The file's text, extracted by GovTribe without its formatting.
Section B_CLIN Summary B.3 Supplies and/or Services to be Provided
Instructions to Offerors: Do NOT enter pricing into this tab. Pricing for the CLINs will roll up from tab "Vol IV - Table 2" and tab "Vol IV - Table 3."
| | Total Firm-Fixed Price |
| CLINS 001-012 | TOTAL AWARDED PRICE | $ - 0 |
| | Total Firm-Fixed Price |
| CLINS 001-012 | TOTAL EVALUATED PRICE (If Offeror chooses to propose its own optional WBS 9.0 GDS Vendor solution) | $ - 0 |
| | Total Firm-Fixed Price |
| CLINS 001-012 PLUS WBS 9.0 GDS NASA SOLUTION | TOTAL EVALUATED PRICE (If Offeror chooses to use the NASA provided WBS 9.0 GDS solution) | $ - 0 |
| | Qty | Unit of Measure | Total Unit Price | Total Firm-Fixed Price |
| CLIN 001 | Description: Spaceflight qualified 6U CubeSat spacecraft to be operated by NASA for its Pathfinder Technology Demonstrator (PTD) Project in accordance with the requirements identified in the Statement of Work. Total proposed firm fixed price for CLIN 001 is inclusive Tasks 1-5. | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Tasks 1-5 Costs for CLIN 001 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 1: | Requirements Phase: ATP - SRR | 1 | EA | $ - 0 | $ - 0 |
| Task 2: | Design Phase: Post SRR - PDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| Task 3: | Implementation Phase : Post PDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| Task 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| Task 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 002 | Description: Option 1 - First Flight Payload Integration Assessment | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Task 1 Costs for CLIN 002 | Qty | Unit of Measure | Unit Price | Total Task Price |
| ΔTask 1: | Requirements Phase: ATP - SRR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 003 | Description: Option 2 - First Flight Payload Integration Activity | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Tasks 2-4 Costs for CLIN 003 | Qty | Unit of Measure | Unit Price | Total Task Price |
| ΔTask 2: | Design Phase: Post SRR - PDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 3: | Implementation Phase : Post PDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 004 | Description: Option 3 - Second Flight Assessment: ATP – ΔSRR | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Task 1 Costs for CLIN 004 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 1: | Requirements Phase: ATP - ΔSRR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 005 | Description: Option 4 - Second Flight Bus Delivery and Support | 1 | EA | $ - 0 | $ - 0 |
| Summary of Tasks 2-5 Costs for CLIN 005 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 2: | Design Phase: Post ΔSRR - ΔPDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| Task 3: | Implementation Phase : Post ΔPDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| Task 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| Task 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 006 | Description: Option 5 - Third Flight Assessment: ATP – ΔSRR | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Task 1 Costs for CLIN 006 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 1: | Requirements Phase: ATP - ΔSRR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 007 | Description: Option 6 - Third Flight Bus Delivery and Support | 1 | EA | $ - 0 | $ - 0 |
| Summary of Tasks 2-5 Costs for CLIN 007 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 2: | Design Phase: Post ΔSRR - ΔPDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| Task 3: | Implementation Phase : Post ΔPDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| Task 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| Task 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 008 | Description: Option 7 - Fourth Flight Assessment: ATP – ΔSRR | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Task 1 Costs for CLIN 008 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 1: | Requirements Phase: ATP - ΔSRR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 009 | Description: Option 8 - Fourth Flight Bus Delivery and Support | 1 | EA | $ - 0 | $ - 0 |
| Summary of Tasks 2-5 Costs for CLIN 009 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 2: | Design Phase: Post ΔSRR - ΔPDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| Task 3: | Implementation Phase : Post ΔPDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| Task 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| Task 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 010 | Description: Option 9 - Fifth Flight Assessment: ATP – ΔSRR | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Task 1 Costs for CLIN 010 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 1: | Requirements Phase: ATP - ΔSRR | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 011 | Description: Option 10 - Fifth Flight Bus Delivery and Support | 1 | EA | $ - 0 | $ - 0 |
| Summary of Tasks 2-5 Costs for CLIN 011 | Qty | Unit of Measure | Unit Price | Total Task Price |
