TE G Pricing Spreadsheet.xlsx

XLSX spreadsheet 105 KB Posted Dec 22, 2020

Attached to: Training Aids, Devices, Simulators and Simulations (TADSS) for the Training Support Center (TSC) Fort Hood
Solicitation number: W91151-21-R-0003
Issued by: Department of the Army Materiel Command Mission and Installation Contracting Command Fort Hood

About this file

Written by GovTribe AI · Dec 27, 2023

This is a performance work statement for training aids, devices, simulators and simulations support services at Fort Hood, Texas. The contractor shall provide personnel, equipment, facilities and management to operate warehouses, prioritize work orders, issue, track, receive and ship property, provide technical assistance, design and fabricate training aids, and perform maintenance and repairs. The performance period is one base year plus four option years, with 30-day phase-in and phase-out periods. The contractor must comply with regulations and maintain accountability for government property. Key tasks include property accountability and inventories, warehouse operations, technical assistance support, training, fabrication of training aids and devices, information assurance support, and phase-in/out plans. Performance standards and surveillance methods are outlined in an appendix.

View the file

Other files

File	Type	Posted
Amendment 04 TADSS Solicitation Follow-On Contract W91151-21-R-0003 FH 25 Jan 21.pdf	PDF	Jan 25, 2021
TE F 2015-5237 RV 14 12-21-2020.pdf	PDF	Jan 22, 2021
Amendment 03 TADSS Solicitation Follow-On Contract W91151-21-R-0003 FH 22 Jan 21.pdf	PDF	Jan 22, 2021
TE A Government Furnished Property List.xlsx	XLSX spreadsheet	Jan 22, 2021
Amendment 02 TADSS Solicitation Follow-On Contract W91151-21-R-0003 FH 7 Jan 21.pdf	PDF	Jan 7, 2021
Amendment 01TADSS Solicitation Follow-On Contract W91151-21-R-0003 FH 4 Jan 21.pdf	PDF	Jan 4, 2021
TE B Warranty List.XLSX	XLSX spreadsheet	Dec 22, 2020
TE A Government Furnished Property Listing.XLSX	XLSX spreadsheet	Dec 22, 2020
TE C Sample List of Spare Parts.xls	XLS spreadsheet	Dec 22, 2020
TE D Sample List of Miles Equipment.XLS	XLS spreadsheet	Dec 22, 2020
Attachment 4 Sample Questionnaire Cover Letter 21-R-0003 Ft Hood 9 Sep 20.docx	DOCX document	Dec 22, 2020
Attachment 3 Past Performance Questionnaire 21-R-0003 Ft Hood 9Sep 20.docx	DOCX document	Dec 22, 2020
TADSS Solicitation Follow-On Contract W91151-21-R-0003 FH 22 Dec 2020.pdf	PDF	Dec 22, 2020
TE E DD254.pdf	PDF	Dec 22, 2020
Attachment 2 Contract Sheets 21-R-0003 Ft Hood 9 Sep 20.docx	DOCX document	Dec 22, 2020
Attachment 1 Consent Form 21-R-0003 Ft Hood 9 Sep 20.docx	DOCX document	Dec 22, 2020
TE F 2015-5238 RV 14 05-27-2020.pdf	PDF	Dec 22, 2020
TE H BASELINE STAFFING.DOC	DOC document	Dec 22, 2020

Show all 18

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INSTRUCTIONS

(1) Offeror needs to replace Skill Category #1, #2 and so forth with the skill category being proposed in column A.

(2) Offeror needs to indicate FT for full time employee, FTE for full time equivalent or PT for part time employee in column B

(3) Available hours are all hours including holidays and vacation.

(4) Net productive hours are the available hours less any holiday or vacation allowed by the offeror.

(5) SUTA rate shown in column K on this spreadsheet is for sample spreadsheet estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for SUTA.

(6) SUTA and Workers' Compensation (WC) certificates need to be provided to support the SUTA & WC rates proposed on this spreadsheet. Also if General Liability is proposed separate from G&A we need the General Liability certificate for this proposed rate.

(7) If an offeror has an overhead rate it may insert the necessary columns to calculate the overhead. However, a narrative must be provided to support the proposed overhead rate.

(8) G&A rate shown in column Q on this spreadsheet is for estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for G&A.

(9) Profit rate shown in column S on this spreadsheet is for estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for profit.

(10) Although formulas are provided in the spreadsheet cells it is the responsibility of the offeror to make sure all formulas are correct.

(11) Spreadsheets must be completed for each option year.

(12) A pricing narrative should accompany the spreadsheets.

(13) Any labor costs provided by a sub-contractor need to be proposed in detail on the spreadsheet just as the prime contractor would. This means that the sub-contractor needs to fill in columns A through T.

Revised November 15, 2019

Phase-In

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	DIRECT	HOLIDAY &	H&W	FICA	FUTA	SUTA	WORK COMP	WORK COMP	WORK COMP	TOTAL FRINGE	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	LABOR	VACATION	$ 4.54	7.65%	0.60%		CODE	RATE	AMOUNT	BURDEN	COST		COST		TOTAL
EXEMPT:			2080	1864						$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Base Year

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	TOTAL	H&W	FICA	FUTA	SUTA	WCI	WCI	WCI	TOTAL	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	WAGES	$ 4.54	7.65%	0.80%		CODE	RATE	AMOUNT	FRINGE	COST		COST		TOTAL
EXEMPT:			2080	1864					$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OVERTIME

REGULAR (excl premium)
Skill Category A	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL REGULAR			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PREMIUM
Skill Category A	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL PREMIUM					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		Handling
		Fee
OTHER DIRECT COST (ODC):
Supplies		$ - 0	$ - 0
Parts/Materials		$ - 0	$ - 0
Equipment		$ - 0	$ - 0
Travel		$ - 0	$ - 0
Training		$ - 0	$ - 0
TOTAL OTHER DIRECT COST	$ - 0	$ - 0	$ - 0

GRAND TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Option Year 1

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	TOTAL	H&W	FICA	FUTA	SUTA	WCI	WCI	WCI	TOTAL	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	WAGES	$ 4.54	7.65%	0.80%		CODE	RATE	AMOUNT	FRINGE	COST		COST		TOTAL
EXEMPT:			2080	1864					$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OVERTIME

REGULAR (excl premium)
Skill Category A	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL REGULAR			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PREMIUM
Skill Category A	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL PREMIUM					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		Handling
		Fee
OTHER DIRECT COST (ODC):
Supplies		$ - 0	$ - 0
Parts/Materials		$ - 0	$ - 0
Equipment		$ - 0	$ - 0
Travel		$ - 0	$ - 0
Training		$ - 0	$ - 0
TOTAL OTHER DIRECT COST	$ - 0	$ - 0	$ - 0

GRAND TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Option Year 2

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	TOTAL	H&W	FICA	FUTA	SUTA	WCI	WCI	WCI	TOTAL	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	WAGES	$ 4.54	7.65%	0.80%		CODE	RATE	AMOUNT	FRINGE	COST		COST		TOTAL
EXEMPT:			2080	1864					$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OVERTIME

REGULAR (excl premium)
Skill Category A	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL REGULAR			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PREMIUM
Skill Category A	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL PREMIUM					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		Handling
		Fee
OTHER DIRECT COST (ODC):
Supplies		$ - 0	$ - 0
Parts/Materials		$ - 0	$ - 0
Equipment		$ - 0	$ - 0
Travel		$ - 0	$ - 0
Training		$ - 0	$ - 0
TOTAL OTHER DIRECT COST	$ - 0	$ - 0	$ - 0

GRAND TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Option Year 3

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	TOTAL	H&W	FICA	FUTA	SUTA	WCI	WCI	WCI	TOTAL	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	WAGES	$ 4.54	7.65%	0.80%		CODE	RATE	AMOUNT	FRINGE	COST		COST		TOTAL
EXEMPT:			2080	1864					$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OVERTIME

REGULAR (excl premium)
Skill Category A	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL REGULAR			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PREMIUM
Skill Category A	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL PREMIUM					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		Handling
		Fee
OTHER DIRECT COST (ODC):
Supplies		$ - 0	$ - 0
Parts/Materials		$ - 0	$ - 0
Equipment		$ - 0	$ - 0
Travel		$ - 0	$ - 0
Training		$ - 0	$ - 0
TOTAL OTHER DIRECT COST	$ - 0	$ - 0	$ - 0

GRAND TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Option Year 4

SOLICITATION NO.:
TOTAL AVAILABLE HOURS:	0	TOTAL PRODUCTIVE HOURS:	0

	FT/	NO.	AVAIL	NET PROD	HR SALARY	TOTAL	H&W	FICA	FUTA	SUTA	WCI	WCI	WCI	TOTAL	SUBTOTAL	G&A	TOTAL	PROFIT	GRAND
LABOR CATEGORY	PT	EMP.	HOURS	HOURS	RATE	WAGES	$ 4.54	7.65%	0.80%		CODE	RATE	AMOUNT	FRINGE	COST		COST		TOTAL
EXEMPT:			2080	1864					$ 7,000	$ 9,000		PER $100
Position #1	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #2	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Position #3	FT	- 0	- 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL EXEMPT		- 0	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

NON-EXEMPT
Skill Category #1	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #2	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category #3	FT	- 0	- 0		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL NON-EXEMPT		- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

CONTRACTOR MANPOWER REPORT
Skill Category #4	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OVERTIME

REGULAR (excl premium)
Skill Category A	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL REGULAR			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PREMIUM
Skill Category A	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Skill Category B	FT	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL PREMIUM					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR - 0 - 0 - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

		Handling
		Fee
OTHER DIRECT COST (ODC):
Supplies		$ - 0	$ - 0
Parts/Materials		$ - 0	$ - 0
Equipment		$ - 0	$ - 0
Travel		$ - 0	$ - 0
Training		$ - 0	$ - 0
TOTAL OTHER DIRECT COST	$ - 0	$ - 0	$ - 0

GRAND TOTAL	- 0	- 0	- 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Fill in yellow boxes only.
Revised November 15, 2019

Summary

PERIOD	TOTAL
Phase-in	$ - 0
Base	$ - 0
Option 1	$ - 0
Option 2	$ - 0
Option 3	$ - 0
Option 4	$ - 0
GRAND TOTAL	$ - 0

File details come from the government source that posted it. Updated Dec 22, 2020.