Attachment_VI_-_CLIN_0016_NASA_JSC_Pricing_Sheet.xlsx
XLSX spreadsheet 31 KB Posted
- Attached to
- Texas 2019 Federal contract opportunity
- Solicitation number
- SPE604-18-R-0408
- Issued by
- Defense Logistics Agency Energy
About this file
This synopsis announces a forthcoming solicitation for the supply of electricity to various federal installations in Texas. The Defense Logistics Agency Energy intends to issue solicitation SPE604-18-R-0408 on September 11, 2018 seeking offers from potential retail electricity suppliers to provide approximately 1,308,237,255 kWh of electricity over a 24-month period from January 2019 through January 2021 to installations including Dyess Air Force Base, Goodfellow Air Force Base, Laughlin Air Force Base, Sheppard Air Force Base, Fort Hood, NASA Johnson Space Center, and others. The delivery method will be on a firm-fixed-price basis utilizing a real time settlement point price. Offerors must be on the approved list of Retail Electric Providers for the state in which the award will be made. The solicitation will be issued on an unrestricted full and open basis using commercial procedures and a best value tradeoff evaluation.
Attachment VI - CLIN 0016 NASA JSC Pricing Sheet.
View the file
Other files for this federal contract opportunity
Show all 24
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
NASA JSC Pricing Sheet
| Offeror: | |||||||
| CLIN 0016 - NASA Johnson Space Center | |||||||
| Pricing Type | ESI-ID Number | Applicable TDSP | Evaluation Element | Estimated Quantity (kWh) | Estimated Price of Energy ($/kWh) | Offered Unit Price ($/kWh) | Estimated Price |
| Block Accounts | 1008901000183000017100 | CenterPoint | Supply Service Fee | 145,734,087 | $ - 0 | $ - 0 | |
| 1008901000181570011100 | CenterPoint | ATC Block | 95,064,000 | $ - 0 | $ - 0 | ||
| 1008901023813685220103 | CenterPoint | On-Peak Block | 27,232,000 | $ - 0 | $ - 0 | ||
| 1008901023809429370100 | CenterPoint | Remaining Market kWh | 23,438,087 | $ 0.04000 | $ 937,523.47 | ||
| Firm-Fixed-Price Accounts | 1008901023800711060100 | CenterPoint | Firm-Fixed-Price | 20,637,253 | N/A | $ - 0 | $ - 0 |
| 1008901023800776400100 | CenterPoint | ||||||
| 1008901023800776400200 | CenterPoint | ||||||
| 1008901023800988980100 | CenterPoint | ||||||
| 1008901023800770960100 | CenterPoint | ||||||
| 1008901023800776380100 | CenterPoint | ||||||
| 1008901000184050011100 | CenterPoint | ||||||
| Total Evaluated Price | $ 937,523.47 |
| ENTER OFFERED UNIT PRICES BELOW | ||
| Do Not Exceed 5 Decimal Places ($X.XXXXX / kWh) | ||
| Pricing Type | Unit Price | |
| Supply Service Fee (Block Accts) | per kWh | |
| ATC Block Price | per MW | |
| On-Peak Block Price | per MW | |
| Firm-Fixed-Price | per kWh |
Block Structure
| ATC Block | On-Peak Block | On / Off Peak Hours per Month | |||||||||||||||||
| Delivery Year | Delivery Month | Estimated kWh | Block kWh | Market kWh | MW | kW | ATC kWh | MW | kW | Peak kWh | Month | Year | Flat | Peak | Off-Peak | 1x16H | Peak Days | Total Days | Holidays |
| 2019 | Feb | 5,888,544 | 4,320,000.00 | 1,568,543.69 | 5.0 | 5,000 | 3,360,000 | 3.0 | 3,000 | 960,000 | 2-Feb | 2019 | 672 | 320 | 352 | 64 | 20 | 28 | 0 |
| 2019 | Mar | 7,251,149 | 4,723,000.00 | 2,528,149.11 | 5.0 | 5,000 | 3,715,000 | 3.0 | 3,000 | 1,008,000 | 3-Mar | 2019 | 743 | 336 | 407 | 80 | 21 | 31 | 0 |
| 2019 | Apr | 5,627,863 | 5,008,000.00 | 619,863.43 | 5.0 | 5,000 | 3,600,000 | 4.0 | 4,000 | 1,408,000 | 4-Apr | 2019 | 720 | 352 | 368 | 64 | 22 | 30 | 0 |
| 2019 | May | 6,138,373 | 5,872,000.00 | 266,372.62 | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,408,000 | 5-May | 2019 | 744 | 352 | 392 | 80 | 22 | 31 | 1 |
| 2019 | Jun | 6,127,097 | 5,600,000.00 | 527,097.48 | 6.0 | 6,000 | 4,320,000 | 4.0 | 4,000 | 1,280,000 | 6-Jun | 2019 | 720 | 320 | 400 | 80 | 20 | 30 | 0 |
| 2019 | Jul | 5,656,143 | 5,872,000.00 | (215,857.37) | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,408,000 | 7-Jul | 2019 | 744 | 352 | 392 | 80 | 22 | 31 | 1 |
| 2019 | Aug | 6,766,715 | 5,872,000.00 | 894,715.00 | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,408,000 | 8-Aug | 2019 | 744 | 352 | 392 | 64 | 22 | 31 | 0 |
| 2019 | Sep | 6,713,665 | 5,600,000.00 | 1,113,664.97 | 6.0 | 6,000 | 4,320,000 | 4.0 | 4,000 | 1,280,000 | 9-Sep | 2019 | 720 | 320 | 400 | 96 | 20 | 30 | 1 |
| 2019 | Oct | 9,464,999 | 4,824,000.00 | 4,640,998.56 | 5.0 | 5,000 | 3,720,000 | 3.0 | 3,000 | 1,104,000 | 10-Oct | 2019 | 744 | 368 | 376 | 64 | 23 | 31 | 0 |
| 2019 | Nov | 6,228,449 | 4,565,000.00 | 1,663,449.21 | 5.0 | 5,000 | 3,605,000 | 3.0 | 3,000 | 960,000 | 11-Nov | 2019 | 721 | 320 | 401 | 80 | 20 | 30 | 1 |
| 2019 | Dec | 3,642,749 | 4,392,000.00 | (749,251.42) | 5.0 | 5,000 | 3,720,000 | 2.0 | 2,000 | 672,000 | 12-Dec | 2019 | 744 | 336 | 408 | 96 | 21 | 31 | 1 |
| 2020 | Jan | 3,361,298 | 4,424,000.00 | (1,062,701.91) | 5.0 | 5,000 | 3,720,000 | 2.0 | 2,000 | 704,000 | 1-Jan | 2020 | 744 | 352 | 392 | 80 | 22 | 31 | 1 |
| 2020 | Feb | 5,888,544 | 4,440,000.00 | 1,448,543.69 | 5.0 | 5,000 | 3,480,000 | 3.0 | 3,000 | 960,000 | 2-Feb | 2020 | 696 | 320 | 376 | 64 | 20 | 29 | 0 |
| 2020 | Mar | 7,251,149 | 4,771,000.00 | 2,480,149.11 | 5.0 | 5,000 | 3,715,000 | 3.0 | 3,000 | 1,056,000 | 3-Mar | 2020 | 743 | 352 | 391 | 80 | 22 | 31 | 0 |
| 2020 | Apr | 5,627,863 | 5,008,000.00 | 619,863.43 | 5.0 | 5,000 | 3,600,000 | 4.0 | 4,000 | 1,408,000 | 4-Apr | 2020 | 720 | 352 | 368 | 64 | 22 | 30 | 0 |
| 2020 | May | 6,138,373 | 5,744,000.00 | 394,372.62 | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,280,000 | 5-May | 2020 | 744 | 320 | 424 | 96 | 20 | 31 | 1 |
| 2020 | Jun | 6,127,097 | 5,728,000.00 | 399,097.48 | 6.0 | 6,000 | 4,320,000 | 4.0 | 4,000 | 1,408,000 | 6-Jun | 2020 | 720 | 352 | 368 | 64 | 22 | 30 | 0 |
| 2020 | Jul | 5,656,143 | 5,936,000.00 | (279,857.37) | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,472,000 | 7-Jul | 2020 | 744 | 368 | 376 | 80 | 23 | 31 | 1 |
| 2020 | Aug | 6,766,715 | 5,808,000.00 | 958,715.00 | 6.0 | 6,000 | 4,464,000 | 4.0 | 4,000 | 1,344,000 | 8-Aug | 2020 | 744 | 336 | 408 | 80 | 21 | 31 | 0 |
| 2020 | Sep | 6,713,665 | 5,664,000.00 | 1,049,664.97 | 6.0 | 6,000 | 4,320,000 | 4.0 | 4,000 | 1,344,000 | 9-Sep | 2020 | 720 | 336 | 384 | 80 | 21 | 30 | 1 |
| 2020 | Oct | 9,464,999 | 4,776,000.00 | 4,688,998.56 | 5.0 | 5,000 | 3,720,000 | 3.0 | 3,000 | 1,056,000 | 10-Oct | 2020 | 744 | 352 | 392 | 64 | 22 | 31 | 0 |
| 2020 | Nov | 6,228,449 | 4,565,000.00 | 1,663,449.21 | 5.0 | 5,000 | 3,605,000 | 3.0 | 3,000 | 960,000 | 11-Nov | 2020 | 721 | 320 | 401 | 96 | 20 | 30 | 1 |
| 2020 | Dec | 3,642,749 | 4,424,000.00 | (781,251.42) | 5.0 | 5,000 | 3,720,000 | 2.0 | 2,000 | 704,000 | 12-Dec | 2020 | 744 | 352 | 392 | 80 | 22 | 31 | 1 |
| 2021 | Jan | 3,361,298 | 4,360,000.00 | (998,701.91) | 5.0 | 5,000 | 3,720,000 | 2.0 | 2,000 | 640,000 | 1-Jan | 2021 | 744 | 320 | 424 | 96 | 20 | 31 | 1 |
| TOTAL kWh | 145,734,087 | 122,296,000 | 23,438,087 | 95,064,000 | 27,232,000 |
Projected Usage
| DELIVERY MONTH | TOTAL PROJECTED 12-MONTH kWh | BLOCK ACCOUNT 12-MONTH kWH | FIRM-FIXED-PRICE 12-MONTH kWh | BLOCK ACCOUNTS | FIRM-FIXED-PRICE ACCOUNTS | |||||||||
| 1008901000183000017100 | 1008901000181570011100 | 1008901023813685220103 | 1008901023809429370100 | 1008901023800711060100 | 1008901023800776400100 | 1008901023800776400200 | 1008901023800988980100 | 1008901023800770960100 | 1008901023800776380100 | 1008901000184050011100 | ||||
| February | 6,790,581 | 5,888,544 | 902,037 | 4,845,297 | 964,788 | 71,658 | 6,800 | 40,752 | 135,000 | 736 | 3,040 | 166,067 | 1,980 | 554,462 |
| March | 8,021,817 | 7,251,149 | 770,668 | 6,342,195 | 841,365 | 59,203 | 8,385 | 46,944 | 132,000 | 736 | 1,600 | 130,224 | 1,980 | 457,184 |
| April | 6,337,486 | 5,627,863 | 709,623 | 4,746,007 | 863,367 | 10,785 | 7,704 | 50,688 | 118,200 | 736 | 1,440 | 126,892 | 1,980 | 409,687 |
| May | 7,066,773 | 6,138,373 | 928,401 | 5,040,397 | 1,058,854 | 25,838 | 13,284 | 50,976 | 145,200 | 736 | 800 | 157,137 | 1,980 | 571,571 |
| June | 7,141,901 | 6,127,097 | 1,014,803 | 5,026,703 | 997,770 | 90,727 | 11,898 | 56,160 | 153,600 | 736 | 640 | 157,393 | 1,980 | 644,295 |
| July | 6,692,696 | 5,656,143 | 1,036,554 | 4,545,841 | 1,035,618 | 63,218 | 11,466 | 69,840 | 167,400 | 736 | 1,440 | 178,793 | 1,980 | 616,365 |
| August | 7,830,037 | 6,766,715 | 1,063,322 | 5,659,821 | 1,037,831 | 57,589 | 11,474 | 69,120 | 162,000 | 736 | 960 | 165,596 | 1,620 | 663,290 |
| September | 7,575,294 | 6,713,665 | 861,629 | 5,767,337 | 899,204 | 36,824 | 10,301 | 57,456 | 148,800 | 736 | 960 | 154,450 | 1,620 | 497,607 |
| October | 10,310,013 | 9,464,999 | 845,014 | 8,440,464 | 962,021 | 52,044 | 10,470 | 63,792 | 135,000 | 736 | 1,280 | 145,823 | 1,620 | 496,763 |
| November | 6,979,388 | 6,228,449 | 750,939 | 5,320,689 | 853,821 | 45,635 | 8,305 | 51,984 | 136,800 | 736 | 3,040 | 124,197 | 1,620 | 432,562 |
| December | 4,351,783 | 3,642,749 | 709,035 | 2,861,668 | 741,597 | 34,818 | 4,666 | 51,984 | 163,800 | 736 | 5,760 | 135,951 | 1,800 | 349,003 |
| January | 4,087,900 | 3,361,298 | 726,602 | 2,563,581 | 745,416 | 46,341 | 5,960 | 45,648 | 152,400 | 736 | 5,760 | 174,592 | 2,160 | 345,306 |
| TOTAL kWh | 83,185,670 | 72,867,043 | 10,318,626 | 61,160,000 | 11,001,651 | 594,680 | 110,712 | 655,344 | 1,750,200 | 8,832 | 26,720 | 1,817,114 | 22,320 | 6,038,096 |
File details come from the government source that posted it. Updated .