| Task 2: | Design Phase: Post ΔSRR - ΔPDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| Task 3: | Implementation Phase : Post ΔPDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| Task 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| Task 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| CLIN 012 | Description: Option 11 - Globalstar Technology Demonstration | 1 | JOB | $ - 0 | $ - 0 |
| Summary of Tasks 1-5 Costs for CLIN 012 | Qty | Unit of Measure | Unit Price | Total Task Price |
| ΔTask 1: | Requirements Phase: ATP - SRR | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 2: | Design Phase: Post SRR - PDR/CDR | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 3: | Implementation Phase : Post PDR/CDR - SIR/PER | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 4: | Integration and test Phase: Post SIR/PER - ORR/PSR | 1 | EA | $ - 0 | $ - 0 |
| ΔTask 5: | Engineering and Operations Support | 1 | EA | $ - 0 | $ - 0 |
| | Qty | Unit of Measure | Unit Price | Total Firm-Fixed Price |
| Evaluation Purposes Only | Description: 9.0 Ground Data System | 1 | EA | $ - 0 | $ - 0 |
WBS 9.0 GDS - NASA Solution This line item is established for an Offeror NOT proposing its own Ground Data System (GDS) vendor solution. The total firm-fixed price for this line item is for evaluation purposes only and will not be included in the Offeror's overall total price for award purposes. For an Offeror NOT proposing its own GDS vendor solution, the GDS will be awarded as Government Furnished Property (GFP). 1 EA $ - 0 $ - 0
Vol IV - Table 1 TASKS 1-5 COSTS ($) $FY16 $FY17 $FY18 9.0 Ground Data System *
BROWN, CAROLINE J. (ARC-JA): BROWN, CAROLINE J. (ARC-JA):
| If the Offeror chooses to use the NASA provided GDS solution, insert $836K for the initial spacecraft delivery into Cell O25 for 9.0 GDS. Do NOT enter any other costs for 9.0 GDS in Columns C through E, G through I, or K through M. | TOTALS | | | | | | | | | | | | | | | |
| | WBS | LABOR | PROC | TRAVEL | $FY16 TOTAL | LABOR | PROC | TRAVEL | $FY17 TOTAL | LABOR | PROC | TRAVEL | $FY18 TOTAL | NASA SOLUTION | |
| | 6.0 Spacecraft | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | | $ - |
| | 6.1 Project Management | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.2 Systems Engineering | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.3 Safety & Mission Assurance | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.4 Structures and Mechanisms | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.5 Thermal Control System | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.6 Electrical Power System | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.7 GN&C | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.8 Propulsion | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.9 Communications | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.10 C&DH | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.11 FSW | | | | $ - | | | | $ - | | | | $ - | | $ - |
| | 6.12 Spacecraft I&T | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 7.0 Mission Operations and Support | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | $ - |
| 7.1 Subject Matter Expert Pre-Flight Support | | | | $ - | | | | $ - | | | | $ - | $ - |
| 7.2 Subject Matter Expert Flight and Post-Flight Support | | | | $ - | | | | $ - | | | | $ - | $ - |
| 8.0 Launch Accommodation Support | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | $ - |
| 8.1 Spacecraft Safety Approval Process Support for LV | | | | $ - | | | | $ - | | | | $ - | $ - |
| 8.2 Launch Vehicle Integration Support | | | | $ - | | | | $ - | | | | $ - | $ - |
| 9.0 Ground Data System * | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | $ - | $ - |
| 9.1 GDS Management | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 9.2 GDS Systems Engineering | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 9.3 Mission Operations Center - Support | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 9.4 Ground Stations | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 9.5 Network Infrastructure | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 9.6 GDS Integration and Test (I&T) | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 10. System Integration and Test | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | $ - | | $ - |
| 10.1 I&T Management | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 10.2 System Integration | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 10.3 System Testing | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 10.4 Test Facilities | | | | $ - | | | | $ - | | | | $ - | | $ - |
| 10.5 Shipping | | | | $ - | | | | $ - | | | | $ - | | $ - |
| TOTALS $ | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| * For WBS 9.0 Ground Data System, if Offeror chooses to propose its own optional GDS-Vendor solution, then enter proposed costs in Columns C through E, G through I, and K through M only. If Offeror chooses to use the NASA provided GDS solution, then enter $836,000 in Cell O25. | | | | | | | | | | | | | | |
Vol IV - Table 2 TASKS 1-5 COSTS ($) $FY16 $FY17 $FY18 9.0 Ground Data System *
BROWN, CAROLINE J. (ARC-JA): BROWN, CAROLINE J. (ARC-JA):
