1.3 Attachment 1 Part 9 - RFP Proforma Template (1).xlsx

XLSX spreadsheet 26 KB Posted

Attached to
M3L6E1 Food Hall
Solicitation number
202580310
Issued by
Denver County, Denver City, Colorado

About this file

The document is a Pro Forma Income Statement template for a food hall concession opportunity at Denver International Airport (DEN), specifically located in the Great Hall on Mod 3 Level 6 East, pre-security area. The template is designed for proposers to complete a three-year financial projection for a potential food hall concession, with the City of Denver seeking qualified individuals or entities to develop, construct, and manage the concession space. The pro forma requires proposers to input estimated annual enplaned passengers, transactions, gross sales, cost of sales, wages, marketing expenses, rent, and administrative costs, with the airport requesting a detailed business plan explaining the drivers and assumptions behind the financial projections.

The pro forma template includes calculated fields for EBITDA, depreciation, and rent payments, with specific instructions for proposers to complete shaded areas and provide comprehensive financial details. The concession opportunity is part of DEN's Great Hall Completion Phase, indicating a significant airport infrastructure development project. The template suggests a standard three-year contract term, with proposers expected to outline their financial strategy, including anticipated revenue streams, operational costs, and potential profitability. While specific financial targets are not predetermined, the template provides a structured framework for potential concessionaires to demonstrate their business model and financial viability for the food hall project.

View the file

Other files

Show all 11

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Pro Forma

PRO FORMA INCOME STATEMENT

PROPOSER NAME: Proposer Name

Concept Name: Concept Name

Concourse: CONCOURSE C

Year 1Year 2Year 3
Assumptions

Estimated Annual Enplaned Passengers

Estimated Annual Transactions

Financial Pro Forma
Percent of salesPercent of salesPercent of sales

Total Gross Sales

Total Cost of Sales

Total Wages, Salaries, and Benefits

Total Joint Marketing Fund Expenses

Total Rent to Airport

Total Remaining General & Administrative Expenses

EBITDA $ - 0 $ - 0 $ - 0

Capital (Including any mid-term)
Contract Term Years
Depreciation

EBIT

Notes:
1. All proposers will provide explanations of drivers and assumptions used in the business plan section of your proposal.
All proposers will complete the input the necessary information in the shaded areas. All other fields are calculated.
3. Rent to Airport should include any steps or variable rent payments based on indicated sales for each year.
4. Depreciation is calculated the same for all proposers.
5. DEN is only requesting a Pro Forma for three years.

File details come from the government source that posted it. Updated .