REVISION 1 Attachment 3 - Price Matrix - 13 DEC 19.xls

XLS spreadsheet 138 KB Posted

Attached to
Healthcare Environmental Cleaning Services at General Leonard Wood Army Community Hospital (GLWACH), Fort Leonard Wood, MO
Solicitation number
W81K04-20-R-0010
Issued by

View the file

Other files

Show all 19

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CLIN Summary

CLIN GRAND TOTAL SUMMARY
CLIN
0001NSP
0002$ - 0
0003$ - 0
0004$ - 0
0005$ - 0
0006$ - 0
0007$ - 0
0008$ - 0
0009$ - 0
0010$ - 0
0011$ - 0
0012$ 1,500.00
0013NSP
*TOTAL PROPOSED PRICE$ 1,500.00
* Offerors shall ensure the Total Proposed Price includes the Grand Total Amount from each CLIN Tab. The Total Proposed Price should be inclusive of all Tab Grand totals.

0001-CMR

ITEM NO. 0001CONTRACTOR MANPOWER REPORTING
Year 1: 1 SEPTEMBER 2020 - 31 AUGUST 2021
Max QtyUnitUnit PriceTotal Annual Amount
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2020
Year 2: 1 SEPTEMBER 2021 - 31 AUGUST 2022
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2021
Year 3: 1 SEPTEMBER 2022 - 31 AUGUST 2023
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2022
Year 4: 1 SEPTEMBER 2023 - 31 AUGUST 2024
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2023
Year 5: 1 SEPTEMBER 2024 - 31 AUGUST 2025
2EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2024
Report Delivery Date: No Later Than 31 Oct 2025
GRAND TOTAL AMOUNTNSPNSP

&C W81K04-17-R-0015 Tripler Army Medical Center

0002 - Bldg. 310

ITEM NO. 0002BLDG 310332,229
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
261,732287,905
287,906316,697
316,698349,160
349,161384,077
384,078422,485
Sum of Max Amount1,760,324Sum of Unit Prices$ - 0
Avg. Max Qty352,065Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0422,48511$ - 0
Year 2: 1 September 2021 - 31 August 2022
261,732287,905
287,906316,697
316,698349,160
349,161384,077
384,078422,485
Sum of Max Amount1,760,324Sum of Unit Prices$ - 0
Avg. Max Qty352,065Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0422,48512$ - 0
Year 3: 1 September 2022 - 31 August 2023
261,732287,905
287,906316,697
316,698349,160
349,161384,077
384,078422,485
Sum of Max Amount1,760,324Sum of Unit Prices$ - 0
Avg. Max Qty352,065Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0422,48512$ - 0
Year 4: 1 September 2023 - 31 August 2024
261,732287,905
287,906316,697
316,698349,160
349,161384,077
384,078422,485
Sum of Max Amount1,760,324Sum of Unit Prices$ - 0
Avg. Max Qty352,065Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0422,48512$ - 0
Year 5: 1 September 2024 - 31 August 2025
261,732287,905
287,906316,697
316,698349,160
349,161384,077
384,078422,485
Sum of Max Amount1,760,324Sum of Unit Prices$ - 0
Avg. Max Qty352,065Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0422,48512$ - 0
$ - 0
GRAND TOTAL AMOUNT

0003 - Bldg. 885

ITEM NO. 0003BLDG 88528,223
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
22,21224,434
24,43526,878
26,87929,634
29,63532,599
32,60035,860
Sum of Max Amount149,404Sum of Unit Prices$ - 0
Avg. Max Qty29,881Avg. Max Unit Price$ - 0Avg Weighted Price$ - 035,86011$ - 0
Year 2: 1 September 2021 - 31 August 2022
22,21224,434
24,43526,878
26,87929,634
29,63532,599
32,60035,860
Sum of Max Amount149,404Sum of Unit Prices$ - 0
Avg. Max Qty29,881Avg. Max Unit Price$ - 0Avg Weighted Price$ - 035,86012$ - 0
Year 3: 1 September 2022 - 31 August 2023
22,21224,434
24,43526,878
26,87929,634
29,63532,599
32,60035,860
Sum of Max Amount149,404Sum of Unit Prices$ - 0
Avg. Max Qty29,881Avg. Max Unit Price$ - 0Avg Weighted Price$ - 035,86012$ - 0
Year 4: 1 September 2023 - 31 August 2024
22,21224,434
24,43526,878
26,87929,634
29,63532,599
32,60035,860
Sum of Max Amount149,404Sum of Unit Prices$ - 0
Avg. Max Qty29,881Avg. Max Unit Price$ - 0Avg Weighted Price$ - 035,86012$ - 0
Year 5: 1 September 2024 - 31 August 2025
22,21224,434
24,43526,878
26,87929,634
29,63532,599
32,60035,860
Sum of Max Amount149,404Sum of Unit Prices$ - 0
Avg. Max Qty29,881Avg. Max Unit Price$ - 0Avg Weighted Price$ - 035,86012$ - 0
$ - 0
GRAND TOTAL AMOUNT

0004 - Bldg. 1608

ITEM NO. 0004BLDG 160818,811 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
14,80416,285
16,28617,914
17,91519,752
19,75321,728
21,72923,902
Sum of Max Amount99,580Sum of Unit Prices$ - 0
Avg. Max Qty19,916Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,90211$ - 0
Year 2: 1 September 2021 - 31 August 2022
14,80416,285
16,28617,914
17,91519,752
19,75321,728
21,72923,902
Sum of Max Amount99,580Sum of Unit Prices$ - 0
Avg. Max Qty19,916Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,90212$ - 0
Year 3: 1 September 2022 - 31 August 2023
14,80416,285
16,28617,914
17,91519,752
19,75321,728
21,72923,902
Sum of Max Amount99,580Sum of Unit Prices$ - 0
Avg. Max Qty19,916Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,90212$ - 0
Year 4: 1 September 2023 - 31 August 2024
14,80416,285
16,28617,914
17,91519,752
19,75321,728
21,72923,902
Sum of Max Amount99,580Sum of Unit Prices$ - 0
Avg. Max Qty19,916Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,90212$ - 0
Year 5: 1 September 2024 - 31 August 2025
14,80416,285
16,28617,914
17,91519,752
19,75321,728
21,72923,902
Sum of Max Amount99,580Sum of Unit Prices$ - 0
Avg. Max Qty19,916Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,90212$ - 0
$ - 0
GRAND TOTAL AMOUNT

0005 - Bldg. 789

ITEM NO. 0005BLDG 78916,249 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
12,78914,067
14,06815,475
15,47617,063
17,06418,770
18,77120,648
Sum of Max Amount86,023Sum of Unit Prices$ - 0
Avg. Max Qty17,205Avg. Max Unit Price$ - 0Avg Weighted Price$ - 020,64811$ - 0
Year 2: 1 September 2021 - 31 August 2022
12,78914,067
14,06815,475
15,47617,063
17,06418,770
18,77120,648
Sum of Max Amount86,023Sum of Unit Prices$ - 0
Avg. Max Qty17,205Avg. Max Unit Price$ - 0Avg Weighted Price$ - 020,64812$ - 0
Year 3: 1 September 2022 - 31 August 2023
12,78914,067
14,06815,475
15,47617,063
17,06418,770
18,77120,648
Sum of Max Amount86,023Sum of Unit Prices$ - 0
Avg. Max Qty17,205Avg. Max Unit Price$ - 0Avg Weighted Price$ - 020,64812$ - 0
Year 4: 1 September 2023 - 31 August 2024
12,78914,067
14,06815,475
15,47617,063
17,06418,770
18,77120,648
Sum of Max Amount86,023Sum of Unit Prices$ - 0
Avg. Max Qty17,205Avg. Max Unit Price$ - 0Avg Weighted Price$ - 020,64812$ - 0
Year 5: 1 September 2024 - 31 August 2025
12,78914,067
14,06815,475
15,47617,063
17,06418,770
18,77120,648
Sum of Max Amount86,023Sum of Unit Prices$ - 0
Avg. Max Qty17,205Avg. Max Unit Price$ - 0Avg Weighted Price$ - 020,64812$ - 0
$ - 0
GRAND TOTAL AMOUNT