| If the Offeror chooses to use the NASA provided GDS solution, insert $836K for the initial spacecraft delivery into Cell U25 for 9.0 GDS. Do NOT enter any other costs for 9.0 GDS in Columns C through G, I through M, or O through S. | CLIN 001 TOTAL | | | | | | | | | | | | | | | | | | | | | |
| | WBS | TASK1 | TASK2 | TASK3 | TASK4 | TASK5 | $FY16 TOTAL | TASK1 | TASK2 | TASK3 | TASK4 | TASK5 | $FY17 TOTAL | TASK1 | TASK2 | TASK3 | TASK4 | TASK5 | $FY18 TOTAL | NASA SOLUTION | |
| | 6.0 Spacecraft | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | | $ - |
| | 6.1 Project Management | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.2 Systems Engineering | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.3 Safety & Mission Assurance | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.4 Structures and Mechanisms | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.5 Thermal Control System | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.6 Electrical Power System | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.7 GN&C | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.8 Propulsion | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.9 Communications | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.10 C&DH | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.11 FSW | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| | 6.12 Spacecraft I&T | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 7.0 Mission Operations and Support | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | $ - |
| 7.1 Subject Matter Expert Pre-Flight Support | | | | | | $ - | | | | | | $ - | | | | | | $ - | $ - |
| 7.2 Subject Matter Expert Flight and Post-Flight Support | | | | | | $ - | | | | | | $ - | | | | | | $ - | $ - |
| 8.0 Launch Accommodation Support | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | $ - |
| 8.1 Spacecraft Safety Approval Process Support for LV | | | | | | $ - | | | | | | $ - | | | | | | $ - | $ - |
| 8.2 Launch Vehicle Integration Support | | | | | | $ - | | | | | | $ - | | | | | | $ - | $ - |
| 9.0 Ground Data System * | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | $ - | $ - |
| 9.1 GDS Management | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 9.2 GDS Systems Engineering | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 9.3 Mission Operations Center - Support | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 9.4 Ground Stations | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 9.5 Network Infrastructure | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 9.6 GDS Integration and Test (I&T) | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 10. System Integration and Test | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | - 0 | - 0 | - 0 | - 0 | - 0 | $ - | | $ - |
| 10.1 I&T Management | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 10.2 System Integration | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 10.3 System Testing | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 10.4 Test Facilities | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| 10.5 Shipping | | | | | | $ - | | | | | | $ - | | | | | | $ - | | $ - |
| TOTALS $ | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| * For WBS 9.0 Ground Data System, if Offeror chooses to propose its own optional GDS-Vendor solution, then enter proposed costs in Columns C through G, I through M, and O through S only. If Offeror chooses to use the NASA provided GDS solution, then enter $836,000 in Cell U25. | | | | | | | | | | | | | | | | | | | | |
Vol IV - Table 3
| 1 | CLIN 002 | CLIN 003 | CLIN 004 | CLIN 005 | CLIN 006 | CLIN 007 | CLIN 008 | CLIN 009 | CLIN 010 | CLIN 011 | CLIN 012 | CLIN 005 | CLIN 007 | CLIN 009 | CLIN 011 |
| OPTIONS 1-11 COSTS ($) | $OPTION1 | | | | | | | | | | | | | | |
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#1 assessment costs thru SRR $OPTION2 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#1, that adheres to the SC-PL ICD, accommodation costs post SRR thru Delivery. $OPTION3 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#2 assessment costs thru Delta SRR. $OPTION4 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#2 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD. $OPTION5 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#3 assessment costs thru Delta SRR. $OPTION6 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#3 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD. $OPTION7 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#4 assessment costs thru Delta SRR. $OPTION8 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#4 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD. $OPTION9 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#5 assessment costs thru Delta SRR. $OPTION10 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#5 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#3 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#1 assessment costs thru SRR Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#1, that adheres to the SC-PL ICD, accommodation costs post SRR thru Delivery. $OPTION11 Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
All project costs associated with accommodating the Globalstar system shall be recorded in WBS 5.0 (tasks 1-5).
