Att P7 - Subcontractor Cost Summary.xlsx

XLSX spreadsheet 122 KB Posted

Attached to
NAWCAD WOLF, N00421-20-R-0003, C4I Operational Maintenance & Engineering Training (COMET)
Solicitation number
N00421-20-R-0003
Issued by

About this file

Written by GovTribe AI ·

This sources sought notice requests capability statements from interested businesses for a cost-plus-fixed-fee level of effort contract to provide Command, Control, Communications, Computers, and Intelligence (C4I) engineering and information systems support services to the Naval Air Warfare Center - Aircraft Division (NAWCAD) Ship & Air Integrated Warfare (SAIW) Division. Services include maintenance management development, logistics package development, software engineering, engineering support, and technical support. The period of performance is anticipated to be a 5-year ordering period with work performed 25% on-site at NAS Patuxent River and 75% off-site. Responses are requested by October 21, 2019 and must include company profile, small business status, technical capabilities, experience, and point of contact information. The North American Industry Classification System code is 541330 for engineering services and the Product Service Code is D307 for IT strategy and architecture.

View the file

Other files

File Type Posted
COMET N00421-20-R-0003 AMD 0003.docx DOCX document
Attachment P9.pdf PDF
Attachment P6 - Cost Summary rev 1.xlsx XLSX spreadsheet
Attachment P3 - Hourly Burdened Composite Labor Rates rev 2.xlsx XLSX spreadsheet
Attachment P7 - Subcontractor Cost Summary rev 1.xlsx XLSX spreadsheet
COMET N00421-20-R-0003 AMD 0002.pdf PDF
COMET N00421-20-R-0003 AMD 0001.pdf PDF
Attachment P8.pdf PDF
Questions and Answers.xlsx XLSX spreadsheet
Att 1 - DD254.pdf PDF
Exhibit A - COMET CDRLs.pdf PDF
Att 2 - Contract Surveillance Plan (CSP).pdf PDF
Att TBD - MFR Implementing PGI 204.7108.pdf PDF
COMET RFP N00421-20-R-0003.pdf PDF
Att P6 - Cost Summary .xlsx XLSX spreadsheet
Att P3 - Hourly Burdened Composite Labor Rates rev1.xlsx XLSX spreadsheet
DRAFT COMET Solicitation 21 July 2020.pdf PDF
P1 Past Performance Information Form.pdf PDF
Att 6 Authorized Key Personnel.pdf PDF
Att 7 COR Designation.pdf PDF
Att 5 Authorized Subcontractors.pdf PDF
P2 Contractor Performance Assessment Questionnaire.pdf PDF
Exhibit A CDRLS.pdf PDF
Att 2 Contract Surveillane Plan.pdf PDF
P3 Hourly Burdened Composite Labor Rates.pdf PDF
Att 3 Data Item Transmittal Acceptance Rejection Form.pdf PDF
P7 Subcontract Cost Spreadsheet.xlsx XLSX spreadsheet
Att 4 OCI List.pdf PDF
P6 Prime Cost Spreadsheet.xlsx XLSX spreadsheet
Attachment 1 - DD254.pdf PDF
Q and As 03242020.pdf PDF
COMET - DRAFT SOW rev 03242020.docx DOCX document
Industry Day Registered Companies.pdf PDF
COMET - Industry Day Brief - March 2020 Rev E (004) (2).pdf PDF
COMET - DRAFT SOW rev 03172020.pdf PDF
Q and As.pdf PDF
Registration_Form.pdf PDF
Directions - Visitor's Forms for B8009.docx DOCX document
Contract_Labor_Category.pdf PDF
Overflow Parking Map.jpg JPG image
PASS OFFICE ID FORM.pdf PDF
NAWCAD WOLF COMET Question Form.pdf PDF
Map-Directions to B8009 Webster Field.pdf PDF
COMET - DRAFT SOW.pdf PDF
4.11.3 BasicsII Visit Request-8009.pdf PDF
2.0_Industry_Communication_Guide_(June_2014).pdf PDF
Contract_Labor_Category.pdf PDF
COMET_-_SOW_(sources_sought).pdf PDF
Show all 48

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions
(Please note that the cells referenced below correspond to the CPFF Labor Term worksheets (Year 1 - Year 5). The Summary worksheet is numbered slightly differently.)
Subcontractor:
1In the Header of each worksheet, the subcontractor shall insert their proposal number.
2In the Footer of each worksheet, the subcontractor shall insert the firm's name.
3A worksheet has been prepared for each year of the period of performance (Year 1 through Year 5) along with a Total Summary worksheet. The information in the Total Summary worksheet is a summation and automatically calculates from the Year 1 through 5 worksheets.
4There is one Total Summary worksheet. This worksheet automatically calculates data based on all other worksheets. No input is required for this worksheet; the subcontractor shall not manually input data into this worksheet.
5Each worksheet shall be formatted for printing on letter-size paper, without requiring "adjustments." Worksheets may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6Colored cells within the worksheets shall not be edited unless the subcontractor deems it necessary to show required information. Formulas shall not be edited unless the subcontractor deems it necessary to modify the formulas to remain in compliance with their financial disclosure statement. In these instances, the subcontractor shall insert a comment explaining what changes were made and why the changes were made.
7All dollar figures shall be displayed to two decimal places.
8If there is not going to be any data entry in a row or group of rows, the subcontractor should hide the rows. No rows or columns shall be deleted. For example, if the subcontractor is only proposing two personnel, then Rows 8 through 54 should be hidden.
9When submitting this file, the Instructions may be deleted. The subcontractor shall not delete or alter the worksheet titled "DO NOT USE OR DELETE." This worksheet is for the labor category dropdown functions. Additionally, the subcontractor shall not delete hidden data in columns O through S on the Total Summary worksheet because these allow the summary formulas to function properly.
10ODCs (this worksheet shall only be completed by a subcontractor if the prime Offeror has allocated ODC(s) elements to the subcontractor):
11A worksheet has been prepared for the ODC CLINs. The subcontractor shall enter an estimated cost for each ODC element as directed by the prime. If the subcontractor was not allocated any of the ODC element values by the prime, the subcontractor shall input 0.00. If the subcontractor has been allocated ODC element values by the prime, the subcontractor shall fill in the material handling and G&A rates, if any, for Material and Travel (if being proposed as an ODC cost). If no material handling or G&A is being provided, the cells should read 0.00%. ODCs have no fee associated with them.
12Labor:
13In the CPFF Labor Term Year 1 worksheet, subcontractors shall do the following:
(a) Use the dropdown in column A to choose the appropriate proposed labor category. Use the dropdown in column C to choose if the performance of the proposed labor category is at the Contractor or Government site (choose K for Contractor Site (Off-site) or G for Government (On-site)). Use the dropdown in column E to indicate if the personnel being proposed will be working in a full-time (F) or part-time (P) status.
(b) The subcontractor shall assign each individual person their own line regardless of if they are proposed to work in Year 1 or not. For example, if John Doe only has hours in Year 4 and 5, the subcontractor shall enter his name and labor category in Year 1 and assign 0 hours in Years 1 through 3. This will ensure that every individual is calculated properly in the Total Summary worksheet.
(c) In column F, the subcontractor shall enter the name of the proposed individual for that position. Subcontractors shall be consistent in their formatting of employee names.
(d) In column G, the subcontractor shall enter the unburdened labor rate for each proposed individual in the Year 1 worksheet.
(e) When data is entered into columns A, C, E, and F of the Year 1 worksheet, it will automatically carry through to the same respective columns in the out year worksheets (Year 2 -through Year 5). Cells that are blank in the out year worksheets (Year 2 through Year 5) must be filled in (i.e. burdened rates (See 13(b) above) and hours). Direct labor rates entered in column G will automatically carry through to out year worksheets; however, burdened rates entered in column G will not automatically carry through to out year worksheets.
14In column A of the CPFF Labor Term Year 1 worksheet, starting at row 5, two Government labor categories have been inserted utilizing the dropdown as an example as to how the subcontractor is to complete it. The subcontractor shall propose using the labor categories identified in Section C , Paragraph 3.4 Personnel Qualifications of solicitation N00421-20-R-0002 and propose hours as directed by the prime. The dropdown captures all labor categories and identifies the key personnel with "(KEY)." If a labor category requires both non-Key Personnel and at least one Key Personnel during execution, then the labor category is included twice in the dropdown. Subcontractors shall utilize the labor category that includes "(KEY)" when proposing key personnel. In column B of the CPFF Labor Term Year 1 worksheet, the subcontractor can insert the title of the labor category it will be utilizing if unable to match to the Government supplied labor categories. If necessary, the subcontractor shall insert additional rows; however, it is critical that the integrity of the formulas be maintained. Additionally, labor categories requiring more than one person providing services shall be listed multiple times for each person performing work. For example, if the subcontractor proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with the applicable rates and information for each.
15In column D, the field is colored "green" indicating no required input.
16Subcontractors shall enter their proposed escalation rate(s), if any, into cell G3 on each worksheet for Year 2 through Year 5. If the subcontractor does not want to propose escalation, they shall enter "0.00" into cell G3 on each worksheet for Year 2 through Year 5. This enables automatic calculation of proposed direct labor rates with the application of escalation. If the subcontractor chooses not to escalate certain labor categories, they can remove the green coloring from the cell and enter the rate manually.
17In column G (except where cells are colored):
(a) In row 57, the subcontractor shall insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%.
(b) In row 58 , the subcontractor shall insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%. If no part-time employees are proposed, this cell shall be left as 0.00%
(c) In row 61, the subcontractor shall insert its overhead rate for work performed at the Contractor's facility.
(d) In row 62, the subcontractor shall insert its overhead rate for work performed at the Government's facility.
(e) In row 65, the subcontractor shall insert the G&A rate being applied for work performed at the Contractor's facility.
(g) In row 66, the subcontractor shall insert the G&A rate being applied for work performed at the Client/Government's facility.
(h) In row 70, the subcontractor shall insert the fixed fee rate applied to its proposed labor cost, excluding FCCOM.
(i) In row 72, the subcontractor shall insert the FCCOM rate it is applying to its proposed labor cost.
18In column H on each CPFF Labor Term worksheet (Years 1 through 5):
(a) The subcontractor shall enter the hours associated with each individual labor category.
(b) Column H automatically calculates the total hours.

&F

CPFF Labor Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe$ 6.0020.00$ 120.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor40.00$220.00
Base
fringe fulltime0.00%$ 220.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00$ 100.00
Onsite Government0.00%$ 120.00$0.00$ 120.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 120.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$220.00
Fee/Profit - prime0.0%$220.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$220.00$0.00
Total Cost$220.00
Fixed Fee$0.00
Grand Total Labor Cost Plus Fee/Profit$220.00

Solicitation N00421-20-R-0002 Attachment P7 CPFF LOE Year 1 Proposal:

Page &P of &N Offeror:

CPFF Labor Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe$ 6.0050.00$ 300.00
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
00000$ - 0$ - 0
subtotal for unburdened labor70.00$400.00
Base
fringe fulltime0.00%$ 400.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 300.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 300.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$400.00
Fee/Profit - prime0.0%$400.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$400.00$0.00
Total Cost$400.00
Fixed Fee$0.00
Grand Total Labor Cost Plus Fee/Profit$400.00

CPFF LOE Year 2 Proposal:

Offeror:

CPFF Labor Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe$ 6.0020.00$ 120.00
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
subtotal for unburdened labor40.00$220.00
Base
fringe fulltime0.00%$ 220.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 120.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 120.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$220.00
Fee/Profit - prime0.0%$220.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$220.00$0.00
Total Cost$220.00
Fixed Fee$0.00
Grand Total Labor Cost Plus Fee/Profit$220.00

CPFF LOE Year 3 Proposal:

Offeror:

CPFF Labor Term Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe$ 6.0020.00$ 120.00
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
subtotal for unburdened labor40.00$220.00
Base
fringe fulltime0.00%$ 220.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 120.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 120.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$220.00
Fee/Profit - prime0.0%$220.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$220.00$0.00
Total Cost$220.00
Fixed Fee$0.00
Grand Total Labor Cost Plus Fee/Profit$220.00

CPFF LOE Year 4 Proposal:

Offeror:

CPFF Labor Term Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:EscalationCLIN0001
ServicesContractor0.00%hrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe$ 5.0020.00$ 100.00
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe$ 6.0020.00$ 120.00
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
00000$ - 0- 0$ - 0
subtotal for unburdened labor40.00$220.00
Base
fringe fulltime0.00%$ 220.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ 100.00$0.00
Onsite Government0.00%$ 120.00$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ 100.00$0.00
OnSite Government0.00%$ 120.00$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$220.00
Fee/Profit - prime0.0%$220.00$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$220.00$0.00
Total Cost$220.00
Fixed Fee$0.00
Grand Total Labor Cost Plus Fee/Profit$220.00

CPFF LOE Year 5 Proposal:

Offeror:

CPFF Labor Term Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:CLIN0001
ServicesContractor
Government Labor Category (* = Key)Proposed CategorySitef/pEmployee Nametotal hrsyear 1year 2year 3year 4year 5TOTAL
General and Operations Manager (Program Manager), Senior, 11-1021Example CategoryKFJohn Doe100.00$100.00$100.00$100.00$100.00$100.00$500.00TRUETRUETRUETRUETRUE
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221Example CategoryGFJohn Doe130.00$120.00$300.00$120.00$120.00$120.00$780.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
00000- 0$0.00$0.00$0.00$0.00$0.00$0.00TRUETRUETRUETRUETRUE
subtotal for unburdened labor230.00$220.00$400.00$220.00$220.00$220.00$1,280.00
fringe fulltime$0.00$0.00$0.00$0.00$0.00$0.00
fringe part time$0.00$0.00$0.00$0.00$0.00$0.00
subtotal for fringe$0.00$0.00$0.00$0.00$0.00$0.00
Overhead
Contractor site$0.00$0.00$0.00$0.00$0.00$0.00
Onsite Government$0.00$0.00$0.00$0.00$0.00$0.00
subtotal for overhead$0.00$0.00$0.00$0.00$0.00$0.00
G&A$0.00$0.00$0.00$0.00$0.00$0.00
Contractor site$0.00$0.00$0.00$0.00$0.00$0.00
OnSite Government$0.00$0.00$0.00$0.00$0.00$0.00
subtotal for G&A$0.00$0.00$0.00$0.00$0.00$0.00
Total Labor before FCCOM or profit$220.00$400.00$220.00$220.00$220.00$1,280.00
Fee/Profit - prime$0.00$0.00$0.00$0.00$0.00$0.00
Fee/Profit Pool$0.00$0.00$0.00$0.00$0.00$0.00
Prime FCCOM$0.00$0.00$0.00$0.00$0.00$0.00
Total Cost$220.00$400.00$220.00$220.00$220.00$1,280.00
Fixed Fee$0.00$0.00$0.00$0.00$0.00$0.00
Grand Total Labor Cost Plus Fee/Profit$220.00$400.00$220.00$220.00$220.00$1,280.00

Solicitation N00421-20-R-0002 Attachment P7 CPFF LOE Summary Year 1 - 5 Proposal:

Offeror:

ODC

ODCs
Year 1(A)(B)(C)(D)(E)(F)(G)
CLINDescriptionGovernment Estimated Cost*Material Handling PercentageMaterial Handling Value ($)G&A PercentageG&A Value ($)Proposed Burden Amount (F=C+E)Total Amount Proposed (G=A+F)
0011Travel$0.000.00%$ - 0$ - 0$ - 0
0011Material$ - 0$ - 0$ - 0$ - 0
0022Foreign-Area Allowances$0.00$ - 00.00%$ - 0$ - 0$ - 0
Year 2(A)(B)(C)(D)(E)(F)(G)
CLINDescriptionGovernment Estimated Cost*Material Handling PercentageMaterial Handling Value ($)G&A PercentageG&A Value ($)Proposed Burden Amount (F=C+E)Total Amount Proposed (G=A+F)
0011Travel$ - 0$ - 0$ - 0
0011Material$ - 0$ - 0$ - 0$ - 0
0022Foreign-Area Allowances$ - 0$ - 0$ - 0$ - 0
Year 3(A)(B)(C)(D)(E)(F)(G)
CLINDescriptionGovernment Estimated Cost*Material Handling PercentageMaterial Handling Value ($)G&A PercentageG&A Value ($)Proposed Burden Amount (F=C+E)Total Amount Proposed (G=A+F)
0011Travel$ - 0$ - 0$ - 0
0011Material$ - 0$ - 0$ - 0$ - 0
0022Foreign-Area Allowances$ - 0$ - 0$ - 0$ - 0
Year 4(A)(B)(C)(D)(E)(F)(G)
CLINDescriptionGovernment Estimated Cost*Material Handling PercentageMaterial Handling Value ($)G&A PercentageG&A Value ($)Proposed Burden Amount (F=C+E)Total Amount Proposed (G=A+F)
0011Travel$ - 0$ - 0$ - 0
0011Material$ - 0$ - 0$ - 0$ - 0
0022Foreign-Area Allowances$ - 0$ - 0$ - 0$ - 0
Year 5(A)(B)(C)(D)(E)(F)(G)
CLINDescriptionGovernment Estimated Cost*Material Handling PercentageMaterial Handling Value ($)G&A PercentageG&A Value ($)Proposed Burden Amount (F=C+E)Total Amount Proposed (G=A+F)
0011Travel$ - 0$ - 0$ - 0
0011Material$ - 0$ - 0$ - 0$ - 0
0022Foreign-Area Allowances$ - 0$ - 0$ - 0$ - 0
Travel$ - 0
Material$ - 0
Hazard Pay$ - 0
Total ODC$ - 0
* estimate only; actuals will vary based on requirements

Solicitation N00421-20-R-0002 Attachment P7

ODC Years 1 - 5 Proposal:

Offeror:

TOTAL SUMMARY

CPFF LOE Labor
LOE HoursTotal $ Proposed

subtotal for unburdened labor 230.00 1,280.00

subtotal for labor cost elements1,280.00
RateTotal $ Proposed
fringe fulltime0.00%- 0
fringe part time0.00%- 0
subtotal for fringe- 0
OverheadRateTotal $ Proposed
Contractor site0.00%- 0
Onsite Government0.00%- 0
subtotal for overhead- 0
G&ARateTotal $ Proposed
Contractor site0.00%- 0
OnSite Government0.00%- 0
subtotal for G&A- 0
Total Labor before FCCOM or profit1,280.00
Fee/Profit - prime0.00%- 0
Fee/Profit Pool- 0
Prime FCCOM0.00%- 0
Total Cost1,280.00
Fixed Fee- 0
Grand Total Labor Cost Plus Fee/Profit1,280.00
ODC
Travel
Material
Foreign-Area Allowances
TOTAL ODC

GRAND TOTAL 1,280.00

TOTAL Summary Proposal:

Offeror:

DO NOT USE OR DELETE

Labor CategoriesSiteF or P
Computer and Information Research Scientist (Navy Maintenance Systems), Journeyman, 15-1221