Section B Pricing Sheet FA4890-22-R-CN02 FOL BOS.xlsx

XLSX spreadsheet 51 KB Posted May 17, 2022

Attached to: Base Operations Support at the Forward Op Location in Curacao (FOL BOS) Federal contract opportunity
Solicitation number: FA4890-22-R-CN02
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Dec 28, 2023

This document package includes a pricing sheet template and solicitation for base operations support services at a forward operating location in Curacao. The pricing sheet template provides a structure for offerors to enter pricing details for the base period from February 2023 to October 2023 and four option years. Services include civil engineering, logistics, airfield management, contractor furnished equipment, special projects, lodging, services/parts/freight/travel/utilities, fire department, C4I, fuels support, active BASH, and CC administration support. Offerors must submit pricing by direct labor rates, burdening rates, and fully burdened rates for the base period and option years. The solicitation requires questions by May 31st and proposals by June 23rd, with early submission encouraged by June 22nd. The Air Force seeks these services to support counterdrug surveillance missions at the forward operating location in Curacao.

View the file

Other files for this federal contract opportunity

Other files attached to Base Operations Support at the Forward Op Location in Curacao (FOL BOS), newest first.
File	Type	Posted
Additional Q and A FA4890-22-R-CN02 FOL BOS - 15 June 2022.xlsx	XLSX spreadsheet	Jun 15, 2022
Solicitation Amendment FA489022RCN020001 SF 30.pdf	PDF	Jun 10, 2022
Appx_M - Key Personnel and Qualifications-Amend 1.pdf	PDF	Jun 10, 2022
Q and A FA4890-22-R-CN02 FOL BOS.xlsx	XLSX spreadsheet	Jun 10, 2022
PWS FA4890-22-R-CN02 FOL-BOS-Rev1-10 Jun 2022-Amend 1.pdf	PDF	Jun 10, 2022
Section L FA4890-22-R-CN02 FOL BOS-Amend 1.pdf	PDF	Jun 10, 2022
Section M FA4890-22-R-CN02 FOL BOS-Amend 1.pdf	PDF	Jun 10, 2022
Appx_B-CDRL List-Amend 1.pdf	PDF	Jun 10, 2022
Appx_L-Contractor Furnished Equipment-Amend 1.pdf	PDF	Jun 10, 2022
Site Visit Photos FA4890-22-R-CN02 FOL BOS.pdf	PDF	Jun 10, 2022
PWS FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022
Appx_B - CDRL List.pdf	PDF	May 17, 2022
Appx_J - Real Property.pdf	PDF	May 17, 2022
Appx_L - Contractor Furnished Equipment.pdf	PDF	May 17, 2022
Appx_M - Key Personnel and Qualifications.pdf	PDF	May 17, 2022
FOL-BOS Bidders Visit Itinerary.pdf	PDF	May 17, 2022
Appx_E - Support Agreements.pdf	PDF	May 17, 2022
Appx_C - Publications and Forms.xlsx	XLSX spreadsheet	May 17, 2022
Appx_F - Incentive Plan.pdf	PDF	May 17, 2022
Appx_K - Government Furnished Property.pdf	PDF	May 17, 2022
Section A Solicitation FA489022RCN02.pdf	PDF	May 17, 2022
Section L FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022
Section M FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022
Appx_D - QMS.pdf	PDF	May 17, 2022
Appx_Q - Privately Owned Vehicle (POV) Shipments.pdf	PDF	May 17, 2022
Sections G I and K FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022
Q and A Template FA4890-22-R-CN02 FOL BOS.xlsx	XLSX spreadsheet	May 17, 2022
Appx_A - Definitions.pdf	PDF	May 17, 2022
Appx_G - Workload Data.pdf	PDF	May 17, 2022
Sections E and F FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022
Section J FA4890-22-R-CN02 FOL BOS.pdf	PDF	May 17, 2022

Show all 31

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Notes Annual - Summary - No Contractor input required

Annual - Roll Up Sheet - No Contractor input required

Monthly - Roll Up Sheet - No Contractor input required

Labor Requirement Sheet - Contractor should insert hours and pricing in highlighted cells, and may add rows as necessary based on the number of unique labor categories proposed.

Wage & Rates Sheet - Contractor should insert detail of Direct labor rates and Indirect Labor Rate build up. This tab is simply an example of the level of detail desired, and may be used as a "source data" tab.

ODCs Sheet - Contractor should insert indirect rates into highlighted cells *NOTE - indirect rates are for evaluation purposes only. Award will be made at the value of the Government plug number.

Annual - Summary Section B-Pricing Sheet, FA4890-22-R-CN02, FOL BOS

ROLL UP

(IAW Section M - Price, 52.217-8 Extension pricing will be 50% of Option Year 4)

CLIN	Type	Description	Paragraph	Quantity	Unit	Annual Price Base Period	Quantity	Unit	Annual Price Option Year 1	Annual Price Option Year 2	Annual Price Option Year 3	Annual Price Option Year 4	6 month Price 52.217-8 Extension	Five Year Total + 52.217-8 Extension
0001	FFP	Civil Engineering		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ensure all formulas are adjusted to reflect the correct outputs. In accordance with Section L of this solicitation, the burden of proof for accurate cost/price calculations rests solely with the Offeror.
0002	FFP	Logistics		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0003	FFP	Airfield Management Support/Postal		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0004	FFP	Contractor Furnished Equipment (See ODCs Sheet)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0005	FFP	Special Projects (See ODCs Sheet)		1	Lot	$ 375,000.00	1	Lot	$ 500,000.00	$ 515,000.00	$ 530,450.00	$ 546,363.50	$ 273,181.75	$ 2,739,995.25
0006	FFP	Lodging (See ODCs Sheet)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0007	CR NTE	Services/Parts/Freight/Travel/Utilities (See ODCs Sheet)		1	Lot	$ 1,275,000.00	1	Lot	$ 1,751,000.00	$ 1,786,020.00	$ 1,821,740.40	$ 1,858,175.21	$ 929,087.61	$ 9,421,023.22
0008	FFP	Fire Department (Option A)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0009	FFP	C4I (Option B)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0010	FFP	Fuels Support (Option C)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0011	FFP	Active BASH (Option D)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0012	FFP	CC Administrator (Option E)		9	Month	$ - 0	12	Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		TOTALS				$ 1,650,000.00			$ 2,251,000.00	$ 2,301,020.00	$ 2,352,190.40	$ 2,404,538.71	$ 1,202,269.36	$ 12,161,018.47

Monthly - Roll Up Section B-Pricing Sheet, FA4890-22-R-CN02, FOL BOS Monthly Breakout

ROLL UP

CLIN	Type	Description	Paragraph	Unit	Monthly Price Base Period	Monthly Price Option Year 1	Monthly Price Option Year 2	Monthly Price Option Year 3	Monthly Price Option Year 4
0001	FFP	Civil Engineering		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ensure all formulas are adjusted to reflect the correct outputs. In accordance with Section L of this solicitation, the burden of proof for accurate cost/price calculations rests solely with the Offeror.
0002	FFP	Logistics		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0003	FFP	Airfield Management Support/Postal		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0004	FFP	Contractor Furnished Equipment		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0006	FFP	Lodging		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0008	FFP	Fire Department (Option A)		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0009	FFP	C4I (Option B)		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0010	FFP	Fuels Support (Option C)		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0011	FFP	Active BASH (Option D)		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0012	FFP	CC Administrator (Option E)		Month	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0005	FFP	Special Projects
	FFP	Special Projects (See ODCs Sheet)		Lot	MONTHLY BREAKDOWN NOT REQUIRED
0007	CR NTE	Services/Parts/Freight/Travel/Utilities
	CR NTE	Services/Parts/Freight/Travel/Utilities (See ODCs Sheet)		Lot	MONTHLY BREAKDOWN NOT REQUIRED

Labor Requirements Section B-Pricing Sheet, FA4890-22-R-CN02, FOL BOS (Insert Annual pricing for Base and Option Years) (IAW Section M - Price, 52.217-8 Extension pricing will be 50% of Option Year 4)

CLIN	Type	Description	Paragraph	Quantity	Unit		Annual Price Base Period					Quantity	Unit	Annual Price Option Year 1					Annual Price Option Year 2					Annual Price Option Year 3					Annual Price Option Year 4					Six Month 52.217-8 Extension
						FTE	Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total			Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total	Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total	Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total	Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total	Est. Hrs	Direct Labor Rate	Burdening Rate	Fully Burdened Rate	Total
0001	FFP	Civil Engineering																																					Ensure all formulas are adjusted to reflect the correct outputs. In accordance with Section L of this solicitation, the burden of proof for accurate cost/price calculations rests solely with the Offeror.
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0002	FFP	Logistics
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0003	FFP	Airfield Management Support/Postal
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0008	FFP	Fire Department (Option A)
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0009	FFP	C4I (Option B)
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0010	FFP	Fuel Support (Option C)
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0011	FFP	Active BASH (Option D)
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
0012	FFP	CC Administartor (Option E)
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Labor Category Title (US or LN) - # FTE		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
	FFP	Add or Remove Additional Labor Category as applicable		9	Months	1				$ - 0	$ - 0	12	Months				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0				$ - 0	$ - 0	0	$ - 0	$ - 0	$ - 0	$ - 0
		TOTALS									$ - 0							$ - 0					$ - 0					$ - 0					$ - 0					$ - 0

Wages & Rates

Factors:	Rates and Hours	Description	Base	OP 1	OP 2	OP 3	OP 4
								This tab is simply an example of the level of detail desired. Contractors should insert the Indirect Labor Rates for labor and ODCs. The Contractor may alter the format, formulas, and type of indirect rates to be applied within this tab.
Indirects	Overhead	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	Fringe	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	DSSR	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	Health and Wellness	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	Leave Pool	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	DBA	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	G&A	Rate applied to all labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	Overhead	Rate applied to all ODC items	0.00%	0.00%	0.00%	0.00%	0.00%
	G&A	Rate applied to all ODC items	0.00%	0.00%	0.00%	0.00%	0.00%
Escalation	Esc Wage	Escalation Rate applied to wages	0.00%	0.00%	0.00%	0.00%	0.00%
	Esc ODC	Escalation Rate applied to ODC	0.00%	0.00%	0.00%	0.00%	0.00%
Fee	Profit	Rate applied to labor related items	0.00%	0.00%	0.00%	0.00%	0.00%
	Profit/Fee ODC	Rate applied to ODC related items	0.00%	0.00%	0.00%	0.00%	0.00%
Hours	Productive	Hours	0	0	0	0	0
	Vacation	Hours	0	0	0	0	0
	Holiday	Hours	0	0	0	0	0
	Sick	Hours	0	0	0	0	0
	Productive	Productive Hours	0	0	0	0	0
	Vacation	Paid Time Off (PTO) - Vacation & Sick	0	0	0	0	0
	Holiday	Annual Holiday	0	0	0	0	0

Direct Labor Rate									Contractor should insert the Direct Labor Rates for each position assoicated with each CLIN, it is preferred that this tab be used as source data to populate the remainder of the spreadsheet, but calculations are left to each Offeror.
CLIN	Position	US Citizen or Local Nation	Number of FTEs	Base	OP 1	OP 2	OP 3	OP 4

ODCs Section B-Pricing Sheet, FA4890-22-R-CN02, FOL BOS (Insert Annual pricing for Base and Option Years) (IAW TOPR Factor 2 - Price, 52.217-8 Extension pricing will be 50% of Option Year 4)

CLIN	Type	Description	Paragraph	Quantity	Unit	Annual Price Base Period	Quantity	Unit	Annual Price Option Year 1	Annual Price Option Year 2	Annual Price Option Year 3	Annual Price Option Year 4	Six month 52.217-8 Extension	Total
0004	FFP	ODC
	FFP	Contractor Furnished Equipment		9	Month		12	Month					$ - 0	$ - 0	Ensure all formulas are adjusted to reflect the correct outputs. In accordance with Section L of this solicitation, the burden of proof for accurate cost/price calculations rests solely with the Offeror.
		Indirect Rates											$ - 0	$ - 0
		SUB TOTAL				$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
0005	FFP	ODC
	FFP	Special Projects(Government Plug)		1	Lot	$ 375,000.00	1	Lot	$ 500,000.00	$ 515,000.00	$ 530,450.00	$ 546,363.50	$ 273,181.75	$ 2,739,995.25
		Indirect Rates											$ - 0	$ - 0
		SUB TOTAL				$ 375,000.00			$ 500,000.00	$ 515,000.00	$ 530,450.00	$ 546,363.50	$ 273,181.75	$ 2,739,995.25
0006	FFP	ODC
	FFP	Lodging		9	Month		12	Month					$ - 0	$ 4,729,990.50
		Indirect Rates											$ - 0	$ - 0
		SUB TOTAL				$ - 0			$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 4,729,990.50
0007	CR NTE	ODC
	CR NTE	Services/Parts/Freight/Travel/Utilities (Government Plug)		1	Lot	$ 1,275,000.00	1	Lot	$ 1,751,000.00	$ 1,786,020.00	$ 1,821,740.40	$ 1,858,175.21	$ 929,087.61	$ 9,421,023.22
		Indirect Rates											$ - 0	$ - 0
		SUB TOTAL				$ 1,275,000.00			$ 1,751,000.00	$ 1,786,020.00	$ 1,821,740.40	$ 1,858,175.21	$ 929,087.61	$ 9,421,023.22
		GRAND TOTAL				$ 1,650,000.00			$ 2,251,000.00	$ 2,301,020.00	$ 2,352,190.40	$ 2,404,538.71	$ 1,202,269.36	$ 16,891,008.97

In addition to the ODC annual price summary above, Contractors should insert a detailed cost breakdown of individuals items associated with CLIN 0004 and 0006. The Contractor may alter the format, formulas, and type of indirect rates to be applied within this tab.

File details come from the government source that posted it. Updated May 17, 2022.