RFP Attachment 4 - MOSES II Direct-Indirect Rates - TEP.xlsx

XLSX spreadsheet 217 KB Posted Aug 27, 2024

Attached to: MOSES II Request for Proposal Federal contract opportunity
Solicitation number: FA702224RMOSE
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Aug 27, 2024

This document is an attachment to a Request for Proposal (RFP) for the MOSES II contract (Solicitation Number FA702224RMOSE) issued by the Department of the Air Force Air Combat Command. The attachment contains detailed pricing templates for the following contract line items: O&M Labor (FFP), O&M Labor (CPFF), R&D Labor (CPFF), Equipment, Travel, and Other Direct Costs. The pricing templates include labor categories, labor rates, and estimated annual workloads across a 7-year ordering period from April 2025 to September 2032. The total evaluated price for this contract is $1,800,000. The key products and services required include scientific, engineering, and technical support for various meteorological, chemical, and nuclear applications.

View the file

Other files for this federal contract opportunity

Other files attached to MOSES II Request for Proposal, newest first.
File	Type	Posted
Solicitation Amendment FA702224R00060001 SF 30.pdf	PDF	Oct 3, 2024
QnA.pdf	PDF	Oct 3, 2024
Solicitation Amendment - FA702224R00060001.pdf	PDF	Oct 3, 2024
Solicitation - FA702224R0006.pdf	PDF	Aug 27, 2024
Exhibit A - MOSES II CDRLs.pdf	PDF	Aug 27, 2024
RFP Attachment 6 - MOSES II Past Performance Information.docx	DOCX document	Aug 27, 2024
RFP Attachment 10 - Section M.pdf	PDF	Aug 27, 2024
RFP Attachment 5 - MOSES II Professional Compensation Matrix.xlsx	XLSX spreadsheet	Aug 27, 2024
RFP Attachment 8 - MOSES II Task Order 1 PWS_30 Jul 2024.pdf	PDF	Aug 27, 2024
RFP Attachment 1 - MOSES II PWS.pdf	PDF	Aug 27, 2024
RFP Attachment 9 - Section L.pdf	PDF	Aug 27, 2024
RFP Attachment 2 - MOSES_II_Technical Data Package.pdf	PDF	Aug 27, 2024
RFP Attachment 3 - MOSES II Base - dd254 (23 Jul 2024).pdf	PDF	Aug 27, 2024
RFP Attachment 7 - MOSES II Subcontractor Consent Letter.docx	DOCX document	Aug 27, 2024

Show all 14

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions for filling worksheet tabs.

The offeror shall only enter its proposed information for direct and indirect rates into the Green shaded cells

Direct-Indirects (CLIN 0001)

ATTACHMENT 4 - DIRECT/INDIRECT RATES (FFP) IAW PWS APPENDIX B (CLIN 0001)

MOSES II RFP FA7022-24-R-0006

	Offerors must only fill-in the green shaded cells. FY33 is not calculated as a part of the TEP, but is used if a Task Order is awarded and carries over into that FY.
LABOR CATEGORIES	BASE RATE (UNBURDENED)	ESCALATION FACTOR	FRINGE	OVERHEAD	G&A	OTHER RATE (OPTIONAL)	PROFIT	FULLY BURDENED LABOR RATE	ANNUAL WORKLOAD ESTIMATE	TOTAL DIRECT LABOR PRICE
FY25 RATE (BASE YEAR)			0.00%	0.00%	0.00%	0.00%	0.00%	$ 6.00
FY25: 01 Apr 2025 - 31 Mar 2026
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY25 O&M LABOR										$0.00

FY26 RATE (OPTION YEAR 1)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY26: 01 Apr 2026 - 31 Mar 2027
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY26 O&M LABOR										$0.00

FY27 RATE (OPTION YEAR 2)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY27: 01 Apr 2027 - 31 Mar 2028
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY27 O&M LABOR										$0.00

FY28 RATE (OPTION YEAR 3)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY28: 01 Apr 2028 - 31 Mar 2029
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY28 O&M LABOR										$0.00

FY29 RATE (OPTION YEAR 4)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY29: 01 Apr 2029 - 31 Mar 2030
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY29 O&M LABOR										$0.00

FY30 RATE (OPTION YEAR 5)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY30: 01 Apr 2030 - 31 Mar 2031
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY30 O&M LABOR										$0.00

FY31 RATE (OPTION YEAR 6)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY31: 01 Apr 2031 - 31 Mar 2032
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY31 O&M LABOR										$0.00

FY32 RATE (OPTION YEAR 7)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY32: 01 Apr 2032 - 30 Sep 2032
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	83	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	36	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	24	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	20	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	20	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	36	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	36	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	123	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	24	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	242	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	28	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	28	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	28	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	64	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	40	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	12	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	12	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	44	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	83	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	87	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	44	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	36	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	87	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	16	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	44	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	44	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	83	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	28	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	91	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	119	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	72	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	72	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	16	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	24	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	107	$0.00
TOTAL FY32 O&M LABOR										$0.00

