Bid_Abstract.xlsx
XLSX spreadsheet 25 KB Posted
- Attached to
- Monongahela River Pool 3 Dredging
- Solicitation number
- W911WN17B8005
View the file
Other files
Show all 13
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
1738-R (Cont)
| Lower Monongahela River Project | ||||
| Pool 3 Dredging | ||||
| W911WN-17-B-8005 | ||||
| IGE | Bidder 1 | |||
| Trumbull/Brayman JV | Bidder 2 | |||
| Cashman Dreging and Marine | Bidder 3 | |||
| Charter Contracting Co. | Bidder 4 | |||
| Amherst Madison,Inc. | Bidder 5 | |||
| Ohio River Salvage | Bidder 6 |
DonJon Marine Co.
| ITEM | ||||||||||||||||||
| NO. | DESCRIPTION | EST. QTY. | UNIT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | UNIT PRICE | EST. AMOUNT | |
| Bid Items Pool 3 Dredging Contract - YEAR 1 | ||||||||||||||||||
| 1001 | Reimbursement for Actual Performance and Payment Bonds Premiums | 3 | JOB | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | |
| I - Dredging | ||||||||||||||||||
| 1101 | Mobilization and Demobilization | 3 | EA | $319,625.00 | $958,875.00 | $140,000.00 | $420,000.00 | $250,000.00 | $750,000.00 | $133,000.00 | $399,000.00 | $135,000.00 | $405,000.00 | $95,000.00 | $285,000.00 | $2,700,000.00 | $8,100,000.00 | |
| 1102 | Removal and Satisfactory Disposal of Excavated Material | 300,000 | CY | $45.10 | $13,530,000.00 | $58.00 | $17,400,000.00 | $46.10 | $13,830,000.00 | $37.37 | $11,211,000.00 | $25.00 | $7,500,000.00 | $39.50 | $11,850,000.00 | $50.00 | $15,000,000.00 | |
| 1103 | Material Required to go to Sediment Dewatering Area | 64,000 | CY | $12.20 | $780,800.00 | $30.00 | $1,920,000.00 | $25.00 | $1,600,000.00 | $11.00 | $704,000.00 | $7.50 | $480,000.00 | $18.00 | $1,152,000.00 | $25.00 | $1,600,000.00 | |
| 1104 | General Debris Disposal | 500 | TN | $262.00 | $131,000.00 | $70.00 | $35,000.00 | $95.00 | $47,500.00 | $172.00 | $86,000.00 | $118.00 | $59,000.00 | $100.00 | $50,000.00 | $200.00 | $100,000.00 | |
| II - Environmental Items and Vicytory Hollow Maintenance | ||||||||||||||||||
| 1201 | Environmental Field Technician Compliance Representative (EFTCR) | 12 | MO | $12,140.00 | $145,680.00 | $12,200.00 | $146,400.00 | $49,000.00 | $588,000.00 | $34,000.00 | $408,000.00 | $21,000.00 | $252,000.00 | $30,000.00 | $360,000.00 | $58,125.00 | $697,500.00 | |
| 1202 | Cleaning of Sediment Basin No. 1 | 1 | JOB | $84,500.00 | $84,500.00 | $22,800.00 | $22,800.00 | $33,562.00 | $33,562.00 | $14,600.00 | $14,600.00 | $7,500.00 | $7,500.00 | $35,000.00 | $35,000.00 | $93,750.00 | $93,750.00 | |
| 1203 | Cleaning of Sediment Basin No. 2 | 1 | JOB | $509,500.00 | $509,500.00 | $22,800.00 | $22,800.00 | $83,906.00 | $83,906.00 | $32,600.00 | $32,600.00 | $23,500.00 | $23,500.00 | $35,000.00 | $35,000.00 | $187,500.00 | $187,500.00 | |
| 1204 | Clearing of the Upland Fill Placement Area | 15 | AC | $14,410.00 | $216,150.00 | $10,000.00 | $150,000.00 | $9,875.00 | $148,125.00 | $15,000.00 | $225,000.00 | $6,000.00 | $90,000.00 | $7,900.00 | $118,500.00 | $6,875.00 | $103,125.00 | |
| 1205 | Erosion and Sediment Control | 1 | JOB | $182,300.00 | $182,300.00 | $200,000.00 | $200,000.00 | $750,000.00 | $750,000.00 | $20,000.00 | $20,000.00 | $400,000.00 | $400,000.00 | $20,000.00 | $20,000.00 | $156,250.00 | $156,250.00 | |
| 1206 | Erosion Control Blanket | 6 | AC | $9,800.00 | $58,800.00 | $52,000.00 | $312,000.00 | $8,750.00 | $52,500.00 | $4,650.00 | $27,900.00 | $6,780.00 | $40,680.00 | $7,000.00 | $42,000.00 | $10,937.50 | $65,625.00 | |
| 1207 | Temporary Seeding | 19 | AC | $2,700.00 | $51,300.00 | $1,870.00 | $35,530.00 | $1,875.00 | $35,625.00 | $4,400.00 | $83,600.00 | $1,445.00 | $27,455.00 | $1,500.00 | $28,500.00 | $6,000.00 | $114,000.00 | |
| 1208 | Permanent Seeding | 6 | AC | $4,300.00 | $25,800.00 | $2,750.00 | $16,500.00 | $2,250.00 | $13,500.00 | $7,900.00 | $47,400.00 | $1,735.00 | $10,410.00 | $1,800.00 | $10,800.00 | $18,750.00 | $112,500.00 | |
| 1209 | Aggregate, First 1,000 Square Yards | 1,000 | SY | $7.70 | $7,700.00 | $40.00 | $40,000.00 | $62.15 | $62,150.00 | $25.50 | $25,500.00 | $7.50 | $7,500.00 | $37.00 | $37,000.00 | $9.00 | $9,000.00 | |
| 1210 | Aggregate, Over 1,000 Square Yards | 500 | SY | $8.10 | $4,050.00 | $50.00 | $25,000.00 | $62.15 | $31,075.00 | $25.50 | $12,750.00 | $7.50 | $3,750.00 | $37.00 | $18,500.00 | $9.00 | $4,500.00 | |
| 1211 | Install Traffic Control Features | 1 | JOB | $59,200.00 | $59,200.00 | $245,000.00 | $245,000.00 | $650,000.00 | $650,000.00 | $250,000.00 | $250,000.00 | $111,000.00 | $111,000.00 | $100,000.00 | $100,000.00 | $31,250.00 | $31,250.00 | |
| III - Disposal of Other Contractor's Material | ||||||||||||||||||
| 1301 | Off-Load, Process, and Transport Excavated Material from Other Contractors | 38,355 | TN | $38.00 | $1,457,490.00 | $14.00 | $536,970.00 | $14.50 | $556,147.50 | $6.60 | $253,143.00 | $12.00 | $460,260.00 | $12.00 | $460,260.00 | $25.00 | $958,875.00 | |
| TOTAL COST YEAR 1 | $18,953,145.00 | $22,278,000.00 | $19,982,090.50 | $14,550,493.00 | $10,628,055.00 | $15,352,560.00 | $28,083,875.00 |
| Bid Items Pool 3 Dredging Contract - YEAR 2 | |||||||||||||||||
| 2001 | Reimbursement for Actual Performance and Payment Bonds Premiums | 3 | JOB | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 |
| I - Dredging | |||||||||||||||||
| 2101 | Mobilization and Demobilization | 3 | EA | $284,400.00 | $853,200.00 | $50,000.00 | $150,000.00 | $250,000.00 | $750,000.00 | $133,800.00 | $401,400.00 | $140,000.00 | $420,000.00 | $100,000.00 | $300,000.00 | $250,000.00 | $750,000.00 |
| 2102 | Removal and Satisfactory Disposal of Excavated Material | 600,000 | CY | $42.00 | $25,200,000.00 | $34.00 | $20,400,000.00 | $44.65 | $26,790,000.00 | $32.00 | $19,200,000.00 | $24.15 | $14,490,000.00 | $37.60 | $22,560,000.00 | $51.50 | $30,900,000.00 |
| 2103 | Material Required to go to Sediment Dewatering Area | 125,000 | CY | $12.40 | $1,550,000.00 | $30.00 | $3,750,000.00 | $25.00 | $3,125,000.00 | $7.50 | $937,500.00 | $7.75 | $968,750.00 | $19.00 | $2,375,000.00 | $26.00 | $3,250,000.00 |
| 2104 | General Debris Disposal | 1,000 | TN | $270.00 | $270,000.00 | $70.00 | $70,000.00 | $86.00 | $86,000.00 | $150.00 | $150,000.00 | $118.00 | $118,000.00 | $100.00 | $100,000.00 | $210.00 | $210,000.00 |
| II - Environmental Items and Vicytory Hollow Maintenance | |||||||||||||||||
| 2201 | Environmental Field Technician Compliance Representative (EFTCR) | 12 | MO | $12,400.00 | $148,800.00 | $12,200.00 | $146,400.00 | $49,000.00 | $588,000.00 | $61,900.00 | $742,800.00 | $22,000.00 | $264,000.00 | $32,000.00 | $384,000.00 | $60,000.00 | $720,000.00 |
| 2201 | Cleaning of Sediment Basin No. 1 | 1 | JOB | $172,300.00 | $172,300.00 | $22,800.00 | $22,800.00 | $29,535.00 | $29,535.00 | $14,600.00 | $14,600.00 | $7,800.00 | $7,800.00 | $31,000.00 | $31,000.00 | $97,000.00 | $97,000.00 |
| 2203 | Cleaning of Sediment Basin No. 2 | 1 | JOB | $1,040,000.00 | $1,040,000.00 | $22,800.00 | $22,800.00 | $73,837.50 | $73,837.50 | $32,600.00 | $32,600.00 | $24,500.00 | $24,500.00 | $36,000.00 | $36,000.00 | $193,000.00 | $193,000.00 |
| 2204 | Clearing of the Upland Fill Placement Area | 11 | AC | $15,025.00 | $165,275.00 | $10,000.00 | $110,000.00 | $8,800.00 | $96,800.00 | $9,600.00 | $105,600.00 | $6,500.00 | $71,500.00 | $8,000.00 | $88,000.00 | $7,100.00 | $78,100.00 |
| 2205 | Erosion and Sediment Control | 1 | JOB | $193,000.00 | $193,000.00 | $200,000.00 | $200,000.00 | $475,000.00 | $475,000.00 | $14,300.00 | $14,300.00 | $330,000.00 | $330,000.00 | $20,000.00 | $20,000.00 | $161,000.00 | $161,000.00 |
| 2206 | Erosion Control Blanket | 4 | AC | $11,000.00 | $44,000.00 | $53,500.00 | $214,000.00 | $7,700.00 | $30,800.00 | $4,650.00 | $18,600.00 | $7,100.00 | $28,400.00 | $7,000.00 | $28,000.00 | $11,300.00 | $45,200.00 |
| 2207 | Temporary Seeding | 28 | AC | $2,660.00 | $74,480.00 | $1,925.00 | $53,900.00 | $1,650.00 | $46,200.00 | $4,400.00 | $123,200.00 | $1,515.00 | $42,420.00 | $1,500.00 | $42,000.00 | $6,200.00 | $173,600.00 |
| 2208 | Permanent Seeding | 4 | AC | $4,630.00 | $18,520.00 | $2,825.00 | $11,300.00 | $1,980.00 | $7,920.00 | $7,900.00 | $31,600.00 | $1,820.00 | $7,280.00 | $1,800.00 | $7,200.00 | $19,300.00 | $77,200.00 |
| 2209 | Aggregate, First 1,000 Square Yards | 1,000 | SY | $7.85 | $7,850.00 | $40.00 | $40,000.00 | $62.15 | $62,150.00 | $25.50 | $25,500.00 | $7.85 | $7,850.00 | $40.00 | $40,000.00 | $10.00 | $10,000.00 |