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#4 assessment costs thru Delta SRR.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Payload#2 assessment costs thru Delta SRR.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#4 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
Spacecraft#2 Tasks 2-5 Costs (duplicate of Spacecraft#1 with assumed efficiencies). It is assumed that the payload will meet the SC-PL ICD. WBS 9.0 GDS - NASA SOLUTION *
BROWN, CAROLINE J. (ARC-JA): BROWN, CAROLINE J. (ARC-JA):
If the Offeror chooses to use the NASA provided GDS solution, insert $377K for each of the four follow-on spacecraft deliveries into Cells AQ28, AR28, AS28, and AT28 for 9.0 GDS. Do NOT enter any other costs for 9.0 GDS in Columns Columns C, E through G, I, K through N, P, R through U, W, Y through AB, AD, AF through AI, or AK through AO.
Marmie, John A. (ARC-PX): Marmie, John A. (ARC-PX):
| Payload#5 assessment costs thru Delta SRR. | | | | | | | | | | | | | | | | TOTAL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| WBS | ΔTASK1 | TOTAL $OPTION1 | ΔTASK2 | ΔTASK3 | ΔTASK4 | TOTAL $OPTION2 | TASK1 | TOTAL $OPTION3 | TASK2 | TASK3 | TASK4 | TASK5 | TOTAL $OPTION4 | TASK1 | TOTAL $OPTION5 | TASK2 | TASK3 | TASK4 | TASK5 | TOTAL $OPTION6 | TASK1 | TOTAL $OPTION7 | TASK2 | TASK3 | TASK4 | TASK5 | TOTAL $OPTION8 | TASK1 | TOTAL $OPTION9 | TASK2 | TASK3 | TASK4 | TASK5 | TOTAL $OPTION10 | ΔTASK1 | ΔTASK2 | ΔTASK3 | ΔTASK4 | ΔTASK5 | TOTAL $OPTION11 | $OPTION4 | $OPTION6 | $OPTION8 | $OPTION10 | |
| 5.0 Globalstar Tech Demo | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 6.0 Spacecraft | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| 6.1 Project Management | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.2 Systems Engineering | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.3 Safety & Mission Assurance | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.4 Structures and Mechanisms | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.5 Thermal Control System | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.6 Electrical Power System | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.7 GN&C | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.8 Propulsion | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.9 Communications | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.10 C&DH | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.11 FSW | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 6.12 Spacecraft I&T | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 7.0 Mission Operations and Support | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| 7.1 Subject Matter Expert Pre-Flight Support | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 7.2 Subject Matter Expert Flight and Post-Flight Support | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 8.0 Launch Accommodation Support | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| 8.1 Spacecraft Safety Approval Process Support for LV | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 8.2 Launch Vehicle Integration Support | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | $ - |
| 9.0 Ground Data System * | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| 9.1 GDS Management | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 9.2 GDS Systems Engineering | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 9.3 Mission Operations Center - Support | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 9.4 Ground Stations | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 9.5 Network Infrastructure | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 9.6 GDS Integration and Test (I&T) | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 10. System Integration and Test | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | | | | | $ - |
| 10.1 I&T Management | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 10.2 System Integration | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 10.3 System Testing | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 10.4 Test Facilities | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| 10.5 Shipping | | $ - | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | $ - | | | | | $ - | | | | | | $ - | | | | | $ - |