FY33 RATE (Reserved Year)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FY33: 01 Oct 2032 - 30 Sep 2033
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	232	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	60	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	120	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	37	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	75	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	164	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	45	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	82	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	157	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	67	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	172	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	224	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	135	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	52	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	202	$0.00
TOTAL FY33 O&M LABOR										$0.00

TOTAL O&M LABOR PRICE $0.00

&"Times New Roman,Bold"&14FA7022-24-R-0004 &"Times New Roman,Bold"&14NDES IV

Direct-Indirects (CLIN 0002)

ATTACHMENT 4 - DIRECT/INDIRECT RATES (CPFF) IAW PWS APPENDIX B (CLIN 0002)

MOSES II RFP FA7022-24-R-0006

	Offerors must only fill-in the green shaded cells. FY33 & FY34 are not calculated as a part of the TEP, but is used if a Task Order is awarded and carries over into those FYs.
LABOR CATEGORIES	BASE RATE (UNBURDENED)	ESCALATION FACTOR	FRINGE	OVERHEAD	G&A	OTHER RATE (OPTIONAL)	OTHER RATE (OPTIONAL)	FULLY BURDENED LABOR RATE (EXCLUDING FEE)	ANNUAL WORKLOAD ESTIMATE	TOTAL DIRECT LABOR COST (EXCLUDING FEE)	FEE	TOTAL DIRECT LABOR COST
FY25 RATE (BASE YEAR)			0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY25: 01 Apr 2025 - 31 Mar 2026
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY25 O&M LABOR												$0.00

FY26 RATE (OPTION YEAR 1)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY26: 01 Apr 2026 - 31 Mar 2027
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY26 O&M LABOR												$0.00

FY27 RATE (OPTION YEAR 2)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY27: 01 Apr 2027 - 31 Mar 2028
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY27 O&M LABOR												$0.00

FY28 RATE (OPTION YEAR 3)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY28: 01 Apr 2028 - 31 Mar 2029
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY28 O&M LABOR												$0.00

FY29 RATE (OPTION YEAR 4)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY29: 01 Apr 2029 - 31 Mar 2030
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY29 O&M LABOR												$0.00

FY30 RATE (OPTION YEAR 5)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY30: 01 Apr 2030 - 31 Mar 2031
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY30 O&M LABOR												$0.00

FY31 RATE (OPTION YEAR 6)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY31: 01 Apr 2031 - 31 Mar 2032
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,206	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	569	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	4,341	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,138	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	356	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	711	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,566	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	427	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	783	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,495	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	641	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,637	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	2,135	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
SW Test Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,281	$0.00	$0.00	$0.00
Data Analyst (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	499	$0.00	$0.00	$0.00
Data Analyst (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,921	$0.00	$0.00	$0.00
TOTAL FY31 O&M LABOR												$0.00

FY32 RATE (OPTION YEAR 7)		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%				0.00%
FY32: 01 Apr 2032 - 30 Sep 2032
Program Manager	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00	$0.00	$0.00
Security	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	195	$0.00	$0.00	$0.00
Chief Engineer/Scientist	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	130	$0.00	$0.00	$0.00
Chemical Engineer (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	108	$0.00	$0.00	$0.00
Chemical Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	108	$0.00	$0.00	$0.00
Chemical Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	195	$0.00	$0.00	$0.00
Chemist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	195	$0.00	$0.00	$0.00
Chemist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	673	$0.00	$0.00	$0.00
Chemist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	130	$0.00	$0.00	$0.00
Chemist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	1,324	$0.00	$0.00	$0.00
Nuclear Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	152	$0.00	$0.00	$0.00
Meteorologist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	152	$0.00	$0.00	$0.00
Meteorologist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	152	$0.00	$0.00	$0.00
Meteorologist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	347	$0.00	$0.00	$0.00
Meteorologist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	217	$0.00	$0.00	$0.00
Systems Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	65	$0.00	$0.00	$0.00
Systems Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	65	$0.00	$0.00	$0.00
Systems Administrator (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	238	$0.00	$0.00	$0.00
Scientist (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00	$0.00	$0.00
Scientist (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	478	$0.00	$0.00	$0.00
Scientist (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	238	$0.00	$0.00	$0.00
Scientist (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	195	$0.00	$0.00	$0.00
Math/Stat (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	478	$0.00	$0.00	$0.00
Math/Stat (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	87	$0.00	$0.00	$0.00
Math/Stat (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	238	$0.00	$0.00	$0.00
Math/Stat (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	238	$0.00	$0.00	$0.00
SW Development Eng (Principal)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	456	$0.00	$0.00	$0.00
SW Development Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	152	$0.00	$0.00	$0.00
SW Development Engineer (Mid)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	500	$0.00	$0.00	$0.00
SW Development Engineer (Jr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	651	$0.00	$0.00	$0.00
SW Test Engineer (Sr)	$0.00		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	390	$0.00	$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Aug 27, 2024.