Supplement_to_Attachment_4_Small_Wind_LCOE_(Under_200m2)_(1).xlsx

File	Type	Posted
Amendment_No._1_to_RFC-5-52014.pdf	PDF	Jan 20, 2015
Attachment_6_Deliverable_Summary_Table.xlsx	XLSX spreadsheet	Dec 29, 2014
Attachment_No._5_-_Documentation_Requirements_for_Testing_Facility_Round_3.pdf	PDF	Dec 29, 2014
Attachment_No._1_-_Appendix_A_Statement_of_Work.pdf	PDF	Dec 29, 2014
Attachment_No._4_-_Small_wind_LCOE_(under_200m2).pdf	PDF	Dec 29, 2014
Attachment_No._3_-_Eligibility_Verification_11-6-14.pdf	PDF	Dec 29, 2014
Attachment_No._2_-_Proforma_RFC-5-52014.pdf	PDF	Dec 29, 2014
Request_for_Proposal_(RFP)_No__RFC-5-52014.pdf	PDF	Dec 29, 2014

Turbine Component Costs	Baseline	Proposal	End of Project	Notes
Wind turbine (rotor nacelle assembly)
Inverter/controller and related electronics (if sold separately)
Tower
Tower wiring
Shipping and delivery
Extended warranty (define # of years)
Other
Total Cost to Consumer	$ - 0	$ - 0	$ - 0

Balance of Station Costs	Baseline	Proposal	End of Project	Notes
Wind resource assessment and feasibility studies
Site preparation, including roads, grading and fences
Electrical (wire run)
Foundations and engineering design
Installation (labor and other costs, e.g. cranes, electrical subcontractor)
Wind turbine control and monitoring equipment (if applicable)
Permits and licenses, including environmental assessments
Sales tax
Construction contingency
Other
Total Cost to Consumer	$ - 0	$ - 0	$ - 0

	Baseline	Proposal	End of Project	Notes
Turbine Component Costs	$ - 0	$ - 0	$ - 0
Balance of Station Costs	$ - 0	$ - 0	$ - 0
Total Capital Cost to Consumer	$ - 0	$ - 0	$ - 0

Annual Operations and Maintenance Costs	Baseline ($/yr)	Proposal ($/yr)	End of Project ($/yr)	Notes
Labor, parts and supplies for scheduled turbine maintenance
Labor, parts and supplies for unscheduled turbine maintenance
Labor for administration and support
Other (define)
Total Cost to Consumer	$ - 0	$ - 0	$ - 0

Project Lifetime	Baseline	Proposal	End of Project	Notes
Project Lifetime (yrs)

Baseline LRC

Mean Time Between Failures (years)

Replacement Cost (2015 Dollars)

LRC ($/yr)

Notes

Lifetime Failure Number

0

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

Item #1

$ - 0

Item #1

0

ERROR:#DIV/0!

Item #2

$ - 0

Item #2

0

ERROR:#DIV/0!

Item #3

$ - 0

Item #3

0

ERROR:#DIV/0!

Item #4

$ - 0

Item #4

0

ERROR:#DIV/0!

Item #5

$ - 0

Item #5

0

ERROR:#DIV/0!

Proposed LRC

Mean Time Between Failures (years)

Replacement Cost (2015 Dollars)

LRC ($/yr)

Notes

Lifetime Failure Number

0

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

Item #1

$ - 0

Item #1

0

ERROR:#DIV/0!

Item #2

$ - 0

Item #2

0

ERROR:#DIV/0!

Item #3

$ - 0

Item #3

0

ERROR:#DIV/0!

Item #4

$ - 0

Item #4

0

ERROR:#DIV/0!

Item #5

$ - 0

Item #5

0

ERROR:#DIV/0!

End of Project LRC

Mean Time Between Failures (years)

Replacement Cost (2015 Dollars)

LRC ($/yr)

Notes

Lifetime Failure Number

0

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

Item #1

$ - 0

Item #1

0

ERROR:#DIV/0!

Item #2

$ - 0

Item #2

0

ERROR:#DIV/0!

Item #3

$ - 0

Item #3

0

ERROR:#DIV/0!

Item #4

$ - 0

Item #4

0

ERROR:#DIV/0!

Item #5

$ - 0

Item #5

0

ERROR:#DIV/0!

Annual Operating Expenses (AOE)	Baseline	Proposal	End of Project	Notes
Annual O&M ($/yr)	$ - 0	$ - 0	$ - 0
Annual LRC ($/yr)	$ - 0	$ - 0	$ - 0
Total AOE to Consumer ($/yr)	$ - 0	$ - 0	$ - 0

	Baseline	Proposal	End of Project	Notes
30 m windspeed (m/s)	6.00	6.00	6.00
Hub height (m)	30	30	30
Power law shear exponent	0.250	0.250	0.250
Hub height windspeed	6.00	6.00	6.00
Availability
Soiling Losses
Controls Losses
Collection Losses
Other Non-Drivetrain Losses

	Baseline			Proposal			End of Project			Notes
Wind Speed Bin (m/s)	Rayleigh Probability	Turbine Power Curve (kW)	Gross Annual Energy Production	Rayleigh Probability	Turbine Power Curve (kW)	Gross Annual Energy Production	Rayleigh Probability	Turbine Power Curve (kW)	Gross Annual Energy Production
0.5	0.0217		0.00	0.0217		0.00	0.0217		0.00
1.5	0.0623		0.00	0.0623		0.00	0.0623		0.00
2.5	0.0952		0.00	0.0952		0.00	0.0952		0.00
3.5	0.1169		0.00	0.1169		0.00	0.1169		0.00
4.5	0.1262		0.00	0.1262		0.00	0.1262		0.00
5.5	0.1240		0.00	0.1240		0.00	0.1240		0.00
6.5	0.1128		0.00	0.1128		0.00	0.1128		0.00
7.5	0.0959		0.00	0.0959		0.00	0.0959		0.00
8.5	0.0767		0.00	0.0767		0.00	0.0767		0.00
9.5	0.0579		0.00	0.0579		0.00	0.0579		0.00
10.5	0.0413		0.00	0.0413		0.00	0.0413		0.00
11.5	0.0280		0.00	0.0280		0.00	0.0280		0.00
12.5	0.0180		0.00	0.0180		0.00	0.0180		0.00
13.5	0.0111		0.00	0.0111		0.00	0.0111		0.00
14.5	0.0064		0.00	0.0064		0.00	0.0064		0.00
15.5	0.0036		0.00	0.0036		0.00	0.0036		0.00
16.5	0.0019		0.00	0.0019		0.00	0.0019		0.00
17.5	0.0010		0.00	0.0010		0.00	0.0010		0.00
18.5	0.0005		0.00	0.0005		0.00	0.0005		0.00
19.5	0.0002		0.00	0.0002		0.00	0.0002		0.00
20.5	0.0001		0.00	0.0001		0.00	0.0001		0.00
21.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
22.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
23.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
24.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
25.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
26.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
27.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
28.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
29.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
30.5	0.0000		0.00	0.0000		0.00	0.0000		0.00
Gross Annual Energy Production (kWh/yr)			- 0			- 0			- 0
Net Annual Energy Production (kWh/yr)			- 0			- 0			- 0

LCOE Summary	Baseline	Proposal	End of Project	Notes
Turbine Component ($)	0	0	0
Balance of Station ($)	0	0	0
Annual Operating Expenses ($/kWh)	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!
Annual Energy Production (kWh/yr)	0	0	0
Fixed Charge Rate	5%	5%	5%
LCOE ($/kWh)	ERROR:#DIV/0!	ERROR:#DIV/0!	ERROR:#DIV/0!

View the file

Other files

Work with this file

Text version