CONSTRUCTION_COST_ESTIMATE_ATTACHMENT_3.pdf
PDF 158 KB Posted
- Solicitation number
- SP4702-17-R-0028
About this file
Attachment 3
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
PROJECT NO. DATE:
PROJECT TITLE:
ARCHITECT/ENGINEER:
PRELIMINARY DESIGN X OTHER
NO. OF UNITS
UNIT OF
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 1 - OFFICE
ARCHITECTURAL/CIVIL COST
Paint Interior and Exterior Drywall, Roller, Primer and 2 finish coats
SF
Interior Door & Frame (Include all hardware and accessories)
EA
Dry wall including all framing and accessories, 2 Sides SF Rigid Insulation for Walls, Fiberglass, 1.5#/C.F., unfaced, 1" thick, R4.1
SF
Interior Vinyl Windows, 4'-0" W x 3'-0" H EA Interior Vinyl Window Blinds, 48"x36" EA Flooring including carpet, base cover and all accessories SY
1/8" Rubber Base, Group 2, 4" High LF Suspended Ceiling, including frame, and hangers, Ceiling tile to be 3/4", 1 hour fire rated SF
1/2" Gypsum Board Ceiling Finished and Painted SF
CONTRACTOR BID FORM
ITEM TOTAL COST
DRAWING NO.
INSTALL NEW OFFICE AREAS BUILDING 30
QUANTITY MATERIAL LABOR
3-1612
FINAL DESIGN
EQUIP COST
ESTIMATOR:
CSC-15303
ATTACHMENT # 3
MECHANICAL COST
Diffuser/Grill Balancing EA Air Handler Balancing EA Commisioning LS 20 ton chiller with free cooling EA Air Handling Unit (AHU-2) EA 6" Dia. Duct LF 8" Dia. Duct LF 10" Dia. Duct LF 12" Dia. Duct LF 14" Dia. Duct LF
NO. OF UNITS
UNIT OF
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
6" Flex Duct LF Duct Insulation SF Diffusers EA Return Grill EA Volume Damper EA 3/4" Pipe, Sch 40 LF 1" Pipe, Sch 40 LF 1-1/2" Pipe, Sch 40 LF 2" pipe, Sch 40 LF 2-1/2" pipe, Sch 40 LF 3/4" pipe, sch 80 LF Pipe Insulation LF steam traps ea Control Valve ea Ball Valve ea Thermometers ea Controls LS
ELECTRICAL COST
120/208V, 3P, 4W, 200A MCB, 42 CKT PANELBOARD EA
250A, 3P, 208V CIRCUIT BREAKER EA
80A, 3P, 480V CIRCUIT BREAKER EA
15A, 3P, 208V CIRCUIT BREAKER EA
20A, 1P, 120V CIRCUIT BREAKER EA
100A NON-FUSED DISCONNECT SWITCH EA
30A NON-FUSED DISCONNECT SWITCH EA
#3/0 THHN WIRE CLF
#3 THHN WIRE CLF
#12 THHN WIRE CLF
#6 GROUND WIRE CLF
#8 GROUND WIRE CLF
#12 MC CABLE CLF
TOTAL COSTITEM QUANTITY MATERIAL LABOR EQUIP COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
2" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
1-1/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
1-1/4" S40 CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
3/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
20A DUPLEX OUTLET (INCLUDES BOX & COVER
PLATE)
EA
4" SQUARE JUNCTION BOX EA
TYPE 'A' 2X4 LIGHT EA
TYPE 'A/EM' 2X4 EMERGENCY LIGHT EA
TYPE 'C' 1X4 LIGHT EA
LED EXIT SIGN EA
DUAL TECH OCCUPANCY SENSOR EA
LIFT RENTAL
FIRE ALARM/FIRE SUPPRESSION COST
FIRE ALARM ADDITIONS LOT
FIRE SUPPRESSION ADDITIONS LOT
SUBTOTAL
OH
PROFIT
BOND
ITEM QUANTITY MATERIAL LABOR EQUIP COST TOTAL COST
TOTAL SECTION 1 OFFICE
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
Structural Concrete Pad for Chiller # CH-1 General Requirements
Mobilization & demobilization of Equipment EA
Hauling of excavated common earth off DSCC, Incl. 30 miles R/T Dumptruck & dump fees
CY
Cast-In-Place Concrete Installation of forms to construct walls & footings SFCA
Installation of Reinforcements #4 rebars @ 12" c/c TON
Installation of concrete for slab pad , incl. compaction of concrete per spec requirements, 4,000 PSI Concrete for Concrete Pad
CY
Broom finishing for concrete pad area SY
Concrete Curing for Chiller Pad w/ water curing CSF
Excavation and Backfill
Excavation of common earth from West side of Bldg. 30 CY
Spread crushed stone ODOT ITEM 304 under slab base course, CY
ITEM QUANTITY MATERIAL LABOR EQUIP COST
TOTAL COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
under new concrete pad with dozer, no compaction
Compaction of backfill material under pad and around pad CY
Concrete Construction Joints
Saw cut contraction joint in green concrete incl. sealant fill LF
Installation of construction/expansion joint as shown on drawing
LF
Exterior Improvements Installation of Steel pipe bollards with concrete filled along
EA
concrte pad, 8'L X 4' D HOLE X 8" DIAM.
Erosion & Sedimentation Control
30" Silter fence with wood stakes as shown on drawings LF
Installation of concrete gutter along concrete pad LF
SUBTOTAL
OH
PROFIT
BOND
ITEM QUANTITY MATERIAL LABOR EQUIP COST TOTAL COST
TOTAL CONCRETE PAD FOR CHILLER #CH1
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 3 - BREAK ROOM & OFFICE
ARCHITECTURAL/CIVIL/STRUCTURAL
COST
Demo Existing Break Room and Office, Walls, Doors, Ceiling
CF
Sawcut Floor, Trench to 2-0", 6" ODOT 304 Gravel, 4000 psi Concrete Fill and 6" Floor LS
6"x6"x1/4"x10'-0" Tubular Steel Column LS Paint Tubular Steel Column, Roller, Primer and 2 finish coats
SF
Paint Interior and Exterior Drywall, Roller, Primer and 2 finish coats
SF
Interior Door & Frame (Include all hardware and accessories)
EA
Dry wall including all framing and accessories, 2 Sides SF Rigid Insulation for Walls, Fiberglass, 1.5#/C.F., unfaced, 1" thick, R4.1
SF
Interior Vinyl Windows EA Interior Vinyl Window Blinds, 48"x36" EA Flooring including carpet, base cover and all accessories SY
1/8" Rubber Base, Group 2, 4" High LF Suspended Ceiling, including frame, and hangers, ceiling tile to be 3/4" 1 hour fire rated
SF
Bollard, 4" Dia. Steel Tube, Concrete Filled, w/ Yellow Post Sleeve, Saw Cut and Foundation, 52" Height Ea. LF
QUANTITYITEM TOTAL COST
EQUIP COSTLABORMATERIAL
Diffuser/Grill Balancing EA Air Handler Balancing EA Commisioning LS Air Handling Unit (AHU-3) EA 6" Dia. Duct LF 8" Dia. Duct LF 10" Dia. Duct LF 12" Dia. Duct LF 14" Dia. Duct LF 16" Dia. Duct LF 8" Flex Duct LF Duct Insulation SF Diffusers EA Return Grill EA Volume Damper EA Control Valve EA Ball Valve EA Thermometers EA Controls LS
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
ELECTRICAL COST
120/208V, 3P, 4W, 200A MCB, 42 CKT PANELBOARD EA
250A, 3P, 208V CIRCUIT BREAKER EA
15A, 3P, 208V CIRCUIT BREAKER EA
20A, 1P, 208V CIRCUIT BREAKER EA
30A NON-FUSED DISCONNECT SWITCH EA
#3/0 THHN WIRE CLF
#12 THHN WIRE CLF
#6 GROUND WIRE CLF
#12 MC CABLE CLF
2" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
3/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
20A DUPLEX OUTLET (INCLUDES BOX & COVER
PLATE)
EA
4" SQUARE JUNCTION BOX EA
TYPE 'A' 2X4 LIGHT EA
TYPE 'A/EM' 2X4 EMERGENCY LIGHT EA
TYPE 'B' 2X2 LIGHT EA
LED EXIT SIGN EA
DUAL TECH OCCUPANCY SENSOR EA
LIFT RENTAL
FIRE ALARM/FIRE SUPPRESSION COST
FIRE ALARM ADDITIONS LOT
FIRE SUPPRESSION ADDITIONS LOT
SUBTOTAL
OH
PROFIT
BOND
LABOR EQUIP COST TOTAL COSTITEM QUANTITY MATERIAL
TOTAL SECTION 3 BREAK ROOM & OFFICE
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 3 - DOCK OFFICE REMODEL
ARCHITECTURAL/CIVIL COST
Demo North Exterior Door and Hardware EA Demo North Exterior Wood Frame EA Concrete Unit Masonsry, 8"x16"x8" thick units, tooled joint 1 side, 2000 psi non-reinforced
SF
Brick Veneer Masonry, Standard, sel. Common, 4"x2- 2/3"x8", running bond
SF
Paint Exterior Masonry Wall, 1 coat Primer, 2 coats Paint, Inc. Preparation
SF
Framing, Stud Wall, 10' high walls, 18 ga. x 2-12" wide, Studs 12" O.C.
LF
Gypsum Board, 5/8" Thick, Taped and Finished SF Paint Interior Drywall, Roller, Primer and 2 finish coats SF Flooring including carpet, base cover and all accessories SY
1/8" Rubber Base, Group 2, 4" High LF Suspended Ceiling, including frame, and hangers, ceiling tile to be 3/4", 1 hour fire rated SF
ITEM QUANTITY MATERIAL
TOTAL COST
LABOR EQUIP COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
ELECTRICAL COST
#12 THHN WIRE CLF
#12 MC CABLE CLF
3/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
20A DUPLEX OUTLET (INCLUDES BOX & COVER
PLATE)
EA
4" SQUARE JUNCTION BOX EA
TYPE 'A' 2X4 LIGHT EA
TYPE 'A/EM' 2X4 EMERGENCY LIGHT EA
LED EXIT SIGN EA
DUAL TECH OCCUPANCY SENSOR EA
LIFT RENTAL
FIRE ALARM/FIRE SUPPRESSION COST
FIRE SUPPRESSION ADDITIONS LOT
SUBTOTAL
OH
PROFIT
BOND
ITEM QUANTITY MATERIAL LABOR EQUIP COST TOTAL COST
TOTAL SECTION 4 OFFICE
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 4 - OFFICE
ARCHITECTURAL/CIVIL COST
Paint Interior and Exterior Drywall, Roller, Primer and 2 finish coats
SF
Interior Door & Frame (Include all hardware and accessories)
EA
Dry wall including all framing and accessories, 2 Sides SF Rigid Insulation for Walls, Fiberglass, 1.5#/C.F., unfaced, 1" thick, R4.1
SF
Interior Vinyl Windows EA Interior Vinyl Window Blinds, 48"x36" EA Flooring including carpet, base cover and all accessories SY
1/8" Rubber Base, Group 2, 4" High LF Suspended Ceiling, including frame, and hangers, ceiling tile to be 3/4", 1 hour fire rated
SF
Bollard, 4" Dia. Steel Tube, Concrete Filled, w/ Yellow Post Sleeve, Saw Cut and Foundation, 52" Height Ea. LF
MECHANICAL COST
Diffuser/Grill Balancing EA Air Handler Balancing EA Commisioning LS Air Handling Unit (AHU-4) EA 6" Dia. Duct LF 8" Dia. Duct LF 12" Dia. Duct LF 8" Flex Duct LF Duct Insulation SF Diffusers EA Return Grill EA Volume Damper EA Control Valve EA Ball Valve EA Thermometers EA Controls LS
ITEM QUANTITY MATERIAL LABOR EQUIP COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
ELECTRICAL COST
15A, 3P, 208V CIRCUIT BREAKER EA
30A NON-FUSED DISCONNECT SWITCH EA
#12 THHN WIRE CLF
#12 MC CABLE CLF
3/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
20A DUPLEX OUTLET (INCLUDES BOX & COVER
PLATE)
EA
4" SQUARE JUNCTION BOX EA
TYPE 'A' 2X4 LIGHT EA
TYPE 'A/EM' 2X4 EMERGENCY LIGHT EA
LED EXIT SIGN EA
DUAL TECH OCCUPANCY SENSOR EA
LIFT RENTAL
FIRE ALARM/FIRE SUPPRESSION COST
FIRE ALARM ADDITIONS LOT
FIRE SUPPRESSION ADDITIONS LOT
SUBTOTAL
OH
PROFIT
BOND
LABOR EQUIP COST TOTAL COSTITEM QUANTITY MATERIAL
TOTAL SECTION 4 OFFICE
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 8 - WAITING AREA
ARCHITECTURAL/CIVIL COST
Paint Interior and Exterior Drywall, Roller, Primer and 2 finish coats
SF
Interior Door & Frame (Include all hardware and accessories)
EA
Dry wall including all framing and accessories, 2 Sides SF Rigid Insulation for Walls, Fiberglass, 1.5#/C.F., unfaced, 1" thick, R4.1
SF
Interior Vinyl Windows EA Interior Vinyl Window Blinds, 48"x36" EA Flooring including carpet, base cover and all accessories SY
1/8" Rubber Base, Group 2, 4" High LF Suspended Ceiling, including frame, and hangers, ceiling tile to be 3/4", 1 hour fire rated
SF
Bollard, 4" Dia. Steel Tube, Concrete Filled, w/ Yellow Post Sleeve, Saw Cut and Foundation, 52" Height Ea. LF
TOTAL COSTITEM QUANTITY MATERIAL LABOR EQUIP COST
Thru the Wall A/C Unit EA
ELECTRICAL COST
#12 THHN WIRE CLF
#12 MC CABLE CLF
3/4" EMT CONDUIT (INCLUDES ALL BENDS,
COUPLINGS, TERMINATIONS, ETC…)
LF
20A DUPLEX OUTLET (INCLUDES BOX & COVER
PLATE)
EA
TYPE 'A' 2X4 LIGHT EA
DUAL TECH OCCUPANCY SENSOR EA
LIFT RENTAL
FIRE ALARM/FIRE SUPPRESSION COST
FIRE SUPPRESSION ADDITIONS LOT
SUBTOTAL
OH
PROFIT
BOND
TOTAL SECTION 8 WAITING AREA
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 1 - COIL REPLACEMENT
MECHANICAL COST
Cooling Coil ahu-1 EA demo condensing unit LS demo cooling coil LS Control Valve EA Thermometers EA Controls LS
SUBTOTAL
OH
PROFIT
BOND
TOTAL
NO. OF UNITS
UNIT OF
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 1 - RESTROOM
ARCHITECTURAL/CIVIL COST
Demo Up to 4" x 70" x 1-1/4" Pilasters, Solid Plastic EA Up to 10" x 70" x 1-1/4" Pilasters, Solid Plastic EA
SUBTOTAL
OH
PROFIT
BOND
TOTAL COSTITEM QUANTITY MATERIAL
TOTAL COSTITEM QUANTITY MATERIAL LABOR EQUIP COST
TOTAL SECTION 1 RESTROOM
TOTAL SECTION 1 COIL REPLACEMENT
LABOR EQUIP COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 3 - RESTROOM
ARCHITECTURAL/CIVIL COST
Metal Support Lintel or Shelf Angle, Installation LF Framing, Stud Wall, 9' to 10' high walls, 18 ga. x 2-12" wide, Studs 12" O.C.
LF
Framing, Stud Wall, 9' to 10' high walls, 18 ga. x 3-5/8" wide, Studs 12" O.C.
LF
5/8" Gysum Board for Walls, Water Resistant, Taped and finished, with Compound Skin Coat (level 5 finish) SF
Sawcut Mesh Reinforced Concrete Slab up to 4" Per Pass LF
Sanitary Pipe Connection, 3" Cast Iron Lump 2"x2" Ceramic Tile Floors, Including Grout SF 6"x6" Ceramic Tile Walls SF Marble Threshold, 4" Wide, 36" Length, 5/8" Thick, White
EA
Robe Hook, Double EA Shelf, Stainless Steel, 5" Wide, 24" Long EA Soap Dish, Stainless Steel EA Curtain Rod, Stainless Steel EA Vinyl Curtain EA Folding Shower Seat, Stainless Steel EA Shower Heads, Installation EA Flloor Drain, Installation EA Metal Threshold, 36" Length LF Demo Suspended Ceiling, including frame, and hangers SF
5/8" Gypsum Board for Ceiling, Water Resistand, Taped and finished, with Compound Skin Coat (level 5 finish) 63 SF 3.13 197.19 0.021 1.323 65 86
$283.19
ITEM QUANTITY MATERIAL LABOR EQUIP COST
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
MECHANICAL COST
demo ductwork LS Diffuser/Grill Balancing EA Fan Balancing EA Exhaust Fan EA 8" Dia. Duct LF Rectangular Duct lbs Exhaust Grill EA Volume Damper EA
SUBTOTAL
OH
PROFIT
BOND
ITEM QUANTITY MATERIAL LABOR EQUIP COST TOTAL COST
TOTAL SECTION 3 RESTROOM
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
SECTION 8 - RESTROOM
ARCHITECTURAL/CIVIL COST
Metal Support Lintel or Shelf Angle, Installation LF
SUBTOTAL
OH
PROFIT
BOND
TOTAL COSTITEM QUANTITY MATERIAL LABOR EQUIP COST
TOTAL SECTION 8 RESTROOM
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
OCTAGON GAZEBO
14' Vinyl Octagon Gazebo EA Shipping LUMP Installation LUMP
CONCRETE PADS
Hauling LCY Mobilization for Backhoe EA Structural Excavation for Minor Structure, Common Earth, Hydraulic Backhoe, 1.2 CY Bucket
CY
Granular Base, ODOT #304, 6" for Concrete Pads SF Forms in Place, Slab on Grade, Edge Forms, Wood, On Grade 6" High
LF
Normal Weight Concrete, Ready Mix, High Early Strength, 4,000 PSI
CY
Concrete Placement, 6" Thick, Direct Chute - Pads CY Welded Wire Fabric for Pads 6 X 6 - W1.4 X W1.4 CSF Aluminum Edging LF 2"-8" River Cobbles TON
SUBTOTAL
OH
PROFIT
BOND
ITEM QUANTITY MATERIAL LABOR EQUIP COST
TOTAL COST
TOTAL OCTAGON GAZEBO
MEASURE
PER UNIT TOTAL UNIT MANHOUR
TOTAL
MANHOURS
RATE PER
HOUR
TOTAL UNIT RATE TOTAL
BOTTLE FILLING STATIONS
Bottle Filling Station w/ Bi-Level ADA Water Cooler EA
SUBTOTAL
OH
PROFIT
BOND
TOTAL PROJECT COST
TOTAL COSTITEM QUANTITY MATERIAL LABOR EQUIP COST
TOTAL BOTTLE FILLING STATIONS
TOTAL PROJECT COST
Sheet1
File details come from the government source that posted it. Updated .