10-02 - SCHEDULE Expo AV Upgrade.xlsx
XLSX spreadsheet 64 KB Posted
- Attached to
- 25RFCSP87 Expo AV Upgrade
- Solicitation number
- 25RFCSP87
- Issued by
- Williamson County, Texas
About this file
This is a solicitation schedule and budget summary spreadsheet for an Expo AV Upgrade project issued by Texas county government. The solicitation timeline spans from October 14, 2025, to December 19, 2025, with key dates including a pre-solicitation conference on October 30, 2025, questions due by November 5, 2025, and proposals/qualifications due on November 19, 2025. The project evaluation process includes initial evaluation on November 21, interviews by December 5, and final evaluation on December 19, with Commissioners Court approval of the negotiated contract scheduled for December 16, 2025.
The total project budget is $150,000, with allocated funds for various components including $30,000 for CMAR (Construction Manager at Risk), $5,000 for A/E (Architecture/Engineering), $2,500 for surveyor services, and $20,000 for security. The budget summary shows multiple line items with unresolved (ERROR:#REF!) financial tracking, indicating the project is in early stages of financial planning. Existing expenses include payments for surveyor services, carpet installation, camera installation, and initial CMAR and A/E work authorizations. The project appears to be an audiovisual upgrade for an exposition facility, with multiple vendors and service providers involved in the implementation.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| 11-08 - Construction Contract - CSP.docx | DOCX document | |
| 2-11 - Wilco Contract Exhibit D UGCs v2024.06.pdf | ||
| 7-06 - PRICING - Expo AV Upgrades.docx | DOCX document | |
| 9-03 - DEFINITIONS v2024.03.pdf | ||
| 12-04 - SCOPE - Expo AV Upgrades.pdf | ||
| 4-01 - OVERVIEW - Expo AV Upgrade.docx | DOCX document | |
| 3-12 - SUPPLEMENTAL CONDITIONS.docx | DOCX document | |
| 5-05 - SOQ v2024.04.pdf | ||
| 8-07 - EVALUATION - Expo AV Upgrades.docx | DOCX document | |
| 1-10 - Wilco Contract Exhibit C REIMBURSEMENT v2023.03.pdf | ||
| 13-7b - COMMITTEE - Expo AV Upgrades.docx | DOCX document | |
| 6-09 - INSURANCE v2023.04.pdf |
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
PROPOSED
2 - Solicitation Schedule 63 days
| Commissioners Court Approval for Solicitation | 10/14/25 | Tue | Always Tuesday |
| Bonfire Posting | 10/16/25 | Thu | |
| Solicitation Advertisement 1 | 10/19/25 | Sun | Always Sundays |
| Solicitation Advertisement 2 | 10/26/25 | Sun | 14-day statute requirement |
| Pre-Solicitation Conference | 10/30/25 | Thu | Best on Thursdays |
| Questions Due | 11/5/25 | Wed | |
| Proposals/ Qualfications Due | 11/19/25 | Wed | |
| Evaluation | 11/21/25 | Fri | Best on Thursdays |
| Interviews Complete | 12/5/25 | Fri | Best on Thursdays |
| Final Evaluation | 12/19/25 | Fri | Best on Thursdays |
| Commissioners Court Approval of Negotiated Contract | 12/16/25 | Tue | Always Tuesday |
&"Arial,Regular"&8&D Expo AV Upgrades &G
&"Arial,Regular"&8&K000000Solicitation Schedule Form rev. 11/2024 &"Arial,Regular"&8Page &P of &N
Budget Summary
| PROJECT BUDGET ACTUAL | ||||
| BUILDING COST COMPONENT | VENDOR / | |||
| COMMENTS | ENCUMBERED | INVOICED | ||
| TOTAL BUDGET | 150,000.00 | |||
| CMAR | ERROR:#REF! | ERROR:#REF! | 30,000.00 | |
| A/E | ERROR:#REF! | ERROR:#REF! | 5,000.00 | |
| Surveyor | ERROR:#REF! | ERROR:#REF! | 2,500.00 | |
| Geotech Investigation Firm | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Materials Testing Firm | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Consultant Outside of Arch. (Waterproofing, Envelope, etc.) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| City Planning & Permiting | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Electric Planning | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Natural Gas | ERROR:#REF! | ERROR:#REF! | - 0 | |
| FF&E | ERROR:#REF! | ERROR:#REF! | - 0 | |
| TCEQ Permits | ERROR:#REF! | ERROR:#REF! | - 0 | |
| IT/Phone Building Only | ERROR:#REF! | ERROR:#REF! | - 0 | |
| IT Fiber Optic to Building Depending on Site | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Security | ERROR:#REF! | ERROR:#REF! | 20,000.00 | |
| Water to Site | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Wastewater to Site | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Historic Commission Review | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Tap Fees | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Impact Fees | ERROR:#REF! | ERROR:#REF! | - 0 | |
| FD Permits / Inspections | ERROR:#REF! | ERROR:#REF! | - 0 | |
| TDLR - ADA (TAS) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Relocating Utilities | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Traffic Engineering | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Plan Reproduction Fees (Blueprints) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Recording Fees | ERROR:#REF! | ERROR:#REF! | - 0 | |
| As Built Plans | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Septic Design | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Environmental Testing (Existing Structure vs. Site) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Legal Fees | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Staff Time Spent on Project | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Moving Costs | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Site / Property Acquisition | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Soft Cost Insurance | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Easement Acquisition | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Realtor Fees (Rental property, Lease Renegotiation) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Remediation (Lead, Asbestos, etc.) | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Demo Existing Structures | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Temporary Security, Alarms | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Equipment Rental | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Commissioning | ERROR:#REF! | ERROR:#REF! | - 0 | |
| Pcard Purchases | ERROR:#REF! | ERROR:#REF! | 3,000.00 | |
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| SUBTOTALS | ERROR:#REF! | 60,500.00 | ||
| REMAINING BUDGET | ERROR:#REF! | 89,500.00 |
Expenses
| Date | Purchase Type | Purchaser | Vendor | Amount | Category | Description | Work Authorization |
| 6/1/19 | PAYAPP | CMAR | 5,000.00 | CMAR | PAY APP 1 | 1 | |
| 6/5/19 | I | SURVEYOR | 2,500.00 | Surveyor | 1 | ||
| 6/7/19 | PC | WREHSNIG, GINA | QUALITY CARPETS | 3,000.00 | Pcard Purchases | CARPET INSTALL | |
| 6/10/19 | PAYAPP | CMAR | 10,000.00 | CMAR | PAY APP 2 | 2 | |
| 6/10/19 | PAYAPP | CMAR | 15,000.00 | CMAR | PAY APP 3 | 1 | |
| 6/15/19 | I | AE | 5,000.00 | A/E | INV# 12345 | 1 | |
| 6/18/19 | PO | BUTLER, DALE | STANLEY | 20,000.00 | Security | CAMERA INSTALL |
INSERT ADDITIONAL LINES ABOVE
WAs
| Vendor | WA # | Expiration Date | Amount | Encumbered | Remaining |
| CMAR | 1 | 12/31/19 | 50,000.00 | 20,000.00 | 30,000.00 |
| AE | 1 | 6/30/20 | 10,000.00 | 5,000.00 | 5,000.00 |
| CMAR | 2 | 12/31/20 | 25,000.00 | 10,000.00 | 15,000.00 |
| SURVEYOR | 1 | 12/1/19 | 5,000.00 | 2,500.00 | 2,500.00 |
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 | ||||
| - 0 | - 0 |
CMAR - Contractor Vendor Invoice Date Amount Paid
TOTAL - 0
AE
Vendor Invoice Date Amount Paid
TOTAL - 0
GeoTech Vendor Invoice Date Amount Paid
TOTAL - 0
Surveyor Vendor Invoice Date Amount Paid
TOTAL - 0
Summary
| Item | Description | Budget to Date | Estimates to Date | Invoiced to Date |
| PROJECT BUDGET | ||||
| CMAR | ||||
| A/E | ||||
| GeoTech | ||||
| Surveyor | ||||
| Materials Testing | ||||
| City Planning & Permitting | ||||
| Electrical Planning | ||||
| Gas Service | ||||
| FF&E | ||||
| TCEQ Permit | ||||
| IT/Phone | ||||
| IT Fiber Optic | ||||
| Water to Site | ||||
| Wastewater to Site | ||||
| TDLR | ||||
| Asbestos | ||||
| Knox Box | ||||
| Locksets/Cores | ||||
| Soft Costs | Credit Card Charges | |||
| SUBTOTALS | - 0 | - 0 | - 0 | |
| REMAINING BUDGET | - 0 | - 0 |
image1.jpeg
File details come from the government source that posted it. Updated .