| TOTALS $ | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| * For WBS 9.0 Ground Data System, if Offeror chooses to propose its own optional GDS-Vendor solution, then enter proposed costs in Columns C, E through G, I, K through N, P, R through U, W, Y through AB, AD, AF through AI, and AK through AO only. If Offeror chooses to use the NASA provided GDS solution, then enter $377,000 in Cells AQ28, AR28, AS28, and AT28. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vol IV - Table 4
| TASKS 1-5 (WORKFORCE PROFILE-WYE EQUIVALENT ) | FY16 | FY17 | FY18 | TOTALS |
| WBS | LOE | LOE | LOE | LOE |
| 6.0 Spacecraft | - 0 | - 0 | - 0 | - 0 |
| 6.1 Project Management | | | | - 0 |
| 6.2 Systems Engineering | | | | - 0 |
| 6.3 Safety & Mission Assurance | | | | - 0 |
| 6.4 Structures and Mechanisms | | | | - 0 |
| 6.5 Thermal Control System | | | | - 0 |
| 6.6 Electrical Power System | | | | - 0 |
| 6.7 GN&C | | | | - 0 |
| 6.8 Propulsion | | | | - 0 |
| 6.9 Communications | | | | - 0 |
| 6.10 C&DH | | | | - 0 |
| 6.11 FSW | | | | - 0 |
| 6.12 Spacecraft I&T | | | | - 0 |
| 7.0 Mission Operations and Support | - 0 | - 0 | - 0 | - 0 |
| 7.1 Subject Matter Expert Pre-Flight Support | | | | - 0 |
| 7.2 Subject Matter Expert Flight and Post-Flight Support | | | | - 0 |
| 8.0 Launch Accommodation Support | - 0 | - 0 | - 0 | - 0 |
| 8.1 Spacecraft Safety Approval Process Support for LV | | | | - 0 |
| 8.2 Launch Vehicle Integration Support | | | | - 0 |
| 9.0 Ground Data System (if optional GDS-Vendor solution bid) | - 0 | - 0 | - 0 | - 0 |
| 9.1 GDS Management | | | | - 0 |
| 9.2 GDS Systems Engineering | | | | - 0 |
| 9.3 Mission Operations Center - Support | | | | - 0 |
| 9.4 Ground Stations | | | | - 0 |
| 9.5 Network Infrastructure | | | | - 0 |
| 9.6 GDS Integration and Test (I&T) | | | | - 0 |
| 10. System Integration and Test | - 0 | - 0 | - 0 | - 0 |
| 10.1 I&T Management | | | | - 0 |
| 10.2 System Integration | | | | - 0 |
| 10.3 System Testing | | | | - 0 |
| 10.4 Test Facilities | | | | - 0 |
| 10.5 Shipping | | | | - 0 |
| TOTALS | - 0 | - 0 | - 0 | - 0 |
Vol IV - Table 5
| OPTIONS 1-11 (WORKFORCE PROFILE-WYE EQUIVALENT) | OPTION1 | OPTION2 | OPTION3 | OPTION4 | OPTION5 | OPTION6 | OPTION7 | OPTION8 | OPTION9 | OPTION10 | OPTION11 | TOTALS |
| WBS | LOE | LOE | LOE | LOE | LOE | LOE | LOE | LOE | LOE | LOE | LOE | LOE |
| 5.0 Globalstar Tech Demo | | | | | | | | | | | | - 0 |
| 6.0 Spacecraft | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| 6.1 Project Management | | | | | | | | | | | | - 0 |
| 6.2 Systems Engineering | | | | | | | | | | | | - 0 |
| 6.3 Safety & Mission Assurance | | | | | | | | | | | | - 0 |
| 6.4 Structures and Mechanisms | | | | | | | | | | | | - 0 |
| 6.5 Thermal Control System | | | | | | | | | | | | - 0 |
| 6.6 Electrical Power System | | | | | | | | | | | | - 0 |
| 6.7 GN&C | | | | | | | | | | | | - 0 |
| 6.8 Propulsion | | | | | | | | | | | | - 0 |
| 6.9 Communications | | | | | | | | | | | | - 0 |
| 6.10 C&DH | | | | | | | | | | | | - 0 |
| 6.11 FSW | | | | | | | | | | | | - 0 |
| 6.12 Spacecraft I&T | | | | | | | | | | | | - 0 |
| 7.0 Mission Operations and Support | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| 7.1 Subject Matter Expert Pre-Flight Support | | | | | | | | | | | | - 0 |
| 7.2 Subject Matter Expert Flight and Post-Flight Support | | | | | | | | | | | | - 0 |
| 8.0 Launch Accommodation Support | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| 8.1 Spacecraft Safety Approval Process Support for LV | | | | | | | | | | | | - 0 |
| 8.2 Launch Vehicle Integration Support | | | | | | | | | | | | - 0 |
| 9.0 Ground Data System (If optional GDS-Vendor solution bid) | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| 9.1 GDS Management | | | | | | | | | | | | - 0 |
| 9.2 GDS Systems Engineering | | | | | | | | | | | | - 0 |
| 9.3 Mission Operations Center - Support | | | | | | | | | | | | - 0 |
| 9.4 Ground Stations | | | | | | | | | | | | - 0 |
| 9.5 Network Infrastructure | | | | | | | | | | | | - 0 |
| 9.6 GDS Integration and Test (I&T) | | | | | | | | | | | | - 0 |
| 10. System Integration and Test | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| 10.1 I&T Management | | | | | | | | | | | | - 0 |
| 10.2 System Integration | | | | | | | | | | | | - 0 |
| 10.3 System Testing | | | | | | | | | | | | - 0 |
| 10.4 Test Facilities | | | | | | | | | | | | - 0 |
| 10.5 Shipping | | | | | | | | | | | | - 0 |
| TOTALS | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |