OF_1419_W912HV-16-B-0002_.pdf

1 2 PAGES

7A. ITEM

NO.

7C. EST.

QUANTITY

D.

UNIT

E. UNIT

PRICE

F. ESTIMATED

AMOUNT

D. UNIT

PRICE

D. UNIT

PRICE

0001AA 1 JB ¥ 7,202,830,459

0001AB 1990 LM ¥ 43,530.40 ¥ 86,625,496 ¥ 11,738.73 ¥ 8,490

0001AC 425 LM ¥ 52,236.48 ¥ 22,200,504 ¥ 13,088.29 ¥ 10,930

0001AD 1 JB ¥ 6,946,340

0002 1 JB ¥ 287,759,101

¥ 7,606,361,900

0003AA 1 JB ¥ 119,779,676

0003AB 510 LM ¥ 59,653.95 ¥ 30,423,516 ¥ 13,088.29 ¥ 10,930

0003AC 1 JB ¥ 2,074,331

AUTHORIZED FOR LOCAL REPRODUCTION NOTE: If more than two offers are received, continue on OF 1419A. OPTIONAL FORM 1419 (11-88) Previous edition is usable

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER 2. DATE ISSUED 3. DATE OPENED PAGE OF

W912HV-16-B-0002 7/15/2016 12/13/2016

4. ISSUING OFFICE

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

U.S. Army Engineer District, Japan Jacob M. Shaw, Contracting Officer

SIGNATURE DATE SIGNED

5. PROJECT TITLE

8. GOVERNMENT ESTIMATE

(Check A, B or C and complete D, E, and F)

9. OFFERS

FY15 DODEA MILCON PA00017 Replace Killin Elementary School, Camp Foster, Okinaw a, Japan

NO. 1 NO. 2

A. OFFEROR A. OFFEROR

A. HIRED LABOR Gilbane-Kokuba JV Nishimatsu Construction Co., Ltd.

B. REASONABLE CONTRACT

(Without Profit)

B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

Bid Bond ¥345,000,000 Bid Bond ¥345,000,000

6. NUMBER OF AMENDMENTS ISSUED

C. REASONABLE CONTRACT

(Including Profit)

C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

7 Yes Yes

7B. DESCRIPTION OF OFFERED ITEM E. ESTIMATED

AMOUNT

E. ESTIMATED

AMOUNT

Replace/Renovate E. C. Killin Elementary School, Camp Foster, Okinawa, Japan All the work except for the separately identified 0001AB through 0001AD. ¥ 9,332,673,711 ¥ 7,126,919,500

1000 mm diameter cement – soil columns at 7 meters ¥ 23,360,064 ¥ 16,895,100

1200 mm diameter cement – soil columns at 7 meters ¥ 5,562,522 ¥ 4,645,250

Load Test ¥ 12,366,885 ¥ 4,600,000

Demolition of Existing E.C. Killin Elementary School ¥ 347,564,209 ¥ 245,887,500

TOTAL BASE SCHEDULE (Item No. 0001 thru 0002) ¥ 9,721,527,391 ¥ 7,398,947,350

OPTION ITEMS

Canopies (excluding portion of Main Entrance) All the work except for the separately identified 0003AB through 0003AC ¥ 200,874,316 ¥ 147,663,350

1200 mm diameter cement – soil columns at 7 meters ¥ 6,675,026 ¥ 5,574,300

Load Test ¥ 2,355,597 ¥ 460,000

13 Dec 2016

1b 2 PAGES

7A. ITEM

NO.

7C. EST.

QUANTITY

D.

UNIT

E. UNIT

PRICE

F. ESTIMATED

AMOUNT

D. UNIT

PRICE

D. UNIT

PRICE

0004 1 JB ¥ 8,383,689

0005 1 JB ¥ 45,193,536

0006 1 JB ¥ 22,804,043

0007 1 JB ¥ 138,696,829

¥ 367,355,620

¥ 7,973,717,520

AUTHORIZED FOR LOCAL REPRODUCTION NOTE: If more than two offers are received, continue on OF 1419A. OPTIONAL FORM 1419 (11-88) Previous edition is usable

TOTAL BIDDING SCHEDULE (ITEM NO.

0001 thru 0007)

Selected Landscape/Hardscape Areas #1

Selected Landscape/Hardscape Areas #2

Season TWO Commissioning

Permanent Access Road

TOTAL OPTION ITEMS (Item No. 0003 thru 0007)

Bid Bond ¥345,000,000

A. OFFEROR A. OFFEROR

5. PROJECT TITLE

FY15 DODEA MILCON PA00017 Replace Killin Elementary School, Camp Foster, Okinaw a, Japan

Nishimatsu Construction Co., Ltd.Gilbane-Kokuba JV

8. GOVERNMENT ESTIMATE

(Check A, B or C and complete D, E, and F)

9. OFFERS

NO. 1 NO. 2

A. HIRED LABOR

B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

1. SOLICITATION NUMBER

W912HV-16-B-0002

2. DATE ISSUED

7/15/2016

3. DATE OPENED

12/13/2016

SIGNATURE DATE SIGNED

Jacob M. Shaw, Contracting Officer

B. REASONABLE CONTRACT

(Without Profit)

C. REASONABLE CONTRACT

(Including Profit)

Bid Bond ¥345,000,000

Yes Yes

¥ 10,145,580,524 ¥ 7,700,000,000

¥ 119,189,039 ¥ 23,521,500

¥ 424,053,133 ¥ 301,052,650

¥ 37,040,356 ¥ 36,020,000

¥ 41,664,139 ¥ 85,637,000

¥ 16,254,660 ¥ 2,176,500

6. NUMBER OF AMENDMENTS ISSUED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

E. ESTIMATED

AMOUNT

E. ESTIMATED

AMOUNT7B. DESCRIPTION OF OFFERED ITEM

ABSTRACT OF OFFERS - CONSTRUCTION

PAGE OF

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)4. ISSUING OFFICE U.S. Army Engineer District, Japan

2 PAGES

D. UNIT

PRICE

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

0001AA 1 JB

0001AB 1990 LM ¥ 40,000

0001AC 425 LM ¥ 92,000

0001AD 1 JB

0002 1 JB

0003AA 1 JB

0003AB 510 LM ¥ 80,000

0003AC 1 JB

AUTHORIZED FOR LOCAL REPRODUCTION OPTIONAL FORM 1419A (11-88)

Previous edition is usable

¥ 1,200,000

¥ 91,400,000

¥ 40,800,000

¥ 7,138,300,000

¥ 5,300,000

¥ 192,500,000

¥ 79,600,000

¥ 39,100,000

¥ 6,821,800,000

A.

ITEM

NO.

B.

ESTIMATED

QUANTITY

C.

UNIT

Yes

B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

E. ESTIMATED

AMOUNT

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

Bid Bond ¥345,000,000

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

2. PROJECT TITLE 4. OFFERS (Continued)

FY15 DODEA MILCON PA00017

Replace Killin Elementary School, Camp Foster, Okinaw a, Japan

NO.3 NO.4 NO.5 NO.6

A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

Nippo Corporation

B. BID SECURITY (Type and amount)

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

1. SOLICITATION NUMBER PAGE OF

W912HV-16-B-0002 2

INSTRUCTIONS Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 13 contract items to conform to the number of items which can be entered on the OF1419. Use additional OF1419's for contract items in excess of 13 and attach additional continuation Sheets (OF 1419A) as needed.

2 PAGES

D. UNIT

PRICE

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

0004 1 JB

0005 1 JB

0006 1 JB

0007 1 JB

AUTHORIZED FOR LOCAL REPRODUCTION OPTIONAL FORM 1419A (11-88)

Previous edition is usable

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

1. SOLICITATION NUMBER PAGE OF

W912HV-16-B-0002 2b

INSTRUCTIONS Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 13 contract items to conform to the number of items which can be entered on the OF1419. Use additional OF1419's for contract items in excess of 13 and attach additional continuation Sheets (OF 1419A) as needed.

2. PROJECT TITLE 4. OFFERS (Continued)

FY15 DODEA MILCON PA00017

Replace Killin Elementary School, Camp Foster, Okinaw a, Japan

NO.3 NO.4 NO.5 NO.6

A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

Nippo Corporation

Bid Bond ¥345,000,000

B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

A.

ITEM

NO.

B.

ESTIMATED

QUANTITY

C.

UNIT

Yes

E. ESTIMATED

AMOUNT

D. UNIT

PRICE

E. ESTIMATED

AMOUNT

¥ 17,500,000

¥ 38,700,000

¥ 11,100,000

¥ 51,000,000

¥ 251,700,000

¥ 7,390,000,000