0006 - Bldg. 2399

ITEM NO. 0006BLDG 23993,011 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
2,6052,866
2,8673,161
3,1623,478
Sum of Max Amount9,504Sum of Unit Prices$ - 0
Avg. Max Qty3,167.94Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,47811$ - 0
Year 2: 1 September 2021 - 31 August 2022
2,6052,866
2,8673,161
3,1623,478
Sum of Max Amount9,504Sum of Unit Prices$ - 0
Avg. Max Qty3,167.94Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,47812$ - 0
Year 3: 1 September 2022 - 31 August 2023
2,6052,866
2,8673,161
3,1623,478
Sum of Max Amount9,504Sum of Unit Prices$ - 0
Avg. Max Qty3,167.94Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,47812$ - 0
Year 4: 1 September 2023 - 31 August 2024
2,6052,866
2,8673,161
3,1623,478
Sum of Max Amount9,504Sum of Unit Prices$ - 0
Avg. Max Qty3,167.94Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,47812$ - 0
Year 5: 1 September 2024 - 31 August 2025
2,6052,866
2,8673,161
3,1623,478
Sum of Max Amount9,504Sum of Unit Prices$ - 0
Avg. Max Qty3,167.94Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,47812$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0007 - Bldg. 487

ITEM NO. 0007BLDG 4871,961 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
1,6971,867
1,8682,059
2,0602,266
Sum of Max Amount6,192Sum of Unit Prices$ - 0
Avg. Max Qty2,063.91Avg. Max Unit Price$ - 0Avg Weighted Price$ - 02,26611$ - 0
Year 2: 1 September 2021 - 31 August 2022
1,6971,867
1,8682,059
2,0602,266
Sum of Max Amount6,192Sum of Unit Prices$ - 0
Avg. Max Qty2,063.91Avg. Max Unit Price$ - 0Avg Weighted Price$ - 02,26612$ - 0
Year 3: 1 September 2022 - 31 August 2023
1,6971,867
1,8682,059
2,0602,266
Sum of Max Amount6,192Sum of Unit Prices$ - 0
Avg. Max Qty2,063.91Avg. Max Unit Price$ - 0Avg Weighted Price$ - 02,26612$ - 0
Year 4: 1 September 2023 - 31 August 2024
1,6971,867
1,8682,059
2,0602,266
Sum of Max Amount6,192Sum of Unit Prices$ - 0
Avg. Max Qty2,063.91Avg. Max Unit Price$ - 0Avg Weighted Price$ - 02,26612$ - 0
Year 5: 1 September 2024 - 31 August 2025
1,6971,867
1,8682,059
2,0602,266
Sum of Max Amount6,192Sum of Unit Prices$ - 0
Avg. Max Qty2,063.91Avg. Max Unit Price$ - 0Avg Weighted Price$ - 02,26612$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0008 - Bldg. 822

ITEM NO. 0008BLDG 8224747 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
4,1084,519
4,5204,983
4,9845,483
Sum of Max Amount14,985Sum of Unit Prices$ - 0
Avg. Max Qty4,995.01Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,48311$ - 0
Year 2: 1 September 2021 - 31 August 2022
4,1084,519
4,5204,983
4,9845,483
Sum of Max Amount14,985Sum of Unit Prices$ - 0
Avg. Max Qty4,995.01Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,48312$ - 0
Year 3: 1 September 2022 - 31 August 2023
4,1084,519
4,5204,983
4,9845,483
Sum of Max Amount14,985Sum of Unit Prices$ - 0
Avg. Max Qty4,995.01Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,48312$ - 0
Year 4: 1 September 2023 - 31 August 2024
4,1084,519
4,5204,983
4,9845,483
Sum of Max Amount14,985Sum of Unit Prices$ - 0
Avg. Max Qty4,995.01Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,48312$ - 0
Year 5: 1 September 2024 - 31 August 2025
4,1084,519
4,5204,983
4,9845,483
Sum of Max Amount14,985Sum of Unit Prices$ - 0
Avg. Max Qty4,995.01Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,48312$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0009 - Bldg. 1018

ITEM NO. 0009BLDG 10182847 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
2,4642,710
2,7112,989
2,9903,289
Sum of Max Amount8,989Sum of Unit Prices$ - 0
Avg. Max Qty2,996.39Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,28911$ - 0
Year 2: 1 September 2021 - 31 August 2022
2,4642,710
2,7112,989
2,9903,289
Sum of Max Amount8,989Sum of Unit Prices$ - 0
Avg. Max Qty2,996.39Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,28912$ - 0
Year 3: 1 September 2022 - 31 August 2023
2,4642,710
2,7112,989
2,9903,289
Sum of Max Amount8,989Sum of Unit Prices$ - 0
Avg. Max Qty2,996.39Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,28912$ - 0
Year 4: 1 September 2023 - 31 August 2024
2,4642,710
2,7112,989
2,9903,289
Sum of Max Amount8,989Sum of Unit Prices$ - 0
Avg. Max Qty2,996.39Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,28912$ - 0
Year 5: 1 September 2024 - 31 August 2025
2,4642,710
2,7112,989
2,9903,289
Sum of Max Amount8,989Sum of Unit Prices$ - 0
Avg. Max Qty2,996.39Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,28912$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0010 - Bldg. 311

ITEM NO. 0010BLDG 311293 SF - STEPLADDER PRICING
Year 1: 1 October 2020 - 31 August 2021
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
254279
280309
310341
Sum of Max Amount928Sum of Unit Prices$ - 0
Avg. Max Qty309.46Avg. Max Unit Price$ - 0Avg Weighted Price$ - 034111$ - 0
Year 2: 1 September 2021 - 31 August 2022
254279
280309
310341
Sum of Max Amount928Sum of Unit Prices$ - 0
Avg. Max Qty309.46Avg. Max Unit Price$ - 0Avg Weighted Price$ - 034112$ - 0
Year 3: 1 September 2022 - 31 August 2023
254279
280309
310341
Sum of Max Amount928Sum of Unit Prices$ - 0
Avg. Max Qty309.46Avg. Max Unit Price$ - 0Avg Weighted Price$ - 034112$ - 0
Year 4: 1 September 2023 - 31 August 2024
254279
280309
310341
Sum of Max Amount928Sum of Unit Prices$ - 0
Avg. Max Qty309.46Avg. Max Unit Price$ - 0Avg Weighted Price$ - 034112$ - 0
Year 5: 1 September 2024 - 31 August 2025
254279
280309
310341
Sum of Max Amount928Sum of Unit Prices$ - 0
Avg. Max Qty309.46Avg. Max Unit Price$ - 0Avg Weighted Price$ - 034112$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0011 - Phase In

ITEM NO. 0011PHASE-IN
Year 1: 1 September 2020 - 30 September 2020
Max QtyUnitMonthly Unit PriceTotal Amount
1.00Job$0.00
GRAND TOTAL AMOUNT$0.00

0012 - Post Award

ITEM NO. 0012POST AWARD CONFERENCE
Post Award Conference: 30 September 2020
Max QtyUnitMonthly Unit PriceTotal Amount
1.00Each$ 1,500.00$ 1,500.00
GRAND TOTAL AMOUNT$ 1,500.00

&C

0013 - Deliverables

ITEM NO. 0013DELIVERABLES
Year 1: 1 September 2020 - 31 August 2021
Max QtyUnitUnit PriceTotal Annual Amount
1EachNSPNSPReport Delivery Date:
Year 2: 1 September 2021 - 31 August 2022
1EachNSPNSPReport Delivery Date:
Year 3: 1 September 2022 - 31 August 2023
1EachNSPNSPReport Delivery Date:
Year 4: 1 September 2023 - 31 August 2024
1EachNSPNSPReport Delivery Date:
Year 5: 1 September 2024 - 31 August 2025
1EachNSPNSPReport Delivery Date:
GRAND TOTAL AMOUNTNSPNSP

File details come from the government source that posted it. Updated .