Attachment_VIII_-_GRT_and_PUCA_Eval_Methodology.xlsx

XLSX spreadsheet 119 KB Posted Sep 13, 2018

Attached to: Texas 2019 Federal contract opportunity
Solicitation number: SPE604-18-R-0408
Issued by: Defense Logistics Agency Energy

About this file

Written by GovTribe AI · Dec 31, 2023

This is a synopsis notice for a proposed commercial items solicitation to supply electricity and ancillary services to various federal agencies in Texas. The Defense Logistics Agency Energy intends to issue solicitation SPE604-18-R-0408 on September 11, 2018 seeking offers from potential suppliers to provide an estimated 1,308,237,255 kWh of electricity over 24 months to the Army and Air Force Exchange Service, Army Reserves, Dyess and Goodfellow Air Force Bases, Laughlin Air Force Base, Sheppard Air Force Base, Fort Hood, MCRC Galveston, Navy, USDA, CBP, ICE, NASA JSC, and Air National Guard. The delivery period is January 2019 through January 2021. Awards will be made to offerors on the approved list of Retail Electric Providers in the state where the award is made and who are not debarred from federal contracting. The response time is a minimum of 30 days with a total combined published time of 40 days from issuance of this synopsis.

From the source

Attachment VIII - GRT and PUCA Eval Methodology

View the file

Other files for this federal contract opportunity

Other files attached to Texas 2019, newest first.
File	Type	Posted
SF30_SPE60418R04080005.pdf	PDF	Dec 11, 2018
Solicitation_-_Texas_2019_-_A0005.pdf	PDF	Dec 11, 2018
Attachment_VIII_-_GRT_and_PUCA_Eval_Methodology_A0005.xlsx	XLSX spreadsheet	Dec 11, 2018
SF30_SPE60418R0408_0004.pdf	PDF	Dec 9, 2018
Attachment_I_-_Installation_Data_Sheet_-_Texas_2019_A0004.xlsx	XLSX spreadsheet	Dec 9, 2018
Solicitation_-_Texas_2019_-_A0004.pdf	PDF	Dec 9, 2018
Attachment_I_-_Installation_Data_Sheet_-_Texas_2019_A0003.xlsx	XLSX spreadsheet	Dec 4, 2018
Solicitation_SPE60418R0408_-_Amendment_0003.pdf	PDF	Dec 4, 2018
SF30_SPE60418R0408_0003.pdf	PDF	Dec 4, 2018
Solicitation_SPE60418R0408_-_Amendment_0002.pdf	PDF	Nov 15, 2018
SF30_SPE60418R0408_0002.pdf	PDF	Nov 15, 2018
Attachment_I_-_Installation_Data_Sheet_-_Texas_2019_A0002.xlsx	XLSX spreadsheet	Nov 15, 2018
Attachment_I_-_Installation_Data_Sheet_-_Texas_2019_A0001.xlsx	XLSX spreadsheet	Sep 27, 2018
Attachment_VI_-_CLIN_0016_NASA_JSC_Pricing_Sheet.xlsx	XLSX spreadsheet	Sep 27, 2018
Attachment_A0001_-_Questions_and_Answers.pdf	PDF	Sep 27, 2018
Solicitation_-_SPE60418R0408_-_A0001.pdf	PDF	Sep 27, 2018
SF30.pdf	PDF	Sep 27, 2018
Attachment_V_-_SPID_LIST.pdf	PDF	Sep 13, 2018
Attachment_VII_-_NASA_JSC_Block_Schedule.xlsx	XLSX spreadsheet	Sep 13, 2018
Attachment_IV_-__Fort_Hood_Invoice_Checklist_Verification.pdf	PDF	Sep 13, 2018
Attachment_II_-_Experience_with_End_Users.doc	DOC document	Sep 13, 2018
Attachment_III_-_Small_Business_Subcontracting_Plan.pdf	PDF	Sep 13, 2018
Attachment_I_-_Installation_Data_Sheet_-_Texas_2019.xlsx	XLSX spreadsheet	Sep 13, 2018
Solicitation_SPE60418R0408.pdf	PDF	Sep 13, 2018

Show all 24

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

CLIN 0001 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0001	Army/AF Exchange Svc (AAFES)	ESI ID# 10443720002997554	3911 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	8,455,778	16,911,556	25.11%	0.5432%
		ESI ID# 10443720003062406	Joseph Hardin & Coun Drive, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	9,776	19,552	0.03%	0.0006%
		ESI ID# 10443720003300516	3911 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	20,682	41,364	0.06%	0.0013%
		ESI ID# 10443720004297913	4600 Exchange Service Dr., Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	25,838	51,676	0.08%	0.0017%
		ESI ID# 10443720004368220	08901 Autobahn Dr, Dallas, TX 752373939	DALLAS	1,341,075	1.997%	0.1667%	1,480,219	2,960,438	4.39%	0.0951%
		ESI ID# 10443720004840438	1801 Exchange Pkwy Pump, Waco, TX 767126908	WACO	136,436	1.997%	0.1667%	6,600	13,200	0.02%	0.0004%
		ESI ID# 10443720004840469	1801 Exchange Pkwy, Waco, TX 767126908	WACO	136,436	1.997%	0.1667%	8,892,252	17,784,504	26.40%	0.5712%
		ESI ID# 10443720006184071	1801 Exchange Pkwy Well, Waco, TX 767126908	WACO	136,436	1.997%	0.1667%	174	348	0.00%	0.0000%
		ESI ID# 10443720006772797	3911 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	12,031,355	24,062,710	35.72%	0.7729%
		ESI ID# 10443720007044667	3911 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	2,741,506	5,483,012	8.14%	0.1761%
		ESI ID# 10443720007547301	3911 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	3,148	6,296	0.01%	0.0002%
		ESI ID# 10443720008934334	4015 S Walton Walker Blvd, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	3,020	6,040	0.01%	0.0002%
		ESI ID# 10443720008744428	4602 Exchange Service Dr, Dallas, TX 75236	DALLAS	1,341,075	1.997%	0.1667%	11,128	22,256	0.03%	0.0007%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								33,681,476	67,362,952	100%	2.1637%	$0.34560	$0.00748	$0.35308	$23,784,359.34
											↑↑Adj GRT/PUC Rate↑↑	$0.01750	$0.00038	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00786	$0.35346	$23,809,868.83
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0001 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10443720002997554	682,384	$ 12,084.38	7/25/2017	8/23/2017
10443720002997554	774,746	$ 12,450.49	8/23/2017	9/25/2017
10443720002997554	624,242	$ 11,536.96	9/25/2017	10/23/2017
10443720002997554	678,913	$ 12,040.00	10/23/2017	11/20/2017
10443720002997554	714,942	$ 13,103.28	11/20/2017	12/20/2017
10443720002997554	801,162	$ 12,656.19	12/20/2017	1/23/2018
10443720002997554	700,514	$ 12,720.18	1/23/2018	2/21/2018
10443720002997554	685,128	$ 12,404.76	2/21/2018	3/22/2018
10443720002997554	724,527	$ 12,254.30	3/22/2018	4/23/2018
10443720002997554	670,203	$ 12,210.41	4/23/2018	5/22/2018
10443720002997554	667,166	$ 12,253.52	5/22/2018	6/21/2018
10443720002997554	731,851	$ 12,198.25	6/21/2018	7/24/2018
10443720003062406	692	$ 29.28	7/25/2017	8/23/2017
10443720003062406	845	$ 33.90	8/23/2017	9/25/2017
10443720003062406	785	$ 32.16	9/25/2017	10/23/2017
10443720003062406	840	$ 33.76	10/23/2017	11/20/2017
10443720003062406	940	$ 38.83	11/20/2017	12/20/2017
10443720003062406	1,077	$ 43.27	12/20/2017	1/23/2018
10443720003062406	877	$ 36.76	1/23/2018	2/21/2018
10443720003062406	812	$ 33.90	2/21/2018	3/22/2018
10443720003062406	828	$ 34.41	3/22/2018	4/23/2018
10443720003062406	684	$ 29.86	4/23/2018	5/22/2018
10443720003062406	660	$ 29.08	5/22/2018	6/21/2018
10443720003062406	736	$ 31.50	6/21/2018	7/24/2018
10443720003300516	1,466	$ 82.54	7/25/2017	8/23/2017
10443720003300516	1,516	$ 83.19	8/23/2017	9/25/2017
10443720003300516	880	$ 74.64	9/25/2017	10/23/2017
10443720003300516	513	$ 57.95	10/23/2017	11/20/2017
10443720003300516	2,060	$ 140.24	11/20/2017	12/20/2017
10443720003300516	3,849	$ 124.57	12/20/2017	1/23/2018
10443720003300516	2,162	$ 123.82	1/23/2018	2/21/2018
10443720003300516	1,659	$ 122.18	2/21/2018	3/22/2018
10443720003300516	906	$ 89.48	3/22/2018	4/23/2018
10443720003300516	735	$ 65.13	4/23/2018	5/22/2018
10443720003300516	1,989	$ 89.96	5/22/2018	6/21/2018
10443720003300516	2,947	$ 155.12	6/21/2018	7/24/2018
10443720004297913	1,788	$ 60.92	7/25/2017	8/23/2017
10443720004297913	1,825	$ 62.45	8/23/2017	9/25/2017
10443720004297913	1,583	$ 55.39	9/25/2017	10/23/2017
10443720004297913	1,929	$ 65.47	10/23/2017	11/20/2017
10443720004297913	2,571	$ 91.90	11/20/2017	12/20/2017
10443720004297913	3,936	$ 136.30	12/20/2017	1/23/2018
10443720004297913	2,761	$ 98.08	1/23/2018	2/21/2018
10443720004297913	2,036	$ 72.62	2/21/2018	3/22/2018
10443720004297913	2,003	$ 71.57	3/22/2018	4/23/2018
10443720004297913	1,477	$ 54.94	4/23/2018	5/22/2018
10443720004297913	1,852	$ 66.80	5/22/2018	6/21/2018
10443720004297913	2,077	$ 73.90	6/21/2018	7/24/2018
10443720004368220	156,759	$ 2,431.84	7/19/2017	8/17/2017
10443720004368220	170,430	$ 2,438.62	8/17/2017	9/19/2017
10443720004368220	133,889	$ 2,271.68	9/19/2017	10/18/2017
10443720004368220	106,207	$ 2,161.87	10/18/2017	11/15/2017
10443720004368220	103,401	$ 2,370.96	11/15/2017	12/15/2017
10443720004368220	107,654	$ 2,223.28	12/15/2017	1/18/2018
10443720004368220	81,910	$ 2,211.85	1/18/2018	2/15/2018
10443720004368220	93,051	$ 2,218.44	2/15/2018	3/16/2018
10443720004368220	111,175	$ 2,226.49	3/16/2018	4/17/2018
10443720004368220	113,790	$ 2,227.65	4/17/2018	5/16/2018
10443720004368220	139,842	$ 2,342.97	5/16/2018	6/15/2018
10443720004368220	162,111	$ 2,426.95	6/15/2018	7/18/2018
10443720004840438	450	$ 351.16	7/7/2017	8/7/2017
10443720004840438	450	$ 324.72	8/7/2017	9/7/2017
10443720004840438	600	$ 712.21	9/7/2017	10/6/2017
10443720004840438	450	$ 712.14	10/6/2017	11/3/2017
10443720004840438	300	$ 637.83	11/3/2017	12/5/2017
10443720004840438	750	$ 708.88	12/5/2017	1/6/2018
10443720004840438	300	$ 308.43	1/6/2018	2/5/2018
10443720004840438	150	$ 334.12	2/5/2018	3/6/2018
10443720004840438	300	$ 334.18	3/6/2018	4/5/2018
10443720004840438	600	$ 314.69	4/5/2018	5/4/2018
10443720004840438	1,350	$ 749.69	5/4/2018	6/5/2018
10443720004840438	900	$ 719.55	6/5/2018	7/6/2018
10443720004840469	892,761	$ 15,316.67	7/10/2017	8/8/2017
10443720004840469	957,444	$ 15,154.59	8/8/2017	9/8/2017
10443720004840469	920,212	$ 14,762.82	9/8/2017	10/9/2017
10443720004840469	696,261	$ 14,596.25	10/9/2017	11/6/2017
10443720004840469	659,013	$ 15,396.69	11/6/2017	12/6/2017
10443720004840469	619,081	$ 14,480.71	12/6/2017	1/8/2018
10443720004840469	537,862	$ 14,476.08	1/8/2018	2/6/2018
10443720004840469	561,069	$ 14,703.15	2/6/2018	3/7/2018
10443720004840469	593,647	$ 14,708.30	3/7/2018	4/6/2018
10443720004840469	606,554	$ 14,759.31	4/6/2018	5/7/2018
10443720004840469	854,394	$ 16,010.19	5/7/2018	6/6/2018
10443720004840469	993,954	$ 16,346.41	6/6/2018	7/9/2018
10443720006184071	76	$ 11.49	7/7/2017	8/7/2017
10443720006184071	37	$ 10.36	8/7/2017	9/7/2017
10443720006184071	15	$ 9.72	9/7/2017	10/6/2017
10443720006184071	3	$ 9.38	10/6/2017	11/3/2017
10443720006184071	4	$ 8.35	11/3/2017	12/4/2017
10443720006184071	1	$ 8.25	12/4/2017	1/6/2018
10443720006184071	1	$ 8.25	1/6/2018	2/5/2018
10443720006184071	- 0	$ 8.22	2/5/2018	3/6/2018
10443720006184071	7	$ 8.44	3/6/2018	4/5/2018
10443720006184071	14	$ 8.66	4/5/2018	5/4/2018
10443720006184071	14	$ 8.66	5/4/2018	6/5/2018
10443720006184071	2	$ 8.29	6/5/2018	7/5/2018
10443720006772797	973,838	$ 13,050.71	7/25/2017	8/23/2017
10443720006772797	1,096,620	$ 12,963.43	8/23/2017	9/25/2017
10443720006772797	933,800	$ 12,784.75	9/25/2017	10/23/2017
10443720006772797	915,393	$ 12,736.67	10/23/2017	11/20/2017
10443720006772797	983,019	$ 13,895.00	11/20/2017	12/20/2017
10443720006772797	1,093,429	$ 13,890.91	12/20/2017	1/23/2018
10443720006772797	960,442	$ 14,187.56	1/23/2018	2/21/2018
10443720006772797	951,459	$ 14,514.85	2/21/2018	3/22/2018
10443720006772797	1,038,911	$ 13,980.62	3/22/2018	4/23/2018
10443720006772797	955,804	$ 14,166.02	4/23/2018	5/22/2018
10443720006772797	1,020,513	$ 15,083.97	5/22/2018	6/21/2018
10443720006772797	1,108,127	$ 15,122.87	6/21/2018	7/24/2018
10443720007044667	259,954	$ 4,812.56	7/25/2017	8/23/2017
10443720007044667	245,994	$ 4,753.54	8/23/2017	9/25/2017
10443720007044667	173,332	$ 4,721.28	9/25/2017	10/23/2017
10443720007044667	215,493	$ 4,740.00	10/23/2017	11/20/2017
10443720007044667	221,667	$ 5,201.00	11/20/2017	12/20/2017
10443720007044667	216,858	$ 4,710.53	12/20/2017	1/23/2018
10443720007044667	189,794	$ 4,698.52	1/23/2018	2/21/2018
10443720007044667	191,014	$ 4,702.15	2/21/2018	3/22/2018
10443720007044667	222,641	$ 4,716.19	3/22/2018	4/23/2018
10443720007044667	227,064	$ 4,718.16	4/23/2018	5/22/2018
10443720007044667	272,256	$ 4,772.80	5/22/2018	6/21/2018
10443720007044667	305,439	$ 4,668.98	6/21/2018	7/24/2018
10443720007547301	206	$ 15.24	7/25/2017	8/23/2017
10443720007547301	259	$ 16.84	8/23/2017	9/25/2017
10443720007547301	243	$ 16.37	9/25/2017	10/23/2017
10443720007547301	270	$ 17.15	10/23/2017	11/20/2017
10443720007547301	297	$ 17.90	11/20/2017	12/20/2017
10443720007547301	353	$ 19.71	12/20/2017	1/23/2018
10443720007547301	285	$ 17.50	1/23/2018	2/21/2018
10443720007547301	270	$ 16.76	2/21/2018	3/22/2018
10443720007547301	276	$ 16.95	3/22/2018	4/23/2018
10443720007547301	230	$ 15.49	4/23/2018	5/22/2018
10443720007547301	217	$ 15.08	5/22/2018	6/21/2018
10443720007547301	242	$ 15.87	6/21/2018	7/24/2018
10443720008744428	892	$ 57.80	7/25/2017	8/23/2017
10443720008744428	1,017	$ 58.17	8/23/2017	9/25/2017
10443720008744428	862	$ 34.39	9/25/2017	10/23/2017
10443720008744428	882	$ 34.98	10/23/2017	11/20/2017
10443720008744428	979	$ 40.08	11/20/2017	12/20/2017
10443720008744428	1,227	$ 48.15	12/20/2017	1/23/2018
10443720008744428	953	$ 39.23	1/23/2018	2/21/2018
10443720008744428	869	$ 35.70	2/21/2018	3/22/2018
10443720008744428	861	$ 35.45	3/22/2018	4/23/2018
10443720008744428	762	$ 32.31	4/23/2018	5/22/2018
10443720008744428	867	$ 35.64	5/22/2018	6/21/2018
10443720008744428	957	$ 38.49	6/21/2018	7/24/2018
10443720008934334	- 0	$ 9.29	7/25/2017	8/23/2017
10443720008934334	- 0	$ 9.29	8/23/2017	9/25/2017
10443720008934334	- 0	$ 9.29	9/25/2017	10/23/2017
10443720008934334	- 0	$ 9.29	10/23/2017	11/20/2017
10443720008934334	80	$ 10.82	11/20/2017	12/20/2017
10443720008934334	344	$ 19.40	12/20/2017	1/23/2018
10443720008934334	519	$ 25.11	1/23/2018	2/21/2018
10443720008934334	456	$ 22.65	2/21/2018	3/22/2018
10443720008934334	463	$ 22.88	3/22/2018	4/23/2018
10443720008934334	381	$ 20.27	4/23/2018	5/22/2018
10443720008934334	370	$ 19.93	5/22/2018	6/21/2018
10443720008934334	407	$ 21.09	6/21/2018	7/24/2018
TOTAL	33,681,069	$ 589,480.57
TDSP	AVG $/kWh	$ 0.01750

CLIN 0002 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY/TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0002	DYESS AIR FORCE BASE	ESI ID# 10204049777217140	Abilene Unit Marion, Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	17,400	34,800	0.03%	0.0006%
		ESI ID# 10204049703156330	Dyess, Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	12,423	24,846	0.02%	0.0004%
		ESI ID# 10204049768362900	DYESS UNIT HRITA, Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	41,439	82,878	0.06%	0.0014%
		ESI ID# 10204049771827515	Dyess AFB Unit Sub 2, 2 Military Dr., Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	29,606,400	59,212,800	45.71%	0.9891%
		ESI ID# 10204049790399991	Dyess AFB Unit Sub 3, 3 Millitary Dr., Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	22,636,800	45,273,600	34.95%	0.7562%
		ESI ID# 10204049794837267	Dyess AFB Unit Sub 1, 1 Military Dr., Abilene, TX 79607	ABILENE	121,885	1.997%	0.1667%	11,769,600	23,539,200	18.17%	0.3932%
		ESI ID# 10443720006948383	03199 Fm 1607, Snyder, TX 79549	SNYDER	11,320	1.997%	0.1667%	397,440	794,880	0.61%	0.0133%
		ESI ID# 10443720006963449	4651 Fm 1610, Snyder, TX 79549	SNYDER	11,320	1.997%	0.1667%	115,480	230,960	0.18%	0.0039%
		ESI ID# 10204049742989121	FM 576 W UNIT NEXRA, Moran, TX 76430	MORAN (closest)	268	0.000%	0.1667%	170,792	341,584	0.26%	0.0004%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								64,767,774	129,535,548	100.00%	2.1584%	$0.03456	$0.00075	$0.03530595	$ 4,573,376.20
											↑↑Adj GRT/PUC Rate↑↑	$0.01159	$0.00025	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00100	$0.03556	$4,605,774.96
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0002 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10204049703156330	1,108	$ 83.62	7/3/2017	8/2/2017
10204049703156330	1,096	$ 88.67	8/2/2017	8/31/2017
10204049703156330	1,235	$ 84.50	8/31/2017	10/2/2017
10204049703156330	1,068	$ 90.85	10/2/2017	10/31/2017
10204049703156330	1,046	$ 84.05	10/31/2017	12/1/2017
10204049703156330	1,156	$ 83.75	12/1/2017	1/4/2018
10204049703156330	944	$ 83.65	1/4/2018	2/2/2018
10204049703156330	1,000	$ 83.33	2/2/2018	3/5/2018
10204049703156330	1,002	$ 96.74	3/5/2018	4/4/2018
10204049703156330	960	$ 82.77	4/4/2018	5/3/2018
10204049703156330	938	$ 85.73	5/3/2018	6/4/2018
10204049703156330	870	$ 77.09	6/4/2018	7/3/2018
10204049742989121	19,645	$ 286.83	6/19/2017	7/19/2017
10204049742989121	18,365	$ 289.03	7/19/2017	8/17/2017
10204049742989121	14,366	$ 288.52	8/17/2017	9/18/2017
10204049742989121	15,605	$ 275.54	9/18/2017	10/17/2017
10204049742989121	14,033	$ 248.80	10/17/2017	11/15/2017
10204049742989121	8,696	$ 238.70	11/15/2017	12/18/2017
10204049742989121	10,998	$ 237.67	12/18/2017	1/19/2018
10204049742989121	12,124	$ 245.72	1/19/2018	2/19/2018
10204049742989121	12,901	$ 230.52	2/19/2018	3/19/2018
10204049742989121	14,453	$ 238.15	3/19/2018	4/19/2018
10204049742989121	12,775	$ 235.38	4/19/2018	5/18/2018
10204049742989121	16,831	$ 281.29	5/18/2018	6/19/2018
10204049768362900	2,642	$ 156.66	7/3/2017	8/2/2017
10204049768362900	2,129	$ 155.73	8/2/2017	8/31/2017
10204049768362900	2,040	$ 157.38	8/31/2017	10/2/2017
10204049768362900	1,816	$ 269.61	10/2/2017	10/31/2017
10204049768362900	3,121	$ 240.84	10/31/2017	12/1/2017
10204049768362900	8,111	$ 277.94	12/1/2017	1/4/2018
10204049768362900	6,515	$ 278.68	1/4/2018	2/2/2018
10204049768362900	6,059	$ 263.95	2/2/2018	3/5/2018
10204049768362900	2,346	$ 200.52	3/5/2018	4/4/2018
10204049768362900	1,823	$ 264.05	4/4/2018	5/3/2018
10204049768362900	2,284	$ 153.96	5/3/2018	6/4/2018
10204049768362900	2,553	$ 151.38	6/4/2018	7/3/2018
10204049771827515	4,773,600	$ 35,065.60	7/3/2017	8/1/2017
10204049771827515	2,649,600	$ 33,743.71	8/2/2017	8/30/2017
10204049771827515	3,823,200	$ 36,432.81	8/31/2017	10/1/2017
10204049771827515	1,224,000	$ 32,313.59	10/2/2017	10/30/2017
10204049771827515	1,569,600	$ 32,311.86	10/31/2017	11/30/2017
10204049771827515	1,742,400	$ 20,463.57	12/1/2017	1/3/2018
10204049771827515	1,476,000	$ 20,464.90	1/4/2018	2/1/2018
10204049771827515	2,973,600	$ 20,056.87	2/2/2018	3/4/2018
10204049771827515	1,497,600	$ 20,267.93	3/5/2018	4/3/2018
10204049771827515	1,461,600	$ 20,273.08	4/4/2018	5/2/2018
10204049771827515	1,836,000	$ 20,219.54	5/3/2018	6/3/2018
10204049771827515	4,579,200	$ 33,637.59	6/4/2018	7/2/2018
10204049777217140	1,800	$ 212.47	7/3/2017	8/2/2017
10204049777217140	1,800	$ 210.02	8/2/2017	8/31/2017
10204049777217140	1,200	$ 209.47	8/31/2017	10/2/2017
10204049777217140	1,200	$ 201.33	10/2/2017	10/31/2017
10204049777217140	600	$ 201.34	10/31/2017	12/1/2017
10204049777217140	1,800	$ 204.63	12/1/2017	1/4/2018
10204049777217140	1,800	$ 216.74	1/4/2018	2/2/2018
10204049777217140	1,800	$ 221.60	2/2/2018	3/5/2018
10204049777217140	1,200	$ 216.64	3/5/2018	4/4/2018
10204049777217140	1,200	$ 206.43	4/4/2018	5/3/2018
10204049777217140	1,200	$ 204.03	5/3/2018	6/4/2018
10204049777217140	1,800	$ 216.74	6/4/2018	7/3/2018
10204049790399991	309,600	$ 14,206.26	7/3/2017	8/1/2017
10204049790399991	2,181,600	$ 16,210.16	8/2/2017	8/30/2017
10204049790399991	1,044,000	$ 13,613.52	8/31/2017	10/1/2017
10204049790399991	2,851,200	$ 13,853.08	10/2/2017	10/30/2017
10204049790399991	2,498,400	$ 13,606.25	10/31/2017	11/30/2017
10204049790399991	2,649,600	$ 18,717.57	12/1/2017	1/3/2018
10204049790399991	2,224,800	$ 18,719.70	1/4/2018	2/1/2018
10204049790399991	964,800	$ 18,606.23	2/2/2018	3/4/2018
10204049790399991	2,361,600	$ 18,406.49	3/5/2018	4/3/2018
10204049790399991	2,332,800	$ 18,410.61	4/4/2018	5/2/2018
10204049790399991	2,973,600	$ 18,318.98	5/3/2018	6/3/2018
10204049790399991	244,800	$ 11,232.86	6/4/2018	7/2/2018
10204049794837267	1,411,200	$ 17,816.55	7/3/2017	8/1/2017
10204049794837267	1,209,600	$ 17,470.35	8/2/2017	8/30/2017
10204049794837267	1,180,800	$ 18,103.53	8/31/2017	10/1/2017
10204049794837267	916,800	$ 16,977.01	10/2/2017	10/30/2017
10204049794837267	720,000	$ 16,977.99	10/31/2017	11/30/2017
10204049794837267	854,400	$ 17,083.90	12/1/2017	1/3/2018
10204049794837267	662,400	$ 17,084.86	1/4/2018	2/1/2018
10204049794837267	705,600	$ 17,016.84	2/2/2018	3/4/2018
10204049794837267	676,800	$ 17,020.96	3/5/2018	4/3/2018
10204049794837267	700,800	$ 17,017.53	4/4/2018	5/1/2018
10204049794837267	1,324,800	$ 18,385.99	5/2/2018	6/3/2018
10204049794837267	1,406,400	$ 17,755.95	6/4/2018	7/2/2018
10443720006948383	33,840	$ 660.02	7/7/2017	8/7/2017
10443720006948383	31,040	$ 597.87	8/7/2017	9/7/2017
10443720006948383	27,880	$ 596.47	9/7/2017	10/6/2017
10443720006948383	24,920	$ 583.65	10/6/2017	11/3/2017
10443720006948383	16,000	$ 520.22	11/3/2017	12/5/2017
10443720006948383	55,520	$ 904.96	12/5/2017	1/6/2018
10443720006948383	38,880	$ 839.93	1/6/2018	2/5/2018
10443720006948383	39,440	$ 850.98	2/5/2018	3/6/2018
10443720006948383	33,120	$ 775.37	3/6/2018	4/5/2018
10443720006948383	29,480	$ 663.55	4/5/2018	5/4/2018
10443720006948383	32,520	$ 683.80	5/4/2018	6/5/2018
10443720006948383	34,800	$ 678.74	6/5/2018	7/6/2018
10443720006963449	11,200	$ 184.78	6/30/2017	8/2/2017
10443720006963449	9,720	$ 184.13	8/2/2017	8/31/2017
10443720006963449	11,160	$ 203.19	8/31/2017	10/3/2017
10443720006963449	9,240	$ 169.27	10/3/2017	10/31/2017
10443720006963449	10,080	$ 193.20	10/31/2017	12/1/2017
10443720006963449	10,480	$ 185.15	12/1/2017	1/3/2018
10443720006963449	8,320	$ 184.19	1/3/2018	1/31/2018
10443720006963449	8,600	$ 173.82	1/31/2018	3/1/2018
10443720006963449	9,280	$ 174.12	3/1/2018	4/2/2018
10443720006963449	8,320	$ 173.69	4/2/2018	5/1/2018
10443720006963449	9,280	$ 174.12	5/1/2018	5/31/2018
10443720006963449	9,800	$ 185.65	5/31/2018	6/29/2018
10443720006948383	25,400	$ 523.62	2/5/2016	3/7/2016
10443720006948383	23,600	$ 545.85	3/7/2016	4/6/2016
10443720006948383	23,840	$ 525.30	4/6/2016	5/5/2016
10443720006948383	27,320	$ 555.54	5/5/2016	6/6/2016
10443720006948383	28,360	$ 563.75	6/6/2016	7/6/2016
10443720006948383	33,000	$ 704.99	7/6/2016	8/4/2016
10443720006948383	37,120	$ 773.13	8/4/2016	9/6/2016
10443720006948383	28,640	$ 636.24	9/6/2016	10/5/2016
10443720006963449	9,880	$ 192.83	10/1/2015	10/30/2015
10443720006963449	10,400	$ 189.54	10/30/2015	12/2/2015
10443720006963449	10,440	$ 179.20	12/2/2015	1/4/2016
10443720006963449	9,160	$ 164.99	1/4/2016	2/2/2016
10443720006963449	9,720	$ 173.37	2/2/2016	3/2/2016
10443720006963449	9,880	$ 165.45	3/2/2016	4/1/2016
10443720006963449	9,880	$ 168.83	4/1/2016	5/2/2016
10443720006963449	9,680	$ 168.74	5/2/2016	6/1/2016
10443720006963449	9,560	$ 176.42	6/1/2016	6/30/2016
10443720006963449	10,960	$ 161.61	6/30/2016	8/1/2016
10443720006963449	10,000	$ 161.17	8/1/2016	8/31/2016
10443720006963449	10,120	$ 187.18	8/31/2016	9/30/2016
TOTAL	65,114,734	$ 754,535.88
TDSP	AVG $/kWh	$ 0.01159
*TDSP charges for the billing period in red texts were estimated due to lack of available data.

CLIN 0008 EVAL

CLIN

CUSTOMER

ESI ID

SERVICE ADDRESS

INCORPORATED CITY/TOWN

U.S CENSUS 2017 POPULATION ESTIMATE

Applicable GRT Rate

Applicable PUCA Rate

12 MONTH TOTAL kWh

24 MONTH kWh ESTIMATE

PERCENT OF TOTAL ESTIMATED QUANTITY

ADJUSTED GRT/PUC RATE

OFFEROR AUCTION PRICE per kWh

ADJUSTMENT TO OFFERED PRICE

EVALUATED PRICE per kWh

TOTAL EVALUATED PRICE

↓↓Offerored Price↓↓

↓↓Supply Adj↓↓

CLIN 0008

MCRC GALVESTON

ESI ID# 1008901023813192070102

2 FORT POINT # 6B , GALVESTON, TX 77550

GALVESTON

50,497

1.997%

0.1667%

417,600

835,200

100%

2.1637%

$0.03456

$0.00075

$0.03531

$29,489.05

↑↑Adj GRT/PUC Rate↑↑

$0.03335

$0.00072

←TDSP Adj

Population

GRT Rates

PUC Rate

↑↑Est TDSP Rate↑↑

$0.00147

$0.03603

$30,091.74

Greater than 1,000 but less than 2,500

0.581%

0.1667%

↑↑Total Offer Adj↑↑

↑↑Evaluated Rate / Price↑↑

2,500 or more but less than 10,000

1.070%

0.1667%

10,000 or more

1.997%

0.1667%

CLIN 0008 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date
1008901023813192070102	40,800	1,183.65	5/25/18
1008901023813192070102	29,100	1,033.06	4/26/18
1008901023813192070102	21,000	854.05	3/27/18
1008901023813192070102	30,300	1,058.96	2/26/18
1008901023813192070102	33,000	1,217.19	1/26/18
1008901023813192070102	54,600	1,583.09	12/27/17
1008901023813192070102	35,700	1,324.48	11/22/17
1008901023813192070102	33,300	1,116.50	10/24/17
1008901023813192070102	31,200	1,060.27	9/25/17
1008901023813192070102	33,900	1,048.66	8/24/17
1008901023813192070102	37,800	1,216.68	7/26/17
1008901023813192070102	36,900	1,080.95	6/26/17
TOTAL	380,700	$ 12,696.59
TDSP	AVG $/kWh	$ 0.03335

CLIN 0009 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0009	Naval Air Station Kingsville	10032789404375970	2200 Fm 624, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	48,880	97,760	0.18%	0.0003%
		10032789404375971	1762 Fm 624 Odlt 150hps, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	840	1,680	0.00%	0.0000%
		10032789404375972	Freer Naval Air St Unit Dixie, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	1,260	2,520	0.00%	0.0000%
		10032789408296677	Freer Naval Air St Unit Dixie, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	1,678	3,356	0.01%	0.0000%
		10032789409318301	1904 Fm 624, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	68,040	136,080	0.25%	0.0004%
		10032789409318302	1900 Fm 624 Odlt 150hps, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	840	1,680	0.00%	0.0000%
		10032789419837970	1900 Fm 624 Unit Bmbrnge, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	11	22	0.00%	0.0000%
		10032789433092362	1902 Fm 624, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	1,091,700	2,183,400	3.94%	0.0066%
		10032789461534285	General Cavazos Blvd Unit Guard, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	27,039	54,078	0.10%	0.0021%
		10032789462295040	General Cavazos Blvd Unit Nas, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	20,202,000	40,404,000	72.92%	1.5779%
		10032789462505105	201 Nimitz Ave Odlt 400mv, Kingsville, TX 783635101	Kingsville	25,482	1.997%	0.1667%	13,920	27,840	0.05%	0.0011%
		10032789462523970	15 S Highway 281, Premont, TX 783759700	Premont	2,572	1.070%	0.1667%	6,172,800	12,345,600	22.28%	0.2756%
		10032789462831290	General Cavazos Blvd Unit Gate, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	- 0	- 0	0.00%	0.0000%
		10032789464435036	2000 General Cavazos Blvd Inssta Kingsville Naval, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	10,987	21,974	0.04%	0.0009%
		10032789468353441	E Caesar Ave Unit Gate Gate House/back Gate, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	6,604	13,208	0.02%	0.0005%
		10032789468517867	Fm 624, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	11,173	22,346	0.04%	0.0001%
		10032789481394422	1900 Fm 624 Unit Radarst, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	62	124	0.00%	0.0000%
		10032789486729355	E Caesar Ave Unit Ngtfp, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	13,176	26,352	0.05%	0.0010%
		10032789496405267	Kingsville Unit 400mha, Kingsville, TX 78363	Kingsville	25,482	1.997%	0.1667%	9,300	18,600	0.03%	0.0007%
		10032789499689460	1900 Fm 624 Unit Twr#2, Seven Sisters, TX 78357	Seven Sisters	Not Incorporated	0.000%	0.1667%	22,200	44,400	0.08%	0.0001%
								27,702,510	55,405,020	100%
			Population	GRT Rates	PUC Rate							↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
			Greater than 1,000 but less than 2,500	0.581%	0.1667%						1.8673%	$0.34560	$0.00645	$0.35205	$19,505,519.59
			2,500 or more but less than 10,000	1.070%	0.1667%						↑↑Adj GRT/PUC Rate↑↑	$0.02781	$0.00052	←TDSP Adj
			10,000 or more	1.997%	0.1667%							↑↑Est TDSP Rate↑↑	$0.00697	$0.35257	$19,534,293.77
													↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑

CLIN 0009 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10032789404375970	4,320	$ 263.55	2017-07-28	2017-08-25
10032789404375970	3,760	$ 247.19	2017-08-26	2017-09-26
10032789404375970	2,480	$ 204.16	2017-09-27	2017-10-25
10032789404375970	3,360	$ 259.79	2017-10-26	2017-11-27
10032789404375970	5,120	$ 324.37	2017-11-28	2017-12-28
10032789404375970	6,880	$ 402.40	2017-12-29	2018-01-29
10032789404375970	4,000	$ 310.12	2018-01-30	2018-02-26
10032789404375970	2,720	$ 233.71	2018-02-27	2018-03-28
10032789404375970	2,720	$ 224.57	2018-03-29	2018-04-27
10032789404375970	3,840	$ 261.49	2018-04-28	2018-05-29
10032789404375970	4,720	$ 290.45	2018-05-30	2018-06-27
10032789404375970	4,960	$ 309.23	2018-06-28	2018-07-27
10032789404375971	70	$ 6.94	2017-07-28	2017-08-25
10032789404375971	70	$ 7.09	2017-08-26	2017-09-26
10032789404375971	70	$ 7.09	2017-09-27	2017-10-25
10032789404375971	70	$ 7.09	2017-10-26	2017-11-27
10032789404375971	70	$ 7.09	2017-11-28	2017-12-28
10032789404375971	70	$ 7.09	2017-12-29	2018-01-29
10032789404375971	70	$ 7.09	2018-01-30	2018-02-27
10032789404375971	70	$ 7.06	2018-02-28	2018-03-28
10032789404375971	70	$ 7.06	2018-03-29	2018-04-27
10032789404375971	70	$ 7.06	2018-04-28	2018-05-29
10032789404375971	70	$ 7.06	2018-05-30	2018-06-27
10032789404375971	70	$ 7.06	2018-06-28	2018-07-27
10032789404375972	105	$ 9.35	2017-07-28	2017-08-25
10032789404375972	105	$ 9.57	2017-08-26	2017-09-26
10032789404375972	105	$ 9.57	2017-09-27	2017-10-25
10032789404375972	105	$ 9.57	2017-10-26	2017-11-27
10032789404375972	105	$ 9.57	2017-11-28	2017-12-28
10032789404375972	105	$ 9.57	2017-12-29	2018-01-29
10032789404375972	105	$ 9.57	2018-01-30	2018-02-27
10032789404375972	105	$ 9.53	2018-02-28	2018-03-28
10032789404375972	105	$ 9.53	2018-03-29	2018-04-27
10032789404375972	105	$ 9.53	2018-04-28	2018-05-29
10032789404375972	105	$ 9.53	2018-05-30	2018-06-27
10032789404375972	105	$ 9.53	2018-06-28	2018-07-27
10032789408296677	255	$ 25.09	2017-07-28	2017-08-25
10032789408296677	74	$ 15.29	2017-08-26	2017-09-26
10032789408296677	92	$ 16.31	2017-09-27	2017-10-25
10032789408296677	71	$ 15.11	2017-10-26	2017-11-27
10032789408296677	64	$ 14.72	2017-11-28	2017-12-28
10032789408296677	66	$ 14.83	2017-12-29	2018-01-29
10032789408296677	59	$ 14.42	2018-01-30	2018-02-27
10032789408296677	61	$ 14.49	2018-02-28	2018-03-28
10032789408296677	62	$ 14.57	2018-03-29	2018-04-27
10032789408296677	290	$ 27.48	2018-04-28	2018-05-29
10032789408296677	363	$ 31.63	2018-05-30	2018-06-27
10032789408296677	221	$ 23.57	2018-06-28	2018-07-27
10032789409318301	13,240	$ 717.57	2017-07-28	2017-08-25
10032789409318301	11,080	$ 637.12	2017-08-26	2017-09-26
10032789409318301	6,680	$ 511.36	2017-09-27	2017-10-25
10032789409318301	3,680	$ 417.27	2017-10-26	2017-11-27
10032789409318301	1,920	$ 349.99	2017-11-28	2017-12-28
10032789409318301	1,360	$ 265.88	2017-12-29	2018-01-29
10032789409318301	1,760	$ 241.96	2018-01-30	2018-02-27
10032789409318301	3,360	$ 297.73	2018-02-28	2018-03-28
10032789409318301	3,840	$ 318.68	2018-03-29	2018-04-27
10032789409318301	7,760	$ 422.99	2018-04-28	2018-05-29
10032789409318301	4,240	$ 371.60	2018-05-30	2018-06-27
10032789409318301	9,120	$ 451.93	2018-06-28	2018-07-27
10032789409318302	70	$ 5.91	2017-07-28	2017-08-25
10032789409318302	70	$ 6.09	2017-08-26	2017-09-26
10032789409318302	70	$ 6.09	2017-09-27	2017-10-25
10032789409318302	70	$ 6.09	2017-10-26	2017-11-27
10032789409318302	70	$ 6.09	2017-11-28	2017-12-28
10032789409318302	70	$ 6.09	2017-12-29	2018-01-29
10032789409318302	70	$ 6.09	2018-01-30	2018-02-27
10032789409318302	70	$ 6.06	2018-02-28	2018-03-28
10032789409318302	70	$ 6.06	2018-03-29	2018-04-27
10032789409318302	70	$ 6.06	2018-04-28	2018-05-29
10032789409318302	70	$ 6.06	2018-05-30	2018-06-27
10032789409318302	70	$ 6.06	2018-06-28	2018-07-27
10032789419837970	11	$ 11.65	2017-07-28	2017-08-25
10032789419837970	- 0	$ 11.05	2017-08-26	2017-09-26
10032789419837970	- 0	$ 11.05	2017-09-27	2017-10-25
10032789419837970	- 0	$ 11.05	2017-10-26	2017-11-27
10032789419837970	- 0	$ 11.05	2017-11-28	2017-12-28
10032789419837970	- 0	$ 11.05	2017-12-29	2018-01-29
10032789419837970	- 0	$ 11.05	2018-01-30	2018-02-27
10032789419837970	- 0	$ 11.05	2018-02-28	2018-03-28
10032789419837970	- 0	$ 11.05	2018-03-29	2018-04-27
10032789419837970	- 0	$ 11.05	2018-04-28	2018-05-29
10032789419837970	- 0	$ 11.05	2018-05-30	2018-06-27
10032789419837970	- 0	$ 11.05	2018-06-28	2018-07-27
10032789433092362	99,180	$ 2,668.17	2017-07-28	2017-08-25
10032789433092362	93,420	$ 2,508.10	2017-08-26	2017-09-26
10032789433092362	84,780	$ 2,339.28	2017-09-27	2017-10-25
10032789433092362	88,380	$ 3,061.32	2017-10-26	2017-11-27
10032789433092362	81,360	$ 2,300.89	2017-11-28	2017-12-28
10032789433092362	89,280	$ 2,279.38	2017-12-29	2018-01-29
10032789433092362	76,320	$ 2,340.43	2018-01-30	2018-02-27
10032789433092362	79,200	$ 2,360.52	2018-02-28	2018-03-28
10032789433092362	83,160	$ 2,418.42	2018-03-29	2018-04-27
10032789433092362	106,020	$ 2,556.98	2018-04-28	2018-05-29
10032789433092362	103,140	$ 2,595.78	2018-05-30	2018-06-27
10032789433092362	107,460	$ 2,648.95	2018-06-28	2018-07-27
10032789461534285	2,606	$ 154.69	2017-07-06	2017-08-03
10032789461534285	2,357	$ 146.00	2017-08-04	2017-09-01
10032789461534285	2,512	$ 154.87	2017-09-02	2017-10-03
10032789461534285	1,943	$ 122.29	2017-10-04	2017-11-01
10032789461534285	2,237	$ 139.15	2017-11-02	2017-12-04
10032789461534285	3,136	$ 190.61	2017-12-05	2018-01-05
10032789461534285	2,406	$ 148.81	2018-01-06	2018-02-05
10032789461534285	1,965	$ 122.40	2018-02-06	2018-03-06
10032789461534285	1,769	$ 111.29	2018-03-07	2018-04-05
10032789461534285	1,586	$ 100.93	2018-04-06	2018-05-04
10032789461534285	2,177	$ 134.41	2018-05-05	2018-06-05
10032789461534285	2,345	$ 143.92	2018-06-06	2018-07-05
10032789462295040	1,906,800	$ 56,372.49	2017-07-06	2017-08-02
10032789462295040	1,986,000	$ 49,673.46	2017-08-03	2017-08-31
10032789462295040	2,016,000	$ 49,682.28	2017-09-01	2017-10-02
10032789462295040	1,108,800	$ 49,415.57	2017-10-03	2017-11-02
10032789462295040	1,436,400	$ 49,511.88	2017-11-03	2017-12-04
10032789462295040	1,448,400	$ 49,102.12	2017-12-05	2018-01-04
10032789462295040	1,358,400	$ 49,075.66	2018-01-05	2018-02-02
10032789462295040	1,540,800	$ 49,872.50	2018-02-03	2018-03-05
10032789462295040	1,592,400	$ 49,898.92	2018-03-06	2018-04-04
10032789462295040	1,675,200	$ 49,941.31	2018-04-05	2018-05-04
10032789462295040	1,989,600	$ 50,102.29	2018-05-05	2018-06-04
10032789462295040	2,143,200	$ 50,180.93	2018-06-05	2018-07-05
10032789462505105	1,160	$ 94.84	2017-07-06	2017-08-03
10032789462505105	1,160	$ 97.31	2017-08-04	2017-09-01
10032789462505105	1,160	$ 97.31	2017-09-02	2017-10-03
10032789462505105	1,160	$ 97.31	2017-10-04	2017-11-01
10032789462505105	1,160	$ 97.31	2017-11-02	2017-12-04
10032789462505105	1,160	$ 97.31	2017-12-05	2018-01-05
10032789462505105	1,160	$ 97.31	2018-01-06	2018-02-05
10032789462505105	1,160	$ 96.87	2018-02-06	2018-03-06
10032789462505105	1,160	$ 96.87	2018-03-07	2018-04-05
10032789462505105	1,160	$ 96.87	2018-04-06	2018-05-04
10032789462505105	1,160	$ 96.87	2018-05-05	2018-06-05
10032789462505105	1,160	$ 96.87	2018-06-06	2018-07-05
10032789462523970	516,600	$ 9,638.71	2017-07-19	2017-08-18
10032789462523970	443,400	$ 9,690.28	2017-08-19	2017-09-15
10032789462523970	510,000	$ 10,162.28	2017-09-16	2017-10-16
10032789462523970	499,200	$ 9,883.43	2017-10-17	2017-11-15
10032789462523970	519,600	$ 10,060.89	2017-11-16	2017-12-15
10032789462523970	597,000	$ 9,919.38	2017-12-16	2018-01-18
10032789462523970	488,400	$ 9,834.03	2018-01-19	2018-02-15
10032789462523970	577,800	$ 9,945.49	2018-02-16	2018-03-21
10032789462523970	492,600	$ 9,895.27	2018-03-22	2018-04-19
10032789462523970	542,400	$ 9,901.70	2018-04-20	2018-05-21
10032789462523970	467,400	$ 9,806.71	2018-05-22	2018-06-18
10032789462523970	518,400	$ 9,785.44	2018-06-19	2018-07-19
10032789462831290	- 0	$ 11.05	2017-07-06	2017-08-03
10032789462831290	- 0	$ 11.05	2017-08-04	2017-09-01
10032789462831290	- 0	$ 11.05	2017-09-02	2017-10-03
10032789462831290	- 0	$ 11.05	2017-10-04	2017-11-01
10032789462831290	- 0	$ 11.05	2017-11-02	2017-12-04
10032789462831290	- 0	$ 11.05	2017-12-05	2018-01-05
10032789462831290	- 0	$ 11.05	2018-01-06	2018-02-05
10032789462831290	- 0	$ 11.05	2018-02-06	2018-03-06
10032789462831290	- 0	$ 11.05	2018-03-07	2018-04-05
10032789462831290	- 0	$ 11.05	2018-04-06	2018-05-04
10032789462831290	- 0	$ 11.05	2018-05-05	2018-06-05
10032789462831290	- 0	$ 11.05	2018-06-06	2018-07-05
10032789464435036	905	$ 60.94	2017-07-06	2017-08-03
10032789464435036	1,053	$ 71.35	2017-08-04	2017-09-01
10032789464435036	1,250	$ 82.61	2017-09-02	2017-10-03
10032789464435036	890	$ 62.02	2017-10-04	2017-11-01
10032789464435036	886	$ 61.78	2017-11-02	2017-12-04
10032789464435036	1,149	$ 76.84	2017-12-05	2018-01-05
10032789464435036	1,084	$ 73.12	2018-01-06	2018-02-05
10032789464435036	780	$ 55.24	2018-02-06	2018-03-06
10032789464435036	673	$ 49.17	2018-03-07	2018-04-05
10032789464435036	624	$ 46.41	2018-04-06	2018-05-04
10032789464435036	720	$ 51.84	2018-05-05	2018-06-05
10032789464435036	973	$ 66.19	2018-06-06	2018-07-05
10032789468353441	891	$ 60.17	2017-07-06	2017-08-03
10032789468353441	830	$ 58.56	2017-08-04	2017-09-01
10032789468353441	873	$ 61.03	2017-09-02	2017-10-03
10032789468353441	502	$ 39.79	2017-10-04	2017-11-01
10032789468353441	338	$ 30.40	2017-11-02	2017-12-04
10032789468353441	110	$ 17.35	2017-12-05	2018-01-05
10032789468353441	278	$ 26.97	2018-01-06	2018-02-05
10032789468353441	232	$ 24.19	2018-02-06	2018-03-06
10032789468353441	358	$ 31.34	2018-03-07	2018-04-05
10032789468353441	401	$ 33.77	2018-04-06	2018-05-04
10032789468353441	872	$ 60.46	2018-05-05	2018-06-05
10032789468353441	919	$ 63.12	2018-06-06	2018-07-05
10032789468517867	1,053	$ 69.10	2017-07-28	2017-08-25
10032789468517867	1,034	$ 70.26	2017-08-26	2017-09-26
10032789468517867	894	$ 62.26	2017-09-27	2017-10-25
10032789468517867	932	$ 64.42	2017-10-26	2017-11-27
10032789468517867	778	$ 55.60	2017-11-28	2017-12-28
10032789468517867	761	$ 54.63	2017-12-29	2018-01-29
10032789468517867	761	$ 54.63	2018-01-30	2018-02-27
10032789468517867	847	$ 59.05	2018-02-28	2018-03-28
10032789468517867	901	$ 62.11	2018-03-29	2018-04-27
10032789468517867	1,078	$ 72.14	2018-04-28	2018-05-29
10032789468517867	1,049	$ 70.50	2018-05-30	2018-06-27
10032789468517867	1,085	$ 72.55	2018-06-28	2018-07-27
10032789481394422	- 0	$ 11.05	2017-07-28	2017-08-25
10032789481394422	- 0	$ 11.05	2017-08-26	2017-09-26
10032789481394422	2	$ 11.17	2017-09-27	2017-10-25
10032789481394422	1	$ 11.11	2017-10-26	2017-11-27
10032789481394422	- 0	$ 11.05	2017-11-28	2017-12-28
10032789481394422	- 0	$ 11.05	2017-12-29	2018-01-29
10032789481394422	- 0	$ 11.05	2018-01-30	2018-02-27
10032789481394422	- 0	$ 11.05	2018-02-28	2018-03-28
10032789481394422	8	$ 11.50	2018-03-29	2018-04-27
10032789481394422	19	$ 12.13	2018-04-28	2018-05-29
10032789481394422	15	$ 11.89	2018-05-30	2018-06-27
10032789481394422	17	$ 12.01	2018-06-28	2018-07-27
10032789486729355	1,205	$ 77.47	2017-07-06	2017-08-03
10032789486729355	1,184	$ 78.85	2017-08-04	2017-09-01
10032789486729355	1,281	$ 84.40	2017-09-02	2017-10-03
10032789486729355	1,108	$ 74.49	2017-10-04	2017-11-01
10032789486729355	1,097	$ 73.86	2017-11-02	2017-12-04
10032789486729355	900	$ 62.58	2017-12-05	2018-01-05
10032789486729355	974	$ 66.83	2018-01-06	2018-02-05
10032789486729355	961	$ 65.50	2018-02-06	2018-03-06
10032789486729355	1,087	$ 72.64	2018-03-07	2018-04-05
10032789486729355	1,010	$ 68.28	2018-04-06	2018-05-04
10032789486729355	1,221	$ 80.23	2018-05-05	2018-06-05
10032789486729355	1,148	$ 76.10	2018-06-06	2018-07-05
10032789496405267	775	$ 74.64	2017-07-28	2017-08-25
10032789496405267	775	$ 76.58	2017-08-26	2017-09-26
10032789496405267	775	$ 76.58	2017-09-27	2017-10-25
10032789496405267	775	$ 76.58	2017-10-26	2017-11-27
10032789496405267	775	$ 76.58	2017-11-28	2017-12-28
10032789496405267	775	$ 76.58	2017-12-29	2018-01-29
10032789496405267	775	$ 76.58	2018-01-30	2018-02-27
10032789496405267	775	$ 76.33	2018-02-28	2018-03-28
10032789496405267	775	$ 76.33	2018-03-29	2018-04-27
10032789496405267	775	$ 76.33	2018-04-28	2018-05-29
10032789496405267	775	$ 76.33	2018-05-30	2018-06-27
10032789496405267	775	$ 76.33	2018-06-28	2018-07-27
10032789499689460	1,800	$ 336.82	2017-07-28	2017-08-25
10032789499689460	2,100	$ 269.38	2017-08-26	2017-09-26
10032789499689460	1,800	$ 255.99	2017-09-27	2017-10-25
10032789499689460	1,800	$ 259.32	2017-10-26	2017-11-27
10032789499689460	1,500	$ 250.91	2017-11-28	2017-12-28
10032789499689460	1,500	$ 245.92	2017-12-29	2018-01-29
10032789499689460	1,500	$ 250.91	2018-01-30	2018-02-27
10032789499689460	1,500	$ 254.68	2018-02-28	2018-03-28
10032789499689460	1,800	$ 256.41	2018-03-29	2018-04-27
10032789499689460	2,100	$ 258.15	2018-04-28	2018-05-29
10032789499689460	2,400	$ 261.47	2018-05-30	2018-06-27
10032789499689460	2,400	$ 258.30	2018-06-28	2018-07-27
TOTAL	27,702,510	$ 770,487.31

TDSP AVG $/kWh $ 0.02781

CLIN 0010 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0010	Naval Air Station Kingsville - Nueces	101383000282141	2981 Cr 220, Alice, TX 78332	Alice	18,949	1.997%	0.1667%	25,442	50,884	4.56%	0.0987%
		101383000277874	Sl At Gate, Alice, TX 78332	Alice	18,949	1.997%	0.1667%	1,094	2,188	0.20%	0.0042%
		101383000283940	2123 Cr 220, Alice, TX 78332	Alice	18,949	1.997%	0.1667%	531,360	1,062,720	95.24%	2.0608%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								557,896	1,115,792	100%	2.1637%	$0.34560	$0.00748	$0.35308	$393,961.33
											↑↑Adj GRT/PUC Rate↑↑	$0.04334	$0.00094	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00842	$0.35402	$395,007.66
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0010 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
101383000277874	80	$14.00	6/26/18	7/25/18
101383000277874	80	$14.00	5/25/18	6/26/18
101383000277874	81	$14.00	4/25/18	5/25/18
101383000277874	84	$14.00	3/26/18	4/25/18
101383000277874	93	$14.00	2/23/18	3/26/18
101383000277874	89	$15.00	1/23/18	2/23/18
101383000277874	104	$15.00	12/22/17	1/23/18
101383000277874	105	$14.09	11/22/17	12/22/17
101383000277874	109	$15.00	10/26/17	11/22/17
101383000277874	97	$15.00	9/25/17	10/26/17
101383000277874	88	$15.00	8/24/17	9/25/17
101383000277874	84	$15.00	7/25/17	8/24/17
101383000282141	2,354	$186.00	6/22/18	7/23/18
101383000282141	2,023	$163.00	5/24/18	6/22/18
101383000282141	1,941	$158.00	4/23/18	5/24/18
101383000282141	1,989	$161.17	3/22/18	4/23/18
101383000282141	1,750	$145.00	2/20/18	3/22/18
101383000282141	2,009	$163.00	1/18/18	2/20/18
101383000282141	1,800	$149.00	12/17/17	1/18/18
101383000282141	2,005	$162.83	11/17/17	12/17/17
101383000282141	2,196	$174.00	10/16/17	11/17/17
101383000282141	2,401	$185.00	9/17/17	10/16/17
101383000282141	2,710	$209.00	8/17/17	9/17/17
101383000282141	2,264	$181.00	7/17/17	8/17/17
101383000283940	48,720	$1,918.53	6/22/18	7/23/18
101383000283940	42,960	$1,823.33	5/24/18	6/22/18
101383000283940	37,680	$1,736.07	4/23/18	5/24/18
101383000283940	36,960	$1,724.17	3/22/18	4/23/18
101383000283940	41,040	$1,791.60	2/20/18	3/22/18
101383000283940	43,200	$1,829.19	1/19/18	2/20/18
101383000283940	48,240	$2,025.75	12/17/17	1/19/18
101383000283940	41,760	$2,005.80	11/17/17	12/17/17
101383000283940	45,840	$1,760.49	10/16/17	11/17/17
101383000283940	47,280	$1,712.53	9/17/17	10/16/17
101383000283940	49,200	$1,814.34	8/16/17	9/17/17
101383000283940	48,480	$1,826.29	7/17/17	8/16/17
TOTAL	557,896	$ 24,179.18
TDSP	AVG $/kWh	$ 0.04334

CLIN 00011 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0011	JRB Navy Reserves	10443720008646600	801 ALTA MERE DR WHITE SETTLEMENT, TX 76116	White Settlement	17,828	1.997%	0.1667%	10,680	21,360	0.02%	0.0004%
		10443720000749216	850 STATE HIGHWAY 183 GATE WHITYE SETTLEMENT, TX 76108	White Settlement	17,828	1.997%	0.1667%	50,880	101,760	0.10%	0.0021%
		10443720001875640	1330 MILITARY PKWY WESTWORTH, TX 76127	Wesworth Village	2,726	1.070%	0.1667%	52,066,208	104,132,416	99.88%	1.2352%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								52,127,768	104,255,536	100%	1.2378%	$0.34560	$0.00428	$0.34988	$36,476,699.51
											↑↑Adj GRT/PUC Rate↑↑	$0.01115	$0.00014	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00442	$0.35002	$36,491,088.72
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0011 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10443720008646600	1,200	$ 37.66	7/24/17	8/22/17
10443720008646600	1,140	$ 35.83	8/22/17	9/22/17
10443720008646600	960	$ 33.41	9/22/17	10/21/17
10443720008646600	540	$ 27.80	10/21/17	11/18/17
10443720008646600	720	$ 32.57	11/18/17	12/19/17
10443720008646600	660	$ 31.96	12/19/17	1/22/18
10443720008646600	600	$ 31.34	1/22/18	2/20/18
10443720008646600	540	$ 30.98	2/20/18	3/21/18
10443720008646600	600	$ 31.65	3/21/18	4/20/18
10443720008646600	720	$ 32.94	4/20/18	5/21/18
10443720008646600	1,260	$ 38.84	5/21/18	6/20/18
10443720008646600	1,740	$ 44.08	6/20/18	7/23/18
10443720000749216	4,140	$ 124.53	7/24/17	8/22/17
10443720000749216	4,260	$ 125.73	8/22/17	9/22/17
10443720000749216	3,900	$ 125.57	9/22/17	10/21/17
10443720000749216	3,660	$ 125.47	10/21/17	11/18/17
10443720000749216	4,320	$ 157.71	11/18/17	12/19/17
10443720000749216	5,700	$ 199.50	12/19/17	1/22/18
10443720000749216	4,500	$ 174.27	1/22/18	2/20/18
10443720000749216	3,720	$ 171.65	2/20/18	3/21/18
10443720000749216	3,780	$ 131.20	3/21/18	4/20/18
10443720000749216	3,900	$ 123.17	4/20/18	5/21/18
10443720000749216	4,500	$ 123.22	5/21/18	6/20/18
10443720000749216	4,500	$ 131.52	6/20/18	7/23/18
10443720001875640	5,208,382	$ 49,104.88	7/24/17	8/21/17
10443720001875640	5,068,198	$ 49,670.69	8/22/17	9/21/17
10443720001875640	4,176,671	$ 48,629.80	9/22/17	10/20/17
10443720001875640	3,433,260	$ 47,944.42	10/21/17	11/17/17
10443720001875640	3,673,287	$ 51,411.74	11/18/17	12/18/17
10443720001875640	4,376,881	$ 47,688.05	12/19/17	1/21/18
10443720001875640	3,670,082	$ 47,800.43	1/22/18	2/19/18
10443720001875640	3,462,402	$ 46,855.08	2/20/18	3/20/18
10443720001875640	3,641,103	$ 46,853.29	3/21/18	4/19/18
10443720001875640	4,239,924	$ 47,180.61	4/20/18	5/20/18
10443720001875640	5,070,790	$ 47,801.88	5/21/18	6/19/18
10443720001875640	6,045,227	$ 48,180.06	6/20/18	7/22/18
TOTAL	52,127,768	$ 581,243.53
TDSP	AVG $/kWh	$ 0.01115

CLIN 0012 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0012	Navy Reserves	10032789449715230	1300 Fair Park Blvd, Harlingen, TX 78550	Harlingen	65,467	1.997%	0.1667%	94,640	189,280	7.41%	0.1603%
		10032789480146360	1300 Fair Park Blvd Unit 2, Harlingen, TX 78550	Harlingen	65,467	1.997%	0.1667%	618,048	1,236,096	48.38%	1.0469%
		10443720003559983	2100 N New Rd Bldg, Waco, TX 767071019	Waco	136,436	1.997%	0.1667%	564,720	1,129,440	44.21%	0.9565%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								1,277,408	2,554,816	100%	2.1637%	$0.34560	$0.00748	$0.35308	$902,048.68
											↑↑Adj GRT/PUC Rate↑↑	$0.02794	$0.00060	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00808	$0.35368	$903,593.21
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0012 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10032789449715230	8,000	$ 368.51	2017-07-18	2017-08-15
10032789449715230	8,640	$ 381.28	2017-08-16	2017-09-14
10032789449715230	8,320	$ 380.53	2017-09-15	2017-10-13
10032789449715230	7,760	$ 352.42	2017-10-14	2017-11-13
10032789449715230	6,720	$ 313.17	2017-11-14	2017-12-14
10032789449715230	6,720	$ 311.44	2017-12-15	2018-01-17
10032789449715230	7,440	$ 360.92	2018-01-18	2018-02-15
10032789449715230	7,280	$ 347.60	2018-02-16	2018-03-16
10032789449715230	7,680	$ 361.72	2018-03-17	2018-04-17
10032789449715230	6,880	$ 348.33	2018-04-18	2018-05-16
10032789449715230	9,680	$ 415.95	2018-05-17	2018-06-15
10032789449715230	9,520	$ 408.82	2018-06-16	2018-07-17
10032789480146360	68,544	$ 1,836.68	2017-07-18	2017-08-15
10032789480146360	59,520	$ 1,741.64	2017-08-16	2017-09-14
10032789480146360	56,640	$ 1,580.72	2017-09-15	2017-10-13
10032789480146360	51,264	$ 1,477.50	2017-10-14	2017-11-13
10032789480146360	42,240	$ 1,414.65	2017-11-14	2017-12-14
10032789480146360	37,632	$ 1,368.87	2017-12-15	2018-01-17
10032789480146360	35,136	$ 1,393.70	2018-01-18	2018-02-15
10032789480146360	43,584	$ 1,438.31	2018-02-16	2018-03-16
10032789480146360	48,768	$ 1,472.16	2018-03-17	2018-04-17
10032789480146360	49,152	$ 1,469.60	2018-04-18	2018-05-16
10032789480146360	62,592	$ 1,498.28	2018-05-17	2018-06-15
10032789480146360	62,976	$ 1,513.11	2018-06-16	2018-07-17
10443720003559983	65,760	$ 1,180.17	7/18/2017	8/16/2017
10443720003559983	68,280	$ 1,170.84	8/16/2017	9/18/2017
10443720003559983	57,840	$ 1,257.13	9/18/2017	10/17/2017
10443720003559983	35,640	$ 1,139.81	10/17/2017	11/14/2017
10443720003559983	35,520	$ 1,011.33	11/14/2017	12/14/2017
10443720003559983	38,520	$ 923.75	12/14/2017	1/17/2018
10443720003559983	33,960	$ 951.37	1/17/2018	2/14/2018
10443720003559983	29,640	$ 929.25	2/14/2018	3/15/2018
10443720003559983	37,680	$ 1,092.95	3/15/2018	4/16/2018
10443720003559983	38,640	$ 964.77	4/16/2018	5/15/2018
10443720003559983	54,960	$ 1,084.44	5/15/2018	6/14/2018
10443720003559983	68,280	$ 1,430.19	6/14/2018	7/17/2018
TOTAL	1,277,408	$ 35,691.91
TDSP	AVG $/kWh	$ 0.02794

CLIN 0013 EVAL

CLIN	CUSTOMER	ESI ID	SERVICE ADDRESS	INCORPORATED CITY / TOWN	U.S CENSUS 2017 POPULATION ESTIMATE	Applicable GRT Rate	Applicable PUCA Rate	12 MONTH TOTAL kWh	24 MONTH kWh ESTIMATE	PERCENT OF TOTAL ESTIMATED QUANTITY	ADJUSTED GRT/PUC RATE	OFFEROR AUCTION PRICE per kWh	ADJUSTMENT TO OFFERED PRICE	EVALUATED PRICE per kWh	TOTAL EVALUATED PRICE
CLIN 0013	Naval Air Station Corpus Christi	10032789467565630	2 WALDRON RD CORPUS CHRISTI, TX 78418	Corpus Christi	325,605	1.997%	0.1667%	119,884	239,768	0.10%	0.0022%
		10032789406220171	1 FLOUR BLUFF DR UNIT 0021601 CORPUS CHRISITI, TX 78419	Corpus Christi	325,605	1.997%	0.1667%	115,513,779	231,027,558	99.71%	2.1574%
		10032789496538331	SARATOGA BLVD UNIT ODLTCAB CORPUS CHRISIT, TX 78414	Corpus Christi	325,605	1.997%	0.1667%	193,560	387,120	0.17%	0.0036%
		10032789481654530	14286 FM 1351 BLDG 1 BERCLAIR, TX 78107	Berclair	Not Incorporated	0.000%	0.1667%	24,848	49,696	0.02%	0.0000%
												↓↓Offerored Price↓↓	↓↓Supply Adj↓↓
								115,852,071	231,704,142	100%	2.1633%	$0.34560	$0.00748	$0.35308	$81,809,233.49
											↑↑Adj GRT/PUC Rate↑↑	$0.02305	$0.00050	←TDSP Adj
			Population	GRT Rates	PUC Rate							↑↑Est TDSP Rate↑↑	$0.00797	$0.35357	$81,924,763.12
			Greater than 1,000 but less than 2,500	0.581%	0.1667%								↑↑Total Offer Adj↑↑	↑↑Evaluated Rate / Price↑↑
			2,500 or more but less than 10,000	1.070%	0.1667%
			10,000 or more	1.997%	0.1667%

CLIN 0013 TDSP

ESI ID	Actual KWH	TDSP Charges	Start Date	End Date
10032789406220171	11,283,926	$ 258,061.50	4/29/15	5/28/15
10032789406220171	12,744,000	$ 273,118.35	5/29/15	6/28/15
10032789406220171	12,888,000	$ 281,648.28	6/29/15	7/28/15
10032789406220171	12,888,000	$ 281,244.61	7/29/15	8/26/15
10032789406220171	13,416,000	$ 275,562.55	8/27/15	9/27/15
10032789406220171	11,184,000	$ 272,623.66	9/28/15	10/26/15
10032789406220171	10,008,000	$ 259,036.44	10/27/15	11/24/15
10032789406220171	10,632,000	$ 247,087.90	11/25/15	12/29/15
10032789406220171	9,623,779	$ 219,959.44	1/28/16	2/28/16
10032789406220171	9,662,455	$ 258,362.06	2/29/16	3/29/16
10032789406220171	9,868,125	$ 227,240.87	3/30/16	4/27/16
10032789406220171	10,580,147	$ 235,940.53	4/28/16	5/26/16
10032789467565630	11,520	$ 560.08	6/1/15	6/29/15
10032789467565630	12,060	$ 584.68	6/30/15	7/29/15
10032789467565630	11,880	$ 577.41	7/30/15	8/27/15
10032789467565630	10,440	$ 522.94	8/28/15	9/28/15

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Dec 31, 2023.