Attachment_0010_M4-M4A1_Price_Matrix.xlsx

XLSX spreadsheet 31 KB Posted Mar 22, 2019

Attached to: M4/M4A1 Carbine Federal contract opportunity
Solicitation number: W15QKN-18-R-0219
Issued by: Department of the Army Materiel Command Contracting Command Picatinny Arsenal

About this file

Written by GovTribe AI · Dec 30, 2023

This solicitation seeks proposals to procure approximately 167,195 M4 carbines and M4A1 carbines to be manufactured in the United States according to the provided technical data package. The Army Contracting Command - New Jersey will award up to two fixed-price indefinite delivery/indefinite quantity contracts for a base year and four option years, covering fiscal years 2020 through 2024. Proposals were initially due on April 30, 2019 but have been extended to May 7, 2019. The carbines will provide compact, lightweight weapons systems firing 5.56mm ammunition to the Department of Defense.

From the source

Attachment 0010 M4-M4A1 Price Matrix

View the file

Other files for this federal contract opportunity

Other files attached to M4/M4A1 Carbine, newest first.
File	Type	Posted
Attachment_0019_-_Solicitation_QA_15_to_19_-_FBO.DOCX	DOCX document	May 2, 2019
W15QKN19R0090-0004.pdf	PDF	May 2, 2019
Attachment_0018_-_Solicitation_QA_5_to_14_-_FBO.DOCX	DOCX document	Apr 24, 2019
W15QKN19R0090-0003.pdf	PDF	Apr 24, 2019
W15QKN19R0090-0002.pdf	PDF	Apr 11, 2019
Attachment_0017_-_Solicitation_QA_1_to_4.docx	DOCX document	Apr 11, 2019
Exhibit_A_Contract_Data_Requirements_List_CDRLS_A001_Through_A026.pdf	PDF	Mar 28, 2019
W15QKN19R0090-0001.pdf	PDF	Mar 27, 2019
Attachment_0002_DD_2345_Military_Critical_Technical_Data_Agreement.pdf	PDF	Mar 22, 2019
Attachment_0007_Special_Packaging_Instruction_AM9390000_-_M4.pdf	PDF	Mar 22, 2019
Attachment_0013_Requisitioned_Government_Furnished_Property.pdf	PDF	Mar 22, 2019
Attachment_0012_Form_3002_Clearance_of_Tech_Information.pdf	PDF	Mar 22, 2019
Attachment_0011_SF_LLL_Disclosure_of_Lobbying_Activities.pdf	PDF	Mar 22, 2019
Attachment_0015_Additional_Solicitation_and_Contract_Requirements.docx	DOCX document	Mar 22, 2019
Attachment_0003_AMSTA_1350_Technical_Data_Requiest_Questionnarie.pdf	PDF	Mar 22, 2019
Attachment_0001_Non_Disclosure_and_Non_Use_Agreement.docx	DOCX document	Mar 22, 2019
Attachment_0009_Past_Performance_Questionnaire.docx	DOCX document	Mar 22, 2019
Attachment_0014_Scheduled_Government_Furnished_Property.pdf	PDF	Mar 22, 2019
Attachment_0004_Use_and_Non-Disclosure_Agreement.pdf	PDF	Mar 22, 2019
Attachment_0016_Contract_Quality_Requirements.docx	DOCX document	Mar 22, 2019
Attachment_0006_Single_Line_Item_Requisition_System_(DD_1348).pdf	PDF	Mar 22, 2019
Attachment_0005_Certificate_of_Destruction.docx	DOCX document	Mar 22, 2019
W15QKN19R0090.pdf	PDF	Mar 22, 2019
Attachment_0008_Special_Packaging_Instruction_AM12972700_-_M4A1.pdf	PDF	Mar 22, 2019

Show all 24

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Offeror

Offeror Name:

Price Matrix

W15QKN-18-R-02XN

OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from the Drop Down Menu)

IF YOU RESPONDED "IS", ALSO COMPLETE COLUMN E.

CLIN	Description	Quantity/ Quantity Range	Unit Price	Per Unit Rental Value of Government Property1
Ordering Period 1
0001	M4 - FAT, OP1	1	$0.00	$0.00
0002	M4 - Production, OP1	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0003	M4A1 - FAT, OP1	1	$0.00	$0.00
0004	M4A1 - Production, OP1	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0005	CDRLs		NSP	NSP
Ordering Period 2
0006	M4 - FAT, OP2	1	$0.00	$0.00
0007	M4 - Production, OP2	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0008	M4A1 - FAT, OP2	1	$0.00	$0.00
0009	M4A1 - Production, OP2	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
Ordering Period 3
0010	M4 - FAT, OP3	1	$0.00	$0.00
0011	M4 - Production, OP3	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0012	M4A1 - FAT, OP3	1	$0.00	$0.00
0013	M4A1 - Production, OP3	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
Ordering Period 4
0014	M4 - FAT, OP4	1	$0.00	$0.00
0015	M4 - Production, OP4	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0016	M4A1 - FAT, OP4	1	$0.00	$0.00
0017	M4A1 - Production, OP4	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
Ordering Period 5
0018	M4 - FAT, OP5	1	$0.00	$0.00
0019	M4 - Production, OP5	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
0020	M4A1 - FAT, OP5	1	$0.00	$0.00
0021	M4A1 - Production, OP5	1 - 10,000	$0.00	$0.00
		10,001 - 20,000	$0.00	$0.00
		20,001 - 40,000	$0.00	$0.00
		40,001 - 80,000	$0.00	$0.00
		80,001 - 167,195	$0.00	$0.00
1Propose the per unit rental value of Government property when your offer is predicated upon the use of Government property in your possession or the possession of one of your subcontractors during the performance of a contract awarded as a result of this solicitation. See solicitation instruction on Use and Rental of Government Property and FAR 52.245-9 Use and Charges.

SOURCE SELECTION INFORMATION - SEE FAR 2.101 AND 3.104

Weighted Eval UP Max

										Royalty Adjustment Amount
CLIN	Description	Quantity/ Quantity Range	Evaluated Quantity	Proposed Unit Price	Evaluated Amount	Weight Per Qty/Qty Range	Weighted Evaluated Price Per Qty/Qty Range	Weight Per Weapon System	Weighted Evaluated Price	Weapon System	Total Price for FAT Units	Weighted Evaluated Price for Production CLINs	Total Price/Weighted Evaluated Price for FAT & Production Units	Allocation %	Total Dollars Subject to Royalty in TEP	Royalty %	Evaluated Royalty Amount
0001	M4 - FAT, OP1	1	1	$5,462.00	$5,462.00	100%	$5,462.00	100%	$5,462.00	M4	$48,194.69	ERROR:#REF!	ERROR:#REF!	36.22%	ERROR:#REF!	5.00%	ERROR:#REF!
0002	M4 - Production, OP1	1-20,000	20,000	$771.75	$15,435,000.00	10%	$1,543,500.00			M4A1	$48,435.66	ERROR:#REF!	ERROR:#REF!	35.82%	ERROR:#REF!	5.00%	ERROR:#REF!
		20,001-40,000	40,000	$735.00	$29,400,000.00	25%	$7,350,000.00			Total							ERROR:#REF!
		40,001 - 80,000	80,000	$700.00	$56,000,000.00	40%	$22,400,000.00
		80,001 - 160,000	160,000	$665.00	$106,400,000.00	20%	$21,280,000.00
		160,001-292,000	292,000	$631.75	$184,471,000.00	5%	$9,223,550.00
Evaluated Price - CLIN 0002 M4 - Production, OP1							$61,797,050.00	ERROR:#REF!	ERROR:#REF!
0003	M4A1 - FAT, OP1	1	1	$5,489.31	$5,489.31	100%	$5,489.31	100%	$5,489.31
0004	M4A1 - Production, OP1	1-20,000	20,000	$775.61	$15,512,175.00	10%	$1,551,217.50
		20,001-40,000	40,000	$738.68	$29,547,000.00	25%	$7,386,750.00
		40,001 - 80,000	80,000	$703.50	$56,280,000.00	40%	$22,512,000.00
		80,001 - 160,000	160,000	$668.33	$106,932,000.00	20%	$21,386,400.00
		160,001-292,000	292,000	$634.91	$185,393,355.00	5%	$9,269,667.75
Evaluated Price - CLIN 0004 M4A1 - Production, OP1							$62,106,035.25	ERROR:#REF!	ERROR:#REF!
0005	CDRLs								NSP
0006	M4 - FAT, OP2	1	1	$5,770.60	$5,770.60	100%	$5,770.60	100%	$5,770.60
0007	M4 - Production, OP2	1-20,000	20,000	$787.19	$15,743,800.00	10%	$1,574,380.00
		20,001-40,000	40,000	$749.70	$29,988,000.00	25%	$7,497,000.00
		40,001 - 80,000	80,000	$714.00	$57,120,000.00	40%	$22,848,000.00
		80,001 - 160,000	160,000	$678.30	$108,528,000.00	20%	$21,705,600.00
		160,001-292,000	292,000	$644.39	$188,161,880.00	5%	$9,408,094.00
Evaluated Price - CLIN 0007 M4 - Production, OP2							$63,033,074.00	ERROR:#REF!	ERROR:#REF!
0008	M4A1 - FAT, OP2	1	1	$5,799.45	$5,799.45	100%	$5,799.45	100%	$5,799.45
0009	M4A1 - Production, OP2	1-20,000	20,000	$791.13	$15,822,519.00	10%	$1,582,251.90
		20,001-40,000	40,000	$753.45	$30,137,940.00	25%	$7,534,485.00
		40,001 - 80,000	80,000	$717.57	$57,405,600.00	40%	$22,962,240.00
		80,001 - 160,000	160,000	$681.69	$109,070,640.00	20%	$21,814,128.00
		160,001-292,000	292,000	$647.61	$189,102,689.40	5%	$9,455,134.47
Evaluated Price - CLIN 0009 M4A1 - Production, OP2							$63,348,239.37	ERROR:#REF!	ERROR:#REF!
0010	M4 - FAT, OP3	1	1	$5,880.39	$5,880.39	100%	$5,880.39	100%	$5,880.39
0011	M4 - Production, OP3	1-20,000	20,000	$802.93	$16,058,600.00	10%	$1,605,860.00
		20,001-40,000	40,000	$764.69	$30,587,600.00	25%	$7,646,900.00
		40,001 - 80,000	80,000	$728.28	$58,262,400.00	40%	$23,304,960.00
		80,001 - 160,000	160,000	$691.87	$110,699,200.00	20%	$22,139,840.00
		160,001-292,000	292,000	$657.27	$191,922,840.00	5%	$9,596,142.00
Evaluated Price - CLIN 0011 M4 - Production, OP3							$64,293,702.00	ERROR:#REF!	ERROR:#REF!
0012	M4A1 - FAT, OP3	1	1	$5,909.79	$5,909.79	100%	$5,909.79	100%	$5,909.79
0013	M4A1 - Production, OP3	1-20,000	20,000	$806.94	$16,138,893.00	10%	$1,613,889.30
		20,001-40,000	40,000	$768.51	$30,740,538.00	25%	$7,685,134.50
		40,001 - 80,000	80,000	$731.92	$58,553,712.00	40%	$23,421,484.80
		80,001 - 160,000	160,000	$695.33	$111,252,696.00	20%	$22,250,539.20
		160,001-292,000	292,000	$660.56	$192,882,454.20	5%	$9,644,122.71
Evaluated Price - CLIN 0013 M4A1 - Production, OP3							$64,615,170.51	ERROR:#REF!	ERROR:#REF!
0014	M4 - FAT, OP4	1	1	$5,991.81	$5,991.81	100%	$5,991.81	100%	$5,991.81
0015	M4 - Production, OP4	1-20,000	20,000	$818.99	$16,379,800.00	10%	$1,637,980.00
		20,001-40,000	40,000	$779.99	$31,199,600.00	25%	$7,799,900.00
		40,001 - 80,000	80,000	$742.85	$59,428,000.00	40%	$23,771,200.00
		80,001 - 160,000	160,000	$705.71	$112,913,600.00	20%	$22,582,720.00
		160,001-292,000	292,000	$670.42	$195,762,640.00	5%	$9,788,132.00
Evaluated Price - CLIN 0015 M4 - Production, OP4							$65,579,932.00	ERROR:#REF!	ERROR:#REF!
0016	M4A1 - FAT, OP4	1	1	$6,021.77	$6,021.77	100%	$6,021.77	100%	$6,021.77
0017	M4A1 - Production, OP4	1-20,000	20,000	$823.08	$16,461,699.00	10%	$1,646,169.90
		20,001-40,000	40,000	$783.89	$31,355,598.00	25%	$7,838,899.50
		40,001 - 80,000	80,000	$746.56	$59,725,140.00	40%	$23,890,056.00
		80,001 - 160,000	160,000	$709.24	$113,478,168.00	20%	$22,695,633.60
		160,001-292,000	292,000	$673.77	$196,741,453.20	5%	$9,837,072.66
Evaluated Price - CLIN 0017 M4A1 - Production, OP4							$65,907,831.66	ERROR:#REF!	ERROR:#REF!
0018	M4 - FAT, OP5	1	1	$6,105.90	$6,105.90	100%	$6,105.90	100%	$6,105.90
0019	M4 - Production, OP5	1-20,000	20,000	$835.36	$16,707,285.00	10%	$1,670,728.50
		20,001-40,000	40,000	$795.59	$31,823,400.00	25%	$7,955,850.00
		40,001 - 80,000	80,000	$757.70	$60,616,000.00	40%	$24,246,400.00
		80,001 - 160,000	160,000	$719.82	$115,170,400.00	20%	$23,034,080.00
		160,001-292,000	292,000	$683.82	$199,676,681.00	5%	$9,983,834.05
Evaluated Price - CLIN 0019 M4 - Production, OP5							$66,890,892.55	ERROR:#REF!	ERROR:#REF!
0020	M4A1 - FAT, OP5	1	1	$6,136.43	$6,136.43	100%	$6,136.43	100%	$6,136.43
0021	M4A1 - Production, OP5	1-20,000	20,000	$839.54	$16,790,821.43	10%	$1,679,082.14
		20,001-40,000	40,000	$799.56	$31,982,517.00	25%	$7,995,629.25
		40,001 - 80,000	80,000	$761.49	$60,919,080.00	40%	$24,367,632.00
		80,001 - 160,000	160,000	$723.41	$115,746,252.00	20%	$23,149,250.40
		160,001-292,000	292,000	$687.24	$200,675,064.41	5%	$10,033,753.22
Evaluated Price - CLIN 0021 M4A1 - Production, OP5							$67,225,347.01	ERROR:#REF!	ERROR:#REF!
Evaluated Price-All CLINs									ERROR:#REF!
Evaluated Royalty Amount									ERROR:#REF!
Rental Equivalent Factor for Value of Government Property									$7,000.00
Price Evaluation Preference for Hubzone Small Business Concerns							Base	Rate
							ERROR:#REF!	10%	ERROR:#REF!
Total Evaluated Price									ERROR:#REF!

Avg Unit Price

												Evaluated Royalty Amount Calculation:
Description	Qty/ Qty Range	OP1	OP2	OP3	OP4	OP5	Avg U/P	Evaluated Qty	Evaluated Amount	Weight %	Weighted Evaluated Price	Item	FAT Units	Production Total Evaluated Price	Total Evaluated Price for Units	% of Unit Price Subject to Royalty	Total Dollars Subject to Royalty	Royalty %	Evaluated Royalty Amount
M4 - FAT	1	$5,462.00	$5,770.60	$5,880.39	$5,991.81	$6,105.90	N/A	1	29,210.70	100%	$ 29,210.70	M4	$48,194.69	$ 64,318,930.11	$64,367,124.80	36.22%	$23,313,772.60	5.00%	$3,218,356.24
M4 - Production	1-20,000	$771.75	$787.19	$802.93	$818.99	$835.36	$803.24	20,000	16,064,897.00	10%	$ 1,606,489.70	M4A1	$48,194.69	$ 64,318,930.11	$64,367,124.80	36.22%	$23,313,772.60	5.00%	$3,218,356.24
	20,001-40,000	$735.00	$749.70	$764.69	$779.99	$795.59	$764.99	40,000	30,599,720.00	25%	$ 7,649,930.00	Total							$6,436,712.48
	40,001 - 80,000	$700.00	$714.00	$728.28	$742.85	$757.70	$728.57	80,000	58,285,280.00	40%	$ 23,314,112.00
	80,001 - 160,000	$665.00	$678.30	$691.87	$705.71	$719.82	$692.14	160,000	110,742,240.00	20%	$ 22,148,448.00
	160,001-292,000	$631.75	$644.39	$657.27	$670.42	$683.82	$657.53	292,000	191,999,008.20	5%	$ 9,599,950.41
Evaluated Price - M4 Production											$ 64,318,930.11
M4A1 - FAT	1	$5,462.00	$5,770.60	$5,880.39	$5,991.81	$6,105.90	N/A	1	29,210.70	100%	$ 29,210.70
M4A1 - Production	1-20,000	$771.75	$787.19	$802.93	$818.99	$835.36	$803.24	20,000	16,064,897.00	10%	$ 1,606,489.70
	20,001-40,000	$735.00	$749.70	$764.69	$779.99	$795.59	$764.99	40,000	30,599,720.00	25%	$ 7,649,930.00
	40,001 - 80,000	$700.00	$714.00	$728.28	$742.85	$757.70	$728.57	80,000	58,285,280.00	40%	$ 23,314,112.00
	80,001 - 160,000	$665.00	$678.30	$691.87	$705.71	$719.82	$692.14	160,000	110,742,240.00	20%	$ 22,148,448.00
	160,001-292,000	$631.75	$644.39	$657.27	$670.42	$683.82	$657.53	292,000	191,999,008.20	5%	$ 9,599,950.41
Evaluated Price - M4A1 Production											$ 64,318,930.11
Evaluated Price-M4 & M4A1 FAT and Production											$ 128,696,281.62
Royalty Evaluated Amount											$6,436,712.48
Rental Equivalent Factor for Value of Government Property											$7,000.00
Price Evaluation Preference for Hubzone Small Business Concerns										10%	$442,423.00
TOTAL EVALUATED PRICE											$135,582,417.10

File details come from the government source that posted it. Updated Dec 30, 2023.