Attachment_6.3_LCPM_HPL_DO_0001_CostPrice_Workbook.xlsx
XLSX spreadsheet 3 MB Posted
- Solicitation number
- W900KK-17-R-0023
About this file
Attachment 6.3 HPL Cost/Price Workbook
View the file
Other files
Show all 39
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Hardware Product-line LCPM Hardward Product-line
0001 LT2 Hardware Product-line (HPL) $131,327.79
0002 Technical Documentation NSP
OPTION 0003 LT2 Hardware Product-line (HPL) $131,327.79
OPTION 0004 Technical Documentation NSP
OPTION 0005 LT2 Hardware Product-line (HPL) $131,327.79
OPTION 0006 Technical Documentation NSP
OPTION 0007 LT2 Hardware Product-line (HPL) $131,327.79
OPTION 0008 Technical Documentation NSP
| Total | $525,311.16 | |
| TOTALS ARE FICTITIOUS. Offeror must fill in pricing for FCCOM and all rates applicable to efforts under each CLIN. |
&A
| Page &P of &N |
| Attachment X LCPM HPL DO 01 |
Cost Price Workbook
Instructions
| Instructions for Completion of Cost Price Workbooks | |
| All Worksheets, prior to submission: | |
| 1 | Validate that all formulas are visible in the Excel workbooks. |
| 2 | Validate that all subtotals and totals collected within the Cost Price workbooks balance to the pricing submissions, both in total value and labor hours. |
| 3 | Validate that all links are contained within the workbook and are not dependent upon other documents outside of the workbook. |
| 4 | The first page within each workbook is a total recap of the Cost / Price proposed. |
| 5 | Offerors may revise worksheets to add in columns for additional indirect costs or escalation rates, as needed, to ensure compliance with their disclosure statements. |
| 6 | Offerors may revise worksheets to insert rows as needed to account for all labor, material, travel or ODCs proposed. |
| Rates and Categories Index: | |
| 1 | The Rates and Categories Index is a summary tab of the labor for the 5 years of performance proposed. |
| 2 | All indirect rates, labor categories, and labor rates shall match those proposed throughout the following workbook tabs |
| 3 | All labor hours and categories proposed for each FY shall be reflected in this tab and match those proposed in the previous tabs |
| 4 | Under the "Labor Categories and Rates" section, column C should display total hours per labor category for the entire FY and remaining columns should reflect the requested information per labor category per hour |
| 5 | Offerors may revise worksheets to add in columns for additional indirect costs or escalation rates, as needed, to ensure compliance with their disclosure statements. |
| 6 | Offerors may revise worksheets to insert rows as needed to account for all labor, material, travel or ODCs proposed. |
| CLIN worksheets: | |
| 1 | These worksheets will reflect the total proposed cost/price for all SOW paragraphs as delineated in Column C. |
| 2 | All costs/prices for subcategories (children) have been moved to right so that the cost for each subcategory will not be added twice (at both the category and subcategory level) when calculating total cost. |
| 3 | The total on the CLIN worksheets will capture all of the 2nd level (WBS 2.1, 2.2, etc.) costs/pricing. |
| 4 | All 2nd level worksheets will feed into a 1st Level CLIN worksheet. The information will be linked through the Grand Total for each fiscal year, of the 2nd level worksheet. If a 3rd level worksheet exists for a 2nd level worksheet, the 3rd level worksheets will be totaled through a link on the 2nd level worksheet. This will subsequently feed into a link to the 1st level worksheet. |
&A
| Page &P of &N |
| Attachment X LCPM HPL DO 01 |
Rates and Categories Index
| Rates and Labor Category Index | |||||||||||
| Instructions | |||||||||||
| This Rates and Categories index is a summary tab of the labor for the 5 years of performance | |||||||||||
| All indirect rates, labor categories, and labor rates shall match those proposed throughout the previous CLIN tabs | |||||||||||
| All labor hours and categories proposed for each FY shall be reflected in this tab and match those proposed in the previous tabs | |||||||||||
| Offerors may include/add columns or rows for additional overhead rates, etc., as necessary to ensure compliance with their disclosure statements | |||||||||||
| Under the "Labor Categories and Rates" section, column C should disply total hours per labor category for the entire FY and remaining columns should reflect the requested information per labor category per hour | |||||||||||
| Indirect rates | |||||||||||
| FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | ||||||
| Escalation % (for Direct Labor) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Fringe | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Overhead | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| G&A | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| FCCOM | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Fee | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Freight/Handling | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| Labor Categories and rates | FY18 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Labor Categories and rates | FY19 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Labor Categories and rates | FY20 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Labor Categories and rates | FY21 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Labor Categories and rates | FY22 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Labor Categories and rates | FY23 | ||||||||||
| LABOR CATEGORY | Total Hours | Base Labor Rate, $ Per Hour | Escalation $ Per Hour | Fringe $ Per Hour | Overhead Per Hour | G&A $ Per Hour | FCCOM $Per Hour | Total Labor rate Per Hour before fee | Fee $ Per Hour | Total Burdened Rate | |
| 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 3 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 4 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 5 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 6 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 7 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 8 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 9 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 10 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 11 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 12 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 13 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 14 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 15 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 16 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 17 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 18 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 19 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 20 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 21 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 22 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 23 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 24 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 25 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 26 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 27 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| 28 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| N | $0.00 | $0.00 | $0.00 | $0.00 |
&A
| Page &P of &N |
| Attachment X LCPM HPL DO 01 |
CLIN 0001 FY18-19
CLIN 0001 LT2 Hardware Product-line
LCPM LT2 Hardware Product-line SOW Para Sections*
1.1 Program Management Rollup of SOW 3.0, 3.1 (all subsections) $0.00 TRUE
| 1.1.1 | Program Management, Management Activity | SOW 3.0, 3.1, 3.1.1 | $0.00 |
| 1.1.2 | Program Schedule | SOW 3.1.2 | $0.00 |
| 1.1.3 | Metrics Tracking | SOW 3.1.3 | $0.00 |
| 1.1.4 | Integrated Product Team (IPT) | SOW 3.1.4 | $0.00 |
| 1.1.5 | Program Reviews | SOW 3.1.5 (all subsections) | $0.00 |
| 1.1.6 | Exhibition Support | SOW 3.1.6 | $0.00 |
| 1.1.7 | Contract Invoicing and Payment | SOW 3.1.7 | $0.00 |
| 1.1.8 | Associate Contractor Agreements (ACA) | SOW 3.1.8 | $0.00 |
| 1.1.9 | Risk Management | SOW 3.1.9 | $0.00 |
| 1.1.10 | Access and General Protection Policy and Procedures | SOW 3.1.10 (all subsections) | $0.00 |
1.2 Hardware Product Line Capabilities Rollup of SOW 3.2 (all subsections) $0.00 TRUE
| 1.2.1 | Hardware Product Line Capabilities, HPL Evolution | SOW 3.2, 3.2.1 | $0.00 |
| 1.2.2 | HPL Management | SOW 3.2.2 | $0.00 |
| 1.2.3 | Synchronization with LT2 | SOW 3.2.3 | $0.00 |
| 1.2.4 | HPL Optimization | SOW 3.2.4 | $0.00 |
| 1.2.5 | HPL Processes | SOW 3.2.5 | $0.00 |
| 1.2.6 | HPL Sustainment | SOW 3.2.6 (all subsections) | $0.00 |
| 1.2.7 | Fielded Hardware Product Line (HPL) Support | SOW 3.2.7 (all subsections) | $0.00 |
1.3 Hardware Product Line Activities Roll up of SOW 3.3 (all subsections) $0.00 TRUE
| 1.3.1 | Hardware Product Line Activities, Hardware Product Development Support Activity | SOW 3.3, 3.3.1 | $0.00 |
| 1.3.2 | Obsolescence Management | SOW 3.3.2 | $0.00 |
| 1.3.3 | Reusability | SOW 3.3.3 | $0.00 |
| 1.3.4 | Extensibility | SOW 3.3.4 | $0.00 |
| 1.3.5 | Governance | SOW 3.3.5 | $0.00 |
| 1.3.6 | Technology Insertion / Refreshment Activity | SOW 3.3.6 (all subsections) | $0.00 |
1.4 System Engineering 3.4 (all subsections) $0.00 TRUE
| 1.4.1 | System Engineering, LT2 Model-Based Systems Engineering (MBSE) | SOW 3.4, 3.4.1 | $0.00 |
| 1.4.2 | System Baseline | SOW 3.4.2 | $0.00 |
| 1.4.3 | Hardware and Software Integration | SOW 3.4.3 | $0.00 |
| 1.4.4 | Interoperability | SOW 3.4.4 | $0.00 |
| 1.4.5 | Product Definition Data (PDD) | SOW 3.4.5 | $0.00 |
| 1.4.6 | Quality Assurance (QA) | SOW 3.4.6 | $0.00 |
| 1.4.7 | Test and Verification | SOW 3.4.7 (all subsections) | $0.00 |
