall Proposed Price = Sum of Totals |
File details come from the government source that posted it. Updated .