Attachment_7_19AQMM18R0250_Pricing.xlsx

XLSX spreadsheet 79 KB Posted

Attached to
INL/WHP IDIQ Functional Area 2- IT Services
Solicitation number
19AQMM18R0250
Issued by

About this file

This document contains a draft request for proposal and pricing template for information technology services. The Department of State intends to award approximately three IDIQ contracts to provide services under functional area 2, including labor categories such as applications developer, systems analyst, network specialist, and training specialist. Prospective offerors are encouraged to submit any questions on the draft RFP by November 26th via email, utilizing the provided template. The pricing template includes provisional billing and ceiling indirect cost rates by labor category and location for the base period and five one-year options. Offerors are instructed to propose fully loaded hourly rates for each labor category and estimate related direct costs and indirect costs.

Attachment 7 Pricing Tables

View the file

Other files

File Type Posted
FA_2_Soliciation_Questions.docx DOCX document
Amendment_Two_19AQMMA18R0250.pdf PDF
Attachment_7_19AQMM18R0250_Pricing_4-29-2019.xlsx XLSX spreadsheet
Attachment_1_19AQMM18R0250_Experience_PSC_Amend2.docx DOCX document
Amendment_One_19AQMM18R0250.pdf PDF
19AQMM18R0250-_FA2_IT_Services_Solicitation.pdf PDF
Attachment_3_19AQMM18R0250_FPDS_Sample_Crosswalk.docx DOCX document
Attachment_4_19AQMM18R0250_CTA_Template.docx DOCX document
Attachment_7_19AQMM18R0250_Pricing.xlsx XLSX spreadsheet
Attachment_1_19AQMM18R0250_Experience_PSCs.docx DOCX document
Attachment_6_19AQMM18R0250_Past_Performance_Te....docx DOCX document
Attachment_9_19AQMM18R0250_Key_Personnel_Template.docx DOCX document
Attachment_2_19AQMM18R0250_Biometrics_and_Cloud.docx DOCX document
Attachment_8_19AQMM18R0250_Blanket_INL_Waivers.docx DOCX document
RFP_Q&A_Template.docx DOCX document
Attachment_8_19AQMM18R0250_Blanket_INL_Waivers.docx DOCX document
Attachment_3_19AQMM18R0250_FPDS_Sample_Crosswalk.docx DOCX document
Attachment_2_19AQMM18R0250_Biometrics_and_Cloud.docx DOCX document
Attachment_5_19AQMM18R0250_Base_Minimum_Direct_Hourly_Wage.docx DOCX document
Attachment_1_19AQMM18R0250_Experience_PSCs.docx DOCX document
19AQMM18D0250_Draft_Solicitation.pdf PDF
Attachment_9_19AQMM18R0250_Key_Personnel_Template.docx DOCX document
Draft_RFP_Q&A_Template.docx DOCX document
Attachment_6_19AQMM18R0250_Past_Performance_Template.docx DOCX document
Attachment_4_19AQMM18R0250_CTA_Template.docx DOCX document
Show all 25

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

1. Prov. Bill. Ind. Cost Rates Pricing Table 1

Proposed Provisional Billing Indirect Cost Rates

Indirect Cost Rate Description
(e.g., Fringe Benefits, Overhead, G&A)Proposed Provisional Billing Indirect Cost RateBasis of Estimate of Proposed Provisional Billing Indirect Cost Rate
(e.g., Negotiated Indirect Cost Rate Agreement with Cognizant Federal Agency Official, Internal Budget Estimate)Allocation Base
(e.g., Total Labor Dollars, Direct Labor Dollars, Total Cost Input)Offeror Fiscal Year Period

(e.g., January 1, 2019 - December 31, 2019) 1)

2)

THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:

Indirect Cost Rate DescriptionProposed Provisional Billing Indirect Cost RateBasis of Estimate of Proposed Provisional Billing Indirect Cost RateAllocation BaseOfferor Fiscal Year Period
1) Fringe Benefits29.95%September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency OfficialTotal Labor DollarsJanuary 1, 2019 -