| 2210 | Aggregate, Over 1,000 Square Yards | 500 | SY | $8.25 | $4,125.00 | $50.00 | $25,000.00 | $62.15 | $31,075.00 | $25.50 | $12,750.00 | $7.85 | $3,925.00 | $40.00 | $20,000.00 | $10.00 | $5,000.00 |
| III - Disposal of Other Contractor's Material | |||||||||||||||||
| 2301 | Off-Load, Process, and Transport Excavated Material from Other Contractors | 45,120 | TN | $38.25 | $1,725,840.00 | $13.50 | $609,120.00 | $13.50 | $609,120.00 | $6.60 | $297,792.00 | $12.00 | $541,440.00 | $12.20 | $550,464.00 | $25.50 | $1,150,560.00 |
| 2302 | Off-Load, Process, and Transport Concrete Rubble from Other Contractors | 10,125 | TN | $47.00 | $475,875.00 | $15.00 | $151,875.00 | $13.50 | $136,687.50 | $6.60 | $66,825.00 | $14.00 | $141,750.00 | $9.00 | $91,125.00 | $25.50 | $258,187.50 |
| TOTAL COST YEAR 2 | $32,693,265.00 | $26,727,195.00 | $33,688,125.00 | $22,925,067.00 | $18,217,615.00 | $27,422,789.00 | $38,828,847.50 |
| Bid Items Pool 3 Dredging Contract - YEAR 3 | |||||||||||||||||
| 3001 | Reimbursement for Actual Performance and Payment Bonds Premiums | 3 | JOB | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 | $250,000.00 | $750,000.00 |
| I - Dredging | |||||||||||||||||
| 3101 | Mobilization and Demobilization | 3 | EA | $290,000.00 | $870,000.00 | $10,000.00 | $30,000.00 | $250,000.00 | $750,000.00 | $130,600.00 | $391,800.00 | $145,000.00 | $435,000.00 | $100,000.00 | $300,000.00 | $260,000.00 | $780,000.00 |
| 3102 | Removal and Satisfactory Disposal of Excavated Material | 250,000 | CY | $47.50 | $11,875,000.00 | $33.00 | $8,250,000.00 | $47.10 | $11,775,000.00 | $23.25 | $5,812,500.00 | $29.20 | $7,300,000.00 | $37.75 | $9,437,500.00 | $51.75 | $12,937,500.00 |
| 3103 | Material Required to go to Sediment Dewatering Area | 61,000 | CY | $12.60 | $768,600.00 | $30.00 | $1,830,000.00 | $25.00 | $1,525,000.00 | $6.75 | $411,750.00 | $8.10 | $494,100.00 | $19.00 | $1,159,000.00 | $26.00 | $1,586,000.00 |
| 3104 | General Debris Disposal | 500 | TN | $275.00 | $137,500.00 | $70.00 | $35,000.00 | $95.00 | $47,500.00 | $149.00 | $74,500.00 | $123.00 | $61,500.00 | $100.00 | $50,000.00 | $215.00 | $107,500.00 |
| II - Environmental Items and Vicytory Hollow Maintenance | |||||||||||||||||
| 3201 | Environmental Field Technician Compliance Representative (EFTCR) | 12 | MO | $12,630.00 | $151,560.00 | $12,200.00 | $146,400.00 | $51,500.00 | $618,000.00 | $37,100.00 | $445,200.00 | $23,000.00 | $276,000.00 | $32,000.00 | $384,000.00 | $60,000.00 | $720,000.00 |
| 3202 | Cleaning of Sediment Basin No. 1 | 1 | JOB | $88,000.00 | $88,000.00 | $23,500.00 | $23,500.00 | $30,353.00 | $30,353.00 | $14,600.00 | $14,600.00 | $8,300.00 | $8,300.00 | $31,000.00 | $31,000.00 | $96,000.00 | $96,000.00 |
| 3203 | Cleaning of Sediment Basin No. 2 | 1 | JOB | $530,000.00 | $530,000.00 | $23,500.00 | $23,500.00 | $77,296.00 | $77,296.00 | $32,600.00 | $32,600.00 | $25,900.00 | $25,900.00 | $31,000.00 | $31,000.00 | $193,000.00 | $193,000.00 |
| 3204 | Clearing of the Upland Fill Placement Area | 1 | AC | $17,000.00 | $17,000.00 | $10,000.00 | $10,000.00 | $8,800.00 | $8,800.00 | $9,600.00 | $9,600.00 | $7,500.00 | $7,500.00 | $8,500.00 | $8,500.00 | $7,200.00 | $7,200.00 |
| 3205 | Erosion and Sediment Control | 1 | JOB | $217,500.00 | $217,500.00 | $200,000.00 | $200,000.00 | $475,000.00 | $475,000.00 | $14,300.00 | $14,300.00 | $345,000.00 | $345,000.00 | $20,000.00 | $20,000.00 | $161,000.00 | $161,000.00 |
| 3206 | Erosion Control Blanket | 2 | AC | $15,400.00 | $30,800.00 | $54,250.00 | $108,500.00 | $7,947.50 | $15,895.00 | $4,650.00 | $9,300.00 | $7,500.00 | $15,000.00 | $7,200.00 | $14,400.00 | $11,300.00 | $22,600.00 |
| 3207 | Temporary Seeding | 28 | AC | $2,710.00 | $75,880.00 | $1,985.00 | $55,580.00 | $1,650.00 | $46,200.00 | $4,400.00 | $123,200.00 | $1,590.00 | $44,520.00 | $1,600.00 | $44,800.00 | $6,300.00 | $176,400.00 |
| 3208 | Permanent Seeding | 2 | AC | $4,730.00 | $9,460.00 | $2,900.00 | $5,800.00 | $1,980.00 | $3,960.00 | $7,900.00 | $15,800.00 | $1,920.00 | $3,840.00 | $1,900.00 | $3,800.00 | $19,000.00 | $38,000.00 |
| 3209 | Aggregate, First 1,000 Square Yards | 1,000 | SY | $8.00 | $8,000.00 | $40.00 | $40,000.00 | $62.15 | $62,150.00 | $25.50 | $25,500.00 | $8.20 | $8,200.00 | $40.00 | $40,000.00 | $10.50 | $10,500.00 |
| 3210 | Aggregate, Over 1,000 Square Yards | 500 | SY | $8.50 | $4,250.00 | $50.00 | $25,000.00 | $62.15 | $31,075.00 | $25.50 | $12,750.00 | $8.20 | $4,100.00 | $40.00 | $20,000.00 | $10.50 | $5,250.00 |
| III - Disposal of Other Contractor's Material | |||||||||||||||||
| 3301 | Off-Load, Process, and Transport Excavated Material from Other Contractors | 106,645 | TN | $39.00 | $4,159,155.00 | $13.00 | $1,386,385.00 | $14.50 | $1,546,352.50 | $6.60 | $703,857.00 | $13.00 | $1,386,385.00 | $12.30 | $1,311,733.50 | $25.75 | $2,746,108.75 |
| 3302 | Off-Load, Process, and Transport Concrete Rubble from Other Contractors | 60,650 | TN | $46.00 | $2,789,900.00 | $12.00 | $727,800.00 | $14.50 | $879,425.00 | $6.60 | $400,290.00 | $15.00 | $909,750.00 | $9.00 | $545,850.00 | $25.75 | $1,561,737.50 |
| TOTAL COST YEAR 3 | $22,482,605.00 | $13,647,465.00 | $18,642,006.50 | $9,247,547.00 | $12,075,095.00 | $14,151,583.50 | $21,898,796.25 |
TOTAL COSTS, BASE YEAR + YEARS 2 @ 3 $74,129,015.00 $62,652,660.00 $72,312,222.00 $46,723,107.00 $40,920,765.00 $56,926,932.50 $88,811,518.75
File details come from the government source that posted it. Updated .