| 1.4.8 | Software Engineering | SOW 3.4.8 | $0.00 |
| 1.4.9 | Data Rights | SOW 3.4.9 | $0.00 |
| 1.4.10 | Information Assurance | SOW 3.4.10 (all subsections) | $0.00 |
1.5 Logistics 3.5 (all subsections) $0.00 TRUE
| 1.5.1 | Logistics, Reliability and Maintainability (R&M) Engineering | SOW 3.5, 3.5.1 | $0.00 |
| 1.5.2 | Failure Tracking and Analysis | SOW 3.5.2 | $0.00 |
| 1.5.3 | Technical Publications | SOW 3.5.3 | $0.00 |
| 1.5.4 | Item Unique Identification (IUID) of Tangible Items | SOW 3.5.4 | $0.00 |
| Total | $0.00 | |
| FCCOM | $131,327.79 | |
| GRAND TOTAL | $131,327.79 | |
| * | The worksheets should include any associated SOW support costs or derived tasks from the referenced SOW paragraphs. |
&A
| Page &P of &N |
| Attachment X LCPM HPL DO 01 |
1.1
| WBS 1.1 Program Management SUMMARY | ||
| FY 18 | Material | $ - 0 |
| Other Direct Costs | $ - 0 | |
| Travel | $ - 0 | |
| Total | $ - 0 | |
| G&A | $ - 0 | |
| SubTotal | $ - 0 | |
| Fee | $ - 0 | |
| SubTotal | $ - 0 | |
| Labor | $ - 0 | |
| Grand Total | $ - 0 |
| FY 19 | Material | $ - 0 |
| Other Direct Costs | $ - 0 | |
| Travel | $ - 0 | |
| Total | $ - 0 | |
| G&A | $ - 0 | |
| SubTotal | $ - 0 | |
| Fee | $ - 0 | |
| SubTotal | $ - 0 | |
| Labor | $ - 0 | |
| Grand Total | $ - 0 |
&A
| Page &P of &N |
| Attachment X LCPM HPL DO 0001 |
1.1.1
| 1.1.1 | Program Management, Management Activity | $0 | ||||||||||||
| SOW 3.0, 3.1, 3.1.1 | ||||||||||||||
| FY 18 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | ||
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||||
| Other Direct Costs | ||||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| ODC TOTAL | $0.00 | |||||||||||||
| Travel | ||||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| Total Travel | $0.00 | |||||||||||||
| Material | $0.00 | |||||||||||||
| Other Direct Costs | $0.00 | |||||||||||||
| Travel | $0.00 | |||||||||||||
| Total | $0.00 | |||||||||||||
| G&A | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Fee | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Labor | $0.00 | |||||||||||||
| Grand Total | $0.00 | |||||||||||||
| FY 19 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0 | $0.00 | |
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||
| Other Direct Costs | ||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||
| 0 | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| ODC TOTAL | $0.00 | |||||||||||
| Travel | ||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| Total Travel | $0.00 | |||||||||||
| Material | $0.00 | |||||||||||
| Other Direct Costs | $0.00 | |||||||||||
| Travel | $0.00 | |||||||||||
| Total | $0.00 | |||||||||||
| G&A | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Fee | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Labor | $0.00 | |||||||||||
| Grand Total | $0.00 |
&A Page &P of &N Attachment X LCPM HPL DO 01
1.1.2
| 1.1.2 | Program Schedule | $0 | ||||||||||||
| SOW 3.1.2 | ||||||||||||||
| FY 18 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | ||
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||||
| Other Direct Costs | ||||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| ODC TOTAL | $0.00 | |||||||||||||
| Travel | ||||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| Total Travel | $0.00 | |||||||||||||
| Material | $0.00 | |||||||||||||
| Other Direct Costs | $0.00 | |||||||||||||
| Travel | $0.00 | |||||||||||||
| Total | $0.00 | |||||||||||||
| G&A | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Fee | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Labor | $0.00 | |||||||||||||
| Grand Total | $0.00 | |||||||||||||
| FY 19 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0 | $0.00 | |
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||
| Other Direct Costs | ||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||
| 0 | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| ODC TOTAL | $0.00 | |||||||||||
| Travel | ||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| Total Travel | $0.00 | |||||||||||
| Material | $0.00 | |||||||||||
| Other Direct Costs | $0.00 | |||||||||||
| Travel | $0.00 | |||||||||||
| Total | $0.00 | |||||||||||
| G&A | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Fee | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Labor | $0.00 | |||||||||||
| Grand Total | $0.00 |
&A Page &P of &N Attachment X LCPM HPL DO 01
1.1.3
| 1.1.3 | Metrics Tracking | $0 | ||||||||||||
| SOW 3.1.3 | ||||||||||||||
| FY 18 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | ||
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||||
| Other Direct Costs | ||||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| ODC TOTAL | $0.00 | |||||||||||||
| Travel | ||||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| Total Travel | $0.00 | |||||||||||||
| Material | $0.00 | |||||||||||||
| Other Direct Costs | $0.00 | |||||||||||||
| Travel | $0.00 | |||||||||||||
| Total | $0.00 | |||||||||||||
| G&A | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Fee | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Labor | $0.00 | |||||||||||||
| Grand Total | $0.00 | |||||||||||||
| FY 19 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0 | $0.00 | |
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||
| Other Direct Costs | ||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||
| 0 | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | |||||||||||
| ODC TOTAL | $0.00 | |||||||||||
| Travel | ||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| $0 | $0 | $0.00 | ||||||||||
| Total Travel | $0.00 | |||||||||||
| Material | $0.00 | |||||||||||
| Other Direct Costs | $0.00 | |||||||||||
| Travel | $0.00 | |||||||||||
| Total | $0.00 | |||||||||||
| G&A | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Fee | $0.00 | |||||||||||
| SubTotal | $0.00 | |||||||||||
| Labor | $0.00 | |||||||||||
| Grand Total | $0.00 |
&A Page &P of &N Attachment X LCPM HPL DO 01
1.1.4
| 1.1.4 | Integrated Product Team (IPT) | $0 | ||||||||||||
| SOW 3.1.4 | ||||||||||||||
| FY 18 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0 | $0.00 | |
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = | |||||||
| 0 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | |||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | ||||||||||
| MATERIAL TOTAL | $0.00 | |||||||||||||
| Other Direct Costs | ||||||||||||||
| Quantity | Description | Subcontractor | Unit Cost | Proposed Cost | ||||||||||
| 0 | $0.00 | $0.00 | ||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| $0.00 | $0.00 | |||||||||||||
| ODC TOTAL | $0.00 | |||||||||||||
| Travel | ||||||||||||||
| Event(s) | Location | Max Per Diem (Per Day) | Air Fare (Round trip) | Rental Car & Gas (Per Day) | # Days/Trip | Sub-Total | #Trips | Total/Attendee | #Attendees | Subtotal $ | ||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| $0 | $0 | $0.00 | ||||||||||||
| Total Travel | $0.00 | |||||||||||||
| Material | $0.00 | |||||||||||||
| Other Direct Costs | $0.00 | |||||||||||||
| Travel | $0.00 | |||||||||||||
| Total | $0.00 | |||||||||||||
| G&A | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Fee | $0.00 | |||||||||||||
| SubTotal | $0.00 | |||||||||||||
| Labor | $0.00 | |||||||||||||
| Grand Total | $0.00 | |||||||||||||
| FY 19 | Escalation % (for Direct Labor) | 0.00% | ||||||||||||
| Fringe | 0.00% | |||||||||||||
| Overhead | 0.00% | |||||||||||||
| G&A | 0.00% | |||||||||||||
| Fee | 0.00% | |||||||||||||
| Freight / Handling | 0.00% | |||||||||||||
| 0.00% | ||||||||||||||
| 0.00% | ||||||||||||||
| Labor | ||||||||||||||
| LABOR CATEGORY | Base Labor Rate, $ Per Hour | Escal. % | Labor With Escal. $ = | Fringe % | Labor With Fringe $ = | O/H % | Labor With O/H $ = | G&A | Labor With G&A $ = | Fee | Burdened Labor With Profit $ = | Manhours | Estimated Price = | |
| 1 | $0.00 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0 | $0.00 | |
| 2 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 3 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 4 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 5 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 6 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 7 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 8 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 9 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 10 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 11 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 12 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 13 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 14 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 15 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 16 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 17 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 18 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 19 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 20 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 21 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 22 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 23 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 24 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 25 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 26 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 27 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| 28 | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| N | 0.0% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | $0.00 | |||
| LABOR TOTAL | - 0 | $0.00 |
| Materials | ||||||||||||
| Quantity | Description | Manufacturer | Unit Cost | Proposed Cost | Freight/ Handling | Material Freight $ = | Estimated Price = |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .