ATTACHMENT 5- MDMS Pricing Spreadsheet Revised Amendment 0001.xlsx

XLSX spreadsheet 114 KB Posted

Attached to
Meter Data Management System (MDMS) Federal contract opportunity
Solicitation number
W912DY24R0001
Issued by
Department of the Army Corps of Engineers Engineering Support Center Huntsville

About this file

This document appears to be a pricing spreadsheet related to a federal contract opportunity for a Meter Data Management System (MDMS). The spreadsheet provides instructions and clarification on the pricing model, including details on labor rates, proposed profit, and composite markup and labor burden notes. It contains government-furnished labor categories and hours as well as pricing for other costs such as materials, ODCs, and travel. The related federal contract opportunity is for the operation, enhancement, and sustainment of the Army's centralized MDMS, with secondary objectives related to transitioning to cloud hosting, implementing a COTS software solution, simplifying the architecture, and introducing AI capabilities. The solicitation number is W912DY24R0001 and the contracting agency is the Department of the Army Corps of Engineers Engineering Support Center Huntsville.

View the file

Other files for this federal contract opportunity

Show all 19

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

8-21-2024 MDMS PRICING SPREADSHEET REV 01

Instructions/Clarification Concerning Pricing Model
Rev 01Formulas in Total Proposed Year Price cells for each year and the six month extension for CLIN's 2 and 3 were revised to include markup % provided by the offerors.
1Labor Rates for each year are being evaluated and are binding. If labor is going to be used outside of the contractor's labor force, the labor rates provided shall reflect the outside labor cost to include any subcontractor markup's. In other words the proposed labor rates shall be fully burdened to include any outside subcontractor cost. Also, the use of a subcontracted labor category shall be identified in Composite Markup and Labor Burden Notes column and reflect in the subcontracted labor rate including any markup's plus profit.
2Proposed Profit is the maximum ceiling and for each year are being evaluated and is binding.
3Composite Markup and Labor Burden Notes shall detail the actual markup and burden rates (i.e. material composite markup consisting of a 11% material handling fee and 11% Profit) All proposed markups are binding.
4Green Fields are for Offeror Input
5Yellow Cells for CLIN 1 are arbitrary Government furnished Labor Hours used for evaluation purposes only. Yellow cells for CLIN's 2, 3, and 4 are arbitrary Government supplied values. These NTE ceiling are used for administration purposes.
6It is the contractors responsibility to ensure all formulas are correct this spreadsheet depicts the required results, the formulas contained may or may not be correct.
7It is the contractors responsibility to ensure any additional labor categories they feel are required for this work be identified and added to the labor categories presented. Use 80 hours for these added labor categories. If the contractor is not going to use a labor category the labor category does not need to be priced. The labor categories priced are binding and no additional labor categories such as junior, mid level or senior rates for a labor category will be added to the contract unless presented and priced here.
8From the PWS: The Contractor shall submit a staff, mid-level, and senior rate for each proposed position. No other adjectives shall be used in this contract to describe experience level or differentiate between experience levels.

5.6 Position Experience – Staff level positions shall require 3-8 years of related experience, mid-level requires 9-14 years of related experience, and senior requires a minimum of 15 years of related experience. Postgraduate degrees may be counted as experience equal to the length of the program. Ex: A two (2) year masters counts as two (2) years. Undergraduate degrees may not be counted towards experience. The Contractor shall use the rate that matches the experience of the employees executing task under specific task orders.

9Contract shall submit this worksheet in their proposal in Excel and PDF format.
Government furnished labor categories and labor hours
CLIN 1Labor CategoriesBase Year Labor Amount (No Loads/No Profit)Base Year Labor Rate Fully Burdened Less ProfitProposed Profit %Fully Burdened Base Year Rate Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Base Year PriceComposite Markup/Burden NotesLabor CategoriesBase Year HoursOption 1 Year HoursOption 2 Year HoursOption 3 Year HoursOption 4 Year HoursOption 4 Year Six Month Extension Hours
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Senior level Program Manager (Key Personnel)505050505025
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Mid Level Program Manager (Key Personnel)505050505025
Senior level Project Manager$ - 0$ - 00%$ - 050$ - 0Senior level Project Manager505050505025
Mid level Project Manager$ - 0$ - 00%$ - 050$ - 0Mid level Project Manager505050505025
Staff level Project Manager$ - 0$ - 00%$ - 050$ - 0Staff level Project Manager505050505025
Senior level Systems Administrator$ - 0$ - 00%$ - 080$ - 0Senior level Systems Administrator808080808040
Mid level Systems Administrator$ - 0$ - 00%$ - 080$ - 0Mid level Systems Administrator808080808040
Staff level Systems Administrator$ - 0$ - 00%$ - 080$ - 0Staff level Systems Administrator808080808040
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Senior Energy Engineer (Key Personnel)505050505025
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0Senior level Electrical/Mechanical Engineer303030303015
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0Mid level Electrical/Mechanical Engineer303030303015
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0Staff level Electrical/Mechanical Engineer303030303015
Senior level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0Senior level Network Security Specialist808080808040
Mid level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0Mid level Network Security Specialist808080808040
Staff level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0Staff level Network Security Specialist808080808040
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Senior Information Security Engineer (Key Personnel)505050505025
Senior level User Experience Designer$ - 0$ - 00%$ - 080$ - 0Senior level User Experience Designer808080808040
Mid level User Experience Designer$ - 0$ - 00%$ - 080$ - 0Mid level User Experience Designer808080808040
Staff level User Experience Designer$ - 0$ - 00%$ - 080$ - 0Staff level User Experience Designer808080808040
Senior level System Security Engineer$ - 0$ - 00%$ - 080$ - 0Senior level System Security Engineer808080808040
Mid level System Security Engineer$ - 0$ - 00%$ - 080$ - 0Mid level System Security Engineer808080808040
Staff level System Security Engineer$ - 0$ - 00%$ - 080$ - 0Staff level System Security Engineer808080808040
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0Senior level Software Developer/Programmer303030303015
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0Mid level Software Developer/Programmer303030303015
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0Staff level Software Developer/Programmer303030303015
Senior level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0Senior level Data Systems Analyst404040404020
Mid level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0Mid level Data Systems Analyst404040404020
Staff level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0Staff level Data Systems Analyst404040404020
Senior level Database Administrator$ - 0$ - 00%$ - 040$ - 0Senior level Database Administrator404040404020
Mid level Database Administrator$ - 0$ - 00%$ - 040$ - 0Mid level Database Administrator404040404020
Staff level Database Administrator$ - 0$ - 00%$ - 040$ - 0Staff level Database Administrator404040404020
Senior level Technical Trainer$ - 0$ - 00%$ - 040$ - 0Senior level Technical Trainer404040404020
Mid level Technical Trainer$ - 0$ - 00%$ - 040$ - 0Mid level Technical Trainer404040404020
Staff level Technical Trainer$ - 0$ - 00%$ - 040$ - 0Staff level Technical Trainer404040404020
Senior level Systems Engineer$ - 0$ - 00%$ - 080$ - 0Senior level Systems Engineer808080808040
Mid level Systems Engineer$ - 0$ - 00%$ - 080$ - 0Mid level Systems Engineer808080808040
Staff level Systems Engineer$ - 0$ - 00%$ - 080$ - 0Staff level Systems Engineer808080808040
Senior level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0Senior level Tech Support Technician404040404020
Mid level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0Mid level Tech Support Technician404040404020
Staff level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0Staff level Tech Support Technician404040404020
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Senior level Technical Director (Key Personnel)505050505025
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0Mid level Technical Director (Key Personnel)505050505025
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0Senior level Cloud Migration Engineer303030303015
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0Mid level Cloud Migration Engineer303030303015
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0Staff level Cloud Migration Engineer303030303015
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0Senior level Field Collection Specialist / Asset Metadata Manager303030303015
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0Mid level Field Collection Specialist / Asset Metadata Manager303030303015
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0Staff level Field Collection Specialist / Asset Metadata Manager303030303015
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0Senior level Geographic Information System Specialist404040404020
Mid level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0Mid level Geographic Information System Specialist404040404020
Staff level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0Staff level Geographic Information System Specialist404040404020
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0Senior level Machine Learning Specialist303030303015
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0Mid level Machine Learning Specialist303030303015
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0Staff level Machine Learning Specialist303030303015
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Base Year Government Supplied ValuesComposite Markup
CLIN 2Materials & ODC$ 2,000,000.000%$ 2,000,000
CLIN 3Travel$ 250,000.000%$ 250,000
CLIN 4Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 2,250,000Total CLIN's 2 thru 4$ 2,250,000

Total Base Year (all CLIN's) $ 2,250,000

Option 1 Year
CLIN 1001Labor CategoriesOption 1 Year Labor Amount (No Loads/No Profit)Option 1 Year Labor Rate Fully Burdened Less Profit to include escalationProposed Profit %Fully Burdened Option 1 Year Rate Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Option 1 Year PriceComposite Markup/Burden Notes
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Project Manager$ - 0$ - 00%$ - 050$ - 0
Mid level Project Manager$ - 0$ - 00%$ - 050$ - 0
Staff level Project Manager$ - 0$ - 00%$ - 050$ - 0
Senior level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Mid level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Staff level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Mid level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Staff level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Senior level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Senior level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Mid level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Staff level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Senior level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Mid level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Staff level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Mid level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Staff level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Senior level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Mid level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Staff level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Mid level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Staff level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Option 1 Year Government Supplied ValuesComposite Markup
CLIN 1002Materials & ODC$ 2,000,000.000%$ 2,000,000
CLIN 1003Travel$ 250,000.000%$ 250,000
CLIN 1004Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 2,250,000Total CLIN's 2 thru 4$ 2,250,000

Total Option Year 1 (all CLIN's) $ 2,250,000

Option 2 Year
CLIN 2001Labor CategoriesOption 2 Year Labor Amount (No Loads/No Profit)Option 2 Year Labor Rate Fully Burdened Less Profit to include escalationProposed Profit %Fully Burdened Option 2 Year Rate Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Option 2 Year PriceComposite Markup/Burden Notes
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Project Manager$ - 0$ - 00%$ - 050$ - 0
Mid level Project Manager$ - 0$ - 00%$ - 050$ - 0
Staff level Project Manager$ - 0$ - 00%$ - 050$ - 0
Senior level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Mid level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Staff level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Mid level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Staff level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Senior level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Senior level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Mid level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Staff level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Senior level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Mid level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Staff level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Mid level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Staff level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Senior level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Mid level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Staff level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Mid level Geographic Information System Specialist$ 50.000%$ - 040$ - 0
Staff level Geographic Information System Specialist0%$ - 040$ - 0
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Option 2 Year Government Supplied ValuesComposite Markup
CLIN 2002Materials & ODC Price$ 2,000,000.000%$ 2,000,000
CLIN 2003Travel$ 250,000.000%$ 250,000
CLIN 2004Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 2,250,050Total CLIN's 2 thru 4$ 2,250,000

Total Option Year 2 (all CLIN's) $ 2,250,000

Option 3 Year
CLIN 3001Labor CategoriesOption 3 Year Labor Amount (No Loads/No Profit)Option 3 Year Labor Rate Fully Burdened Less Profit to include escalationProposed Profit %Fully Burdened Option 3 Year Rate Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Option 3 Year PriceComposite Markup/Burden Notes
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Project Manager$ - 0$ - 00%$ - 050$ - 0
Mid level Project Manager$ - 0$ - 00%$ - 050$ - 0
Staff level Project Manager$ - 0$ - 00%$ - 050$ - 0
Senior level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Mid level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Staff level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Mid level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Staff level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Senior level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Senior level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Mid level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Staff level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Senior level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Mid level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Staff level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Mid level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Staff level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Senior level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Mid level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Staff level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Mid level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Staff level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Option 3 Year Government Supplied ValuesComposite Markup
CLIN 3002Materials & ODC$ 2,000,000.000%$ 2,000,000
CLIN 3003Travel$ 250,000.000%$ 250,000
CLIN 3004Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 2,250,000Total CLIN's 2 thru 4$ 2,250,000

Total Base Year (all CLIN's) $ 2,250,000

Option 4 Year
CLIN 4001Labor CategoriesOption 4 Year Labor Amount (No Loads/No Profit)Option 4 Year Labor Rate Fully Burdened Less Profit to include escalationProposed Profit %Fully Burdened Option 4 Year Rate Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Option 4 Year PriceComposite Markup/Burden Notes
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Project Manager$ - 0$ - 00%$ - 050$ - 0
Mid level Project Manager$ - 0$ - 00%$ - 050$ - 0
Staff level Project Manager$ - 0$ - 00%$ - 050$ - 0
Senior level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Administrator$ - 0$ - 00%$ - 080$ - 0
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Mid level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Staff level Network Security Specialist$ - 0$ - 00%$ - 080$ - 0
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Mid level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Staff level User Experience Designer$ - 0$ - 00%$ - 080$ - 0
Senior level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level System Security Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 030$ - 0
Senior level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Mid level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Staff level Data Systems Analyst$ - 0$ - 00%$ - 040$ - 0
Senior level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Mid level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Staff level Database Administrator$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Mid level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Staff level Technical Trainer$ - 0$ - 00%$ - 040$ - 0
Senior level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Mid level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Staff level Systems Engineer$ - 0$ - 00%$ - 080$ - 0
Senior level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Mid level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Staff level Tech Support Technician$ - 0$ - 00%$ - 040$ - 0
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 050$ - 0
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 030$ - 0
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 030$ - 0
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Mid level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Staff level Geographic Information System Specialist$ - 0$ - 00%$ - 040$ - 0
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 030$ - 0
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Option 4 Year Government Supplied ValuesComposite Markup
CLIN 4002Materials & ODC$ 2,000,000.000%$ 2,000,000
CLIN 4003Travel$ 250,000.000%$ 250,000
CLIN 4004Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 2,250,000Total CLIN's 2 thru 4$ 2,250,000

Total Option Year 4 (all CLIN's) $ 2,250,000

Option 4 Year Six Month Extension
CLIN 5001Labor CategoriesOption 4 Year Labor Six Month Extension Amount (No Loads/No Profit)Option 4 Year Labor Rate Six Month Extension Fully Burdened Less Profit to include escalationProposed Profit %Fully Burdened Option 4 Year Rate Six Month Extension Plus Profit PriceArbitrary Government Furnished HoursTotal Proposed Option 4 Year Six Month Extension PriceComposite Markup/Burden Notes
Senior level Program Manager (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Mid Level Program Manager (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Senior level Project Manager$ - 0$ - 00%$ - 025$ - 00
Mid level Project Manager$ - 0$ - 00%$ - 025$ - 00
Staff level Project Manager$ - 0$ - 00%$ - 025$ - 00
Senior level Systems Administrator$ - 0$ - 00%$ - 040$ - 00
Mid level Systems Administrator$ - 0$ - 00%$ - 040$ - 00
Staff level Systems Administrator$ - 0$ - 00%$ - 040$ - 00
Senior Energy Engineer (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Senior level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 015$ - 00
Mid level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 015$ - 00
Staff level Electrical/Mechanical Engineer$ - 0$ - 00%$ - 015$ - 00
Senior level Network Security Specialist$ - 0$ - 00%$ - 040$ - 00
Mid level Network Security Specialist$ - 0$ - 00%$ - 040$ - 00
Staff level Network Security Specialist$ - 0$ - 00%$ - 040$ - 00
Senior Information Security Engineer (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Senior level User Experience Designer$ - 0$ - 00%$ - 040$ - 00
Mid level User Experience Designer$ - 0$ - 00%$ - 040$ - 00
Staff level User Experience Designer$ - 0$ - 00%$ - 040$ - 00
Senior level System Security Engineer$ - 0$ - 00%$ - 040$ - 00
Mid level System Security Engineer$ - 0$ - 00%$ - 040$ - 00
Staff level System Security Engineer$ - 0$ - 00%$ - 040$ - 00
Senior level Software Developer/Programmer$ - 0$ - 00%$ - 015$ - 00
Mid level Software Developer/Programmer$ - 0$ - 00%$ - 015$ - 00
Staff level Software Developer/Programmer$ - 0$ - 00%$ - 015$ - 00
Senior level Data Systems Analyst$ - 0$ - 00%$ - 020$ - 00
Mid level Data Systems Analyst$ - 0$ - 00%$ - 020$ - 00
Staff level Data Systems Analyst$ - 0$ - 00%$ - 020$ - 00
Senior level Database Administrator$ - 0$ - 00%$ - 020$ - 00
Mid level Database Administrator$ - 0$ - 00%$ - 020$ - 00
Staff level Database Administrator$ - 0$ - 00%$ - 020$ - 00
Senior level Technical Trainer$ - 0$ - 00%$ - 020$ - 00
Mid level Technical Trainer$ - 0$ - 00%$ - 020$ - 00
Staff level Technical Trainer$ - 0$ - 00%$ - 020$ - 00
Senior level Systems Engineer$ - 0$ - 00%$ - 040$ - 00
Mid level Systems Engineer$ - 0$ - 00%$ - 040$ - 00
Staff level Systems Engineer$ - 0$ - 00%$ - 040$ - 00
Senior level Tech Support Technician$ - 0$ - 00%$ - 020$ - 00
Mid level Tech Support Technician$ - 0$ - 00%$ - 020$ - 00
Staff level Tech Support Technician$ - 0$ - 00%$ - 020$ - 00
Senior level Technical Director (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Mid level Technical Director (Key Personnel)$ - 0$ - 00%$ - 025$ - 00
Senior level Cloud Migration Engineer$ - 0$ - 00%$ - 015$ - 00
Mid level Cloud Migration Engineer$ - 0$ - 00%$ - 015$ - 00
Staff level Cloud Migration Engineer$ - 0$ - 00%$ - 015$ - 00
Senior level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 015$ - 00
Mid level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 015$ - 00
Staff level Field Collection Specialist / Asset Metadata Manager$ - 0$ - 00%$ - 015$ - 00
Senior level Geographic Information System Specialist$ - 0$ - 00%$ - 020$ - 00
Mid level Geographic Information System Specialist$ - 0$ - 00%$ - 020$ - 00
Staff level Geographic Information System Specialist$ - 0$ - 00%$ - 020$ - 00
Senior level Machine Learning Specialist$ - 0$ - 00%$ - 015$ - 00
Mid level Machine Learning Specialist$ - 0$ - 00%$ - 015$ - 00
Staff level Machine Learning Specialist$ - 0$ - 00%$ - 015$ - 00
Total CLIN 1$ - 0
Other Cost (No Labor)Arbitrary Option 4 Year Six Month Extension Government Supplied ValuesComposite Markup
CLIN 5002Materials & ODC$ 1,000,000.000%$ 1,000,000
CLIN 5003Travel$ 150,000.000%$ 150,000
CLIN 5004Contract Manpower Reporting (CMRA) is not separately priced (NSP)`
TOTAL$ 1,150,000Total CLIN's 2 thru 4$ 1,150,000

Total Option Year 4 Year Six Month Extension (all CLIN's) $ 1,150,000 image1.png

File details come from the government source that posted it. Updated .