December 31, 2019 Fringe Benefits 29.85% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2020 - December 31, 2020 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2021 - December 31, 2021 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2022 - December 31, 2022 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2023 - December 31, 2023 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2024 - December 31, 2024

2. Ceiling Indirect Cost Rates Pricing Table 2

Proposed Ceiling Indirect Cost Rates

Indirect Cost Rate Description
(e.g., Fringe Benefits, Overhead, G&A)Proposed Ceiling Indirect Cost RateBasis of Estimate of Proposed Ceiling Indirect Cost Rate
(e.g., Negotiated Indirect Cost Rate Agreement with Cognizant Federal Agency Official, Internal Budget Estimate)Allocation Base
(e.g., Total Labor Dollars, Direct Labor Dollars, Total Cost Input)Offeror Fiscal Year Period

(e.g., January 1, 2019 - December 31, 2019) 1)

2)

THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:

Indirect Cost Rate Description Proposed Ceiling Indirect Cost Rate Basis of Estimate of Proposed Ceiling Indirect Cost Rate

Allocation BaseOfferor Fiscal Year Period
1) Fringe Benefits29.95%September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency OfficialTotal Labor DollarsJanuary 1, 2019 -

December 31, 2019 Fringe Benefits 29.85% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2020 - December 31, 2020 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2021 - December 31, 2021 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2022 - December 31, 2022 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2023 - December 31, 2023 Fringe Benefits 29.80% September 1, 2018 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Labor Dollars January 1, 2024 - December 31, 2024

3. Sample Composite Ind Rates

Pricing Table 3FOR ILLUSTRATION PURPOSES ONLY
Sample Composite G&A Rate by Contract Period
Sample Offeror Fiscal YearSample Ceiling G&A Rate Proposed in Pricing Table 2Contract Yr. 1Contract Yr. 2Contract Yr. 3Contract Yr. 4Contract Yr. 5Six Mo. Option
January 1, 2019 - December 31, 20197.09%7.08%
January 1, 2020 - December 31, 20207.03%7.01%
January 1, 2021 - December 31, 20216.90%6.90%
January 1, 2022 - December 31, 20226.90%6.90%
January 1, 2023 - December 31, 20236.90%6.90%
January 1, 2024 - December 31, 20246.90%6.90%
In this example, if G&A is the only proposed indirect cost rate description applicable to Materials for Facility Repairs, the offeror would multiply, for Contract Year 1 for example, the RFP-specified estimated direct cost of $10,000,000
from cell D292 ("Dir $" column under Contract Year 1) in Pricing Table 4 by the 7.08% in cell C4 above, and the result ($708,000) would be entered into cell E292 ("Ind $" column under Contract Year 1) in Pricing Table 4.

This example blends the sample offeror fiscal year with the following IDIQ effective period, which is specified in Instruction No. 4 in the Price Volume Instructions described in L____ of the solicitation:

Contract Year 1:March 1, 2019 through February 29, 2020
Contract Year 2:March 1, 2020 through February 28, 2021
Contract Year 3:March 1, 2021 through February 28, 2022
Contract Year 4:March 1, 2022 through February 28, 2023
Contract Year 5:March 1, 2023 through February 29, 2024
Six-Month Option to Extend:March 1, 2024 through August 31, 2024
Pursuant to the formulas in columns C through H accordingly:
1. For Contract Years 2, 3, and 4, there are 306 days from March 1 through December 31, and 59 days from January 1 through February 28.
2. For Contract Years 1 and 5, there are 306 days from March 1 through December 31, and 60 days from January 1 through February 29.
3. Contract Year 1, which runs from March 1, 2019 through February 29, 2020, has 366 days because February 29 occurs in 2020.
4. Contract Year 5, which runs from March 1, 2023 through February 29, 2024, has 366 days because February 29 occurs in 2024.
5. Each other contract year, except the Six-Month Option to Extend Period, has 365 days.
6. The formula in cell H9 shows that the ceiling indirect cost rate identified in cell H9 equals the ceiling indirect cost rate proposed in cell B9 because the Six-Month Option to Extend period occurs during the same sample offeror fiscal year.

4. IDIQ Prices Pricing Table 4 IDIQ Proposed Prices - Functional Area 2

Proposed Labor Prices

Contract Year 1Contract Year 2Contract Year 3Contract Year 4Contract Year 5Six-Month Option (FAR 52.217-8)
CLINRFP-specified Labor CategoryFTENTE RateHoursSubtotalNTE RateHoursSubtotalNTE RateHoursSubtotalNTE RateHoursSubtotalNTE RateHoursSubtotalNTE RateHoursSubtotalTotal
X001-US-EAdministration/Clerical (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X001-US-JAdministration/Clerical (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X001-US-SAdministration/Clerical (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X001-US-MAdministration/Clerical (CONUS) (Master)11,88001,88001,88001,88001,880094000
X001-C-EAdministration/Clerical (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X001-C-JAdministration/Clerical (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X001-C-SAdministration/Clerical (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X001-C-MAdministration/Clerical (Colombia) (Master)11,77601,77601,77601,77601,776088800
X001-M-EAdministration/Clerical (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X001-M-JAdministration/Clerical (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X001-M-SAdministration/Clerical (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X001-M-MAdministration/Clerical (Mexico) (Master)11,83201,83201,83201,83201,832091600
X002-US-EApplications Developer (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X002-US-JApplications Developer (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X002-US-SApplications Developer (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X002-US-MApplications Developer (CONUS) (Master)11,88001,88001,88001,88001,880094000
X002-C-EApplications Developer (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X002-C-JApplications Developer (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X002-C-SApplications Developer (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X002-C-MApplications Developer (Colombia) (Master)11,77601,77601,77601,77601,776088800
X002-M-EApplications Developer (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X002-M-JApplications Developer (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X002-M-SApplications Developer (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X002-M-MApplications Developer (Mexico) (Master)31,83201,83201,83201,83201,832091600
X003-US-EApplications Systems Analyst (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X003-US-JApplications Systems Analyst (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X003-US-SApplications Systems Analyst (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X003-US-MApplications Systems Analyst (CONUS) (Master)11,88001,88001,88001,88001,880094000
X003-C-EApplications Systems Analyst (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X003-C-JApplications Systems Analyst (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X003-C-SApplications Systems Analyst (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X003-C-MApplications Systems Analyst (Colombia) (Master)11,77601,77601,77601,77601,776088800
X003-M-EApplications Systems Analyst (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X003-M-JApplications Systems Analyst (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X003-M-SApplications Systems Analyst (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X003-M-MApplications Systems Analyst (Mexico) (Master)11,83201,83201,83201,83201,832091600
X004-US-EBusiness Process Consultant (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X004-US-JBusiness Process Consultant (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X004-US-SBusiness Process Consultant (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X004-US-MBusiness Process Consultant (CONUS) (Master)11,88001,88001,88001,88001,880094000
X004-C-EBusiness Process Consultant (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X004-C-JBusiness Process Consultant (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X004-C-SBusiness Process Consultant (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X004-C-MBusiness Process Consultant (Colombia) (Master)11,77601,77601,77601,77601,776088800
X004-M-EBusiness Process Consultant (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X004-M-JBusiness Process Consultant (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X004-M-SBusiness Process Consultant (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X004-M-MBusiness Process Consultant (Mexico) (Master)11,83201,83201,83201,83201,832091600
X005-US-EBusiness Systems Analyst (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X005-US-JBusiness Systems Analyst (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X005-US-SBusiness Systems Analyst (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X005-US-MBusiness Systems Analyst (CONUS) (Master)11,88001,88001,88001,88001,880094000
X005-C-EBusiness Systems Analyst (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X005-C-JBusiness Systems Analyst (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X005-C-SBusiness Systems Analyst (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X005-C-MBusiness Systems Analyst (Colombia) (Master)11,77601,77601,77601,77601,776088800
X005-M-EBusiness Systems Analyst (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X005-M-JBusiness Systems Analyst (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X005-M-SBusiness Systems Analyst (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X005-M-MBusiness Systems Analyst (Mexico) (Master)11,83201,83201,83201,83201,832091600
X006-USChief Information Security Officer (CONUS)11,88001,88001,88001,88001,880094000
X006-CChief Information Security Officer (Colombia)11,77601,77601,77601,77601,776088800
X006-MChief Information Security Officer (Mexico)11,83201,83201,83201,83201,832091600
X007-USComputer Scientist (CONUS)11,88001,88001,88001,88001,880094000
X007-CComputer Scientist (Colombia)11,77601,77601,77601,77601,776088800
X007-MComputer Scientist (Mexico)11,83201,83201,83201,83201,832091600
X008-USComputer Forensic & Intrusion Analyst (CONUS)11,88001,88001,88001,88001,880094000
X008-CComputer Forensic & Intrusion Analyst (Colombia)11,77601,77601,77601,77601,776088800
X008-MComputer Forensic & Intrusion Analyst (Mexico)11,83201,83201,83201,83201,832091600
X009-US-EConfiguration Management Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X009-US-JConfiguration Management Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X009-US-SConfiguration Management Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X009-US-MConfiguration Management Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X009-C-EConfiguration Management Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X009-C-JConfiguration Management Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X009-C-SConfiguration Management Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X009-C-MConfiguration Management Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X009-M-EConfiguration Management Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X009-M-JConfiguration Management Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X009-M-SConfiguration Management Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X009-M-MConfiguration Management Specialist (Mexico) (Master)21,83201,83201,83201,83201,832091600
X010-USData Architect (CONUS)11,88001,88001,88001,88001,880094000
X010-CData Architect (Colombia)11,77601,77601,77601,77601,776088800
X010-MData Architect (Mexico)11,83201,83201,83201,83201,832091600
X011-US-EData Warehousing Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X011-US-JData Warehousing Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X011-US-SData Warehousing Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X011-US-MData Warehousing Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X011-C-EData Warehousing Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X011-C-JData Warehousing Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X011-C-SData Warehousing Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X011-C-MData Warehousing Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X011-M-EData Warehousing Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X011-M-JData Warehousing Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X011-M-SData Warehousing Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X011-M-MData Warehousing Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X012-US-EDatabase Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X012-US-JDatabase Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X012-US-SDatabase Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X012-US-MDatabase Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X012-C-EDatabase Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X012-C-JDatabase Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X012-C-SDatabase Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X012-C-MDatabase Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X012-M-EDatabase Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X012-M-JDatabase Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X012-M-SDatabase Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X012-M-MDatabase Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X013-US-EDisaster Recovery Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X013-US-JDisaster Recovery Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X013-US-SDisaster Recovery Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X013-US-MDisaster Recovery Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X013-C-EDisaster Recovery Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X013-C-JDisaster Recovery Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X013-C-SDisaster Recovery Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X013-C-MDisaster Recovery Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X013-M-EDisaster Recovery Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X013-M-JDisaster Recovery Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X013-M-SDisaster Recovery Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X013-M-MDisaster Recovery Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X014-USEnterprise Architect (CONUS)11,88001,88001,88001,88001,880094000
X014-CEnterprise Architect (Colombia)11,77601,77601,77601,77601,776088800
X014-MEnterprise Architect (Mexico)11,83201,83201,83201,83201,832091600
X015-USEnterprise Resource Planning (ERP) Analyst (CONUS)11,88001,88001,88001,88001,880094000
X015-CEnterprise Resource Planning (ERP) Analyst (Colombia)11,77601,77601,77601,77601,776088800
X015-MEnterprise Resource Planning (ERP) Analyst (Mexico)11,83201,83201,83201,83201,832091600
X016-USERP Business/Architectural Specialist (CONUS)11,88001,88001,88001,88001,880094000
X016-CERP Business/Architectural Specialist (Colombia)11,77601,77601,77601,77601,776088800
X016-MERP Business/Architectural Specialist (Mexico)11,83201,83201,83201,83201,832091600
X017-USFinancial Analyst (CONUS)11,88001,88001,88001,88001,880094000
X017-CFinancial Analyst (Colombia)11,77601,77601,77601,77601,776088800
X017-MFinancial Analyst (Mexico)11,83201,83201,83201,83201,832091600
X018-USGraphics Specialist (CONUS)11,88001,88001,88001,88001,880094000
X018-CGraphics Specialist (Colombia)11,77601,77601,77601,77601,776088800
X018-MGraphics Specialist (Mexico)11,83201,83201,83201,83201,832091600
X019-USGroupware Specialist (CONUS)11,88001,88001,88001,88001,880094000
X019-CGroupware Specialist (Colombia)11,77601,77601,77601,77601,776088800
X019-MGroupware Specialist (Mexico)11,83201,83201,83201,83201,832091600
X020-US-EHardware Engineer (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X020-US-JHardware Engineer (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X020-US-SHardware Engineer (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X020-US-MHardware Engineer (CONUS) (Master)11,88001,88001,88001,88001,880094000
X020-C-EHardware Engineer (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X020-C-JHardware Engineer (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X020-C-SHardware Engineer (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X020-C-MHardware Engineer (Colombia) (Master)11,77601,77601,77601,77601,776088800
X020-M-EHardware Engineer (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X020-M-JHardware Engineer (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X020-M-SHardware Engineer (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X020-M-MHardware Engineer (Mexico) (Master)11,83201,83201,83201,83201,832091600
X021-USHelp Desk Specialist (CONUS)11,88001,88001,88001,88001,880094000
X021-CHelp Desk Specialist (Colombia)11,77601,77601,77601,77601,776088800
X021-MHelp Desk Specialist (Mexico)11,83201,83201,83201,83201,832091600
X022-US-EInformation Assurance/Security Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X022-US-JInformation Assurance/Security Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X022-US-SInformation Assurance/Security Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X022-US-MInformation Assurance/Security Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X022-C-EInformation Assurance/Security Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X022-C-JInformation Assurance/Security Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X022-C-SInformation Assurance/Security Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X022-C-MInformation Assurance/Security Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X022-M-EInformation Assurance/Security Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X022-M-JInformation Assurance/Security Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X022-M-SInformation Assurance/Security Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X022-M-MInformation Assurance/Security Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X023-USInformation Specialist/Knowledge Engineer (CONUS)11,88001,88001,88001,88001,880094000
X023-CInformation Specialist/Knowledge Engineer (Colombia)11,77601,77601,77601,77601,776088800
X023-MInformation Specialist/Knowledge Engineer (Mexico)11,83201,83201,83201,83201,832091600
X024-USModeling and Simulation Specialist (CONUS)11,88001,88001,88001,88001,880094000
X024-CModeling and Simulation Specialist (Colombia)11,77601,77601,77601,77601,776088800
X024-MModeling and Simulation Specialist (Mexico)11,83201,83201,83201,83201,832091600
X025-US-ENetwork Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X025-US-JNetwork Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X025-US-SNetwork Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X025-US-MNetwork Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X025-C-ENetwork Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X025-C-JNetwork Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X025-C-SNetwork Specialist (Colombia) (Senior)21,77601,77601,77601,77601,776088800
X025-C-MNetwork Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X025-M-ENetwork Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X025-M-JNetwork Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X025-M-SNetwork Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X025-M-MNetwork Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X026-USProgram Manager (CONUS)11,88001,88001,88001,88001,880094000
X026-CProgram Manager (Colombia)11,77601,77601,77601,77601,776088800
X026-MProgram Manager (Mexico)21,83201,83201,83201,83201,832091600
X027-USProject Manager (CONUS)11,88001,88001,88001,88001,880094000
X027-CProject Manager (Colombia)11,77601,77601,77601,77601,776088800
X027-MProject Manager (Mexico)11,83201,83201,83201,83201,832091600
X028-US-EQuality Assurance Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X028-US-JQuality Assurance Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X028-US-SQuality Assurance Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X028-US-MQuality Assurance Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X028-C-EQuality Assurance Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X028-C-JQuality Assurance Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X028-C-SQuality Assurance Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X028-C-MQuality Assurance Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X028-M-EQuality Assurance Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X028-M-JQuality Assurance Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X028-M-SQuality Assurance Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X028-M-MQuality Assurance Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X029-USResearch Analyst (CONUS)11,88001,88001,88001,88001,880094000
X029-CResearch Analyst (Colombia)11,77601,77601,77601,77601,776088800
X029-MResearch Analyst (Mexico)11,83201,83201,83201,83201,832091600
X030-USStrategic/Capital Planner (CONUS)11,88001,88001,88001,88001,880094000
X030-CStrategic/Capital Planner (Colombia)11,77601,77601,77601,77601,776088800
X030-MStrategic/Capital Planner (Mexico)11,83201,83201,83201,83201,832091600
X031-US-ESubject Matter Expert (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X031-US-JSubject Matter Expert (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X031-US-SSubject Matter Expert (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X031-US-MSubject Matter Expert (CONUS) (Master)11,88001,88001,88001,88001,880094000
X031-C-ESubject Matter Expert (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X031-C-JSubject Matter Expert (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X031-C-SSubject Matter Expert (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X031-C-MSubject Matter Expert (Colombia) (Master)11,77601,77601,77601,77601,776088800
X031-M-ESubject Matter Expert (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X031-M-JSubject Matter Expert (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X031-M-SSubject Matter Expert (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X031-M-MSubject Matter Expert (Mexico) (Master)11,83201,83201,83201,83201,832091600
X032-USSystems Engineer (CONUS)11,88001,88001,88001,88001,880094000
X032-CSystems Engineer (Colombia)11,77601,77601,77601,77601,776088800
X032-MSystems Engineer (Mexico)11,83201,83201,83201,83201,832091600
X033-USTechnical Editor (CONUS)11,88001,88001,88001,88001,880094000
X033-CTechnical Editor (Colombia)11,77601,77601,77601,77601,776088800
X033-MTechnical Editor (Mexico)11,83201,83201,83201,83201,832091600
X034-USTechnical Writer (CONUS)11,88001,88001,88001,88001,880094000
X034-CTechnical Writer (Colombia)11,77601,77601,77601,77601,776088800
X034-MTechnical Writer (Mexico)11,83201,83201,83201,83201,832091600
X035-US-ETest Engineer (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X035-US-JTest Engineer (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X035-US-STest Engineer (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X035-US-MTest Engineer (CONUS) (Master)11,88001,88001,88001,88001,880094000
X035-C-ETest Engineer (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X035-C-JTest Engineer (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X035-C-STest Engineer (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X035-C-MTest Engineer (Colombia) (Master)11,77601,77601,77601,77601,776088800
X035-M-ETest Engineer (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X035-M-JTest Engineer (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X035-M-STest Engineer (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X035-M-MTest Engineer (Mexico) (Master)11,83201,83201,83201,83201,832091600
X036-US-ETraining Specialist (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X036-US-JTraining Specialist (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X036-US-STraining Specialist (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X036-US-MTraining Specialist (CONUS) (Master)11,88001,88001,88001,88001,880094000
X036-C-ETraining Specialist (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X036-C-JTraining Specialist (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X036-C-STraining Specialist (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X036-C-MTraining Specialist (Colombia) (Master)11,77601,77601,77601,77601,776088800
X036-M-ETraining Specialist (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X036-M-JTraining Specialist (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X036-M-STraining Specialist (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X036-M-MTraining Specialist (Mexico) (Master)11,83201,83201,83201,83201,832091600
X037-USWeb Content Analyst (CONUS)11,88001,88001,88001,88001,880094000
X037-CWeb Content Analyst (Colombia)11,77601,77601,77601,77601,776088800
X037-MWeb Content Analyst (Mexico)11,83201,83201,83201,83201,832091600
X038-US-EWeb Designer (CONUS) (Entry Level)11,88001,88001,88001,88001,880094000
X038-US-JWeb Designer (CONUS) (Journeyman)11,88001,88001,88001,88001,880094000
X038-US-SWeb Designer (CONUS) (Senior)11,88001,88001,88001,88001,880094000
X038-US-MWeb Designer (CONUS) (Master)11,88001,88001,88001,88001,880094000
X038-C-EWeb Designer (Colombia) (Entry Level)11,77601,77601,77601,77601,776088800
X038-C-JWeb Designer (Colombia) (Journeyman)11,77601,77601,77601,77601,776088800
X038-C-SWeb Designer (Colombia) (Senior)11,77601,77601,77601,77601,776088800
X038-C-MWeb Designer (Colombia) (Master)11,77601,77601,77601,77601,776088800
X038-M-EWeb Designer (Mexico) (Entry Level)11,83201,83201,83201,83201,832091600
X038-M-JWeb Designer (Mexico) (Journeyman)11,83201,83201,83201,83201,832091600
X038-M-SWeb Designer (Mexico) (Senior)11,83201,83201,83201,83201,832091600
X038-M-MWeb Designer (Mexico) (Master)11,83201,83201,83201,83201,832091600
X039-USCloud Architect (CONUS)11,88001,88001,88001,88001,880094000
X039-CCloud Architect (Colombia)11,77601,77601,77601,77601,776088800
X039-MCloud Architect (Mexico)31,83201,83201,83201,83201,832091600
X040-USBiometrics Expert (CONUS)11,88001,88001,88001,88001,880094000
X040-CBiometrics Expert (Colombia)11,77601,77601,77601,77601,776088800
X040-MBiometrics Expert (Mexico)31,83201,83201,83201,83201,832091600
SubtotalSubtotalSubtotalSubtotalSubtotalSubtotal
282000000

Other Direct Costs (ODCs)/Materials Costs

Contract Year 1 Contract Year 2 Contract Year 3 Contract Year 4 Contract Year 5 Six-Month Extension (52.217-8)

RFP-specified DescriptionDir $Ind $SubtotalDir $Ind $SubtotalDir $Ind $SubtotalDir $Ind $SubtotalDir $Ind $SubtotalDir $Ind $Subtotal
X100Software Licenses and Hardware7,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,0007,000,00042,000,000

OVERALL PROPOSED PRICE 42,000,000

Notes
US = RFP-specified labor category to be performed by employee(s) authorized to work in the United States of America. NTE rate shall be proposed in US dollars.
C = RFP-specified labor category to be performed by Colombian national employee(s). NTE rate shall be proposed in Colombian pesos.
M = RFP-specified labor category to be performed by Mexican national employee(s). NTE rate shall be proposed in Mexican pesos.
FTE = RFP-specified estimated number of full-time equivalent (FTE) employees
NTE Rate = Proposed not-to-exceed fully-loaded hourly labor rate
Hours = RFP-specified estimated number of productive hours
Subtotal (Labor) = FTE x NTE Rate x Hours
Dir $ = RFP-specified estimated direct costs
Ind $ = Estimated ceiling indirect costs
Subtotal (ODCs/Materials) = Direct $ + Ind $
Total = Sum of Subtotals
Overall Proposed Price = Sum of Totals

File details come from the government source that posted it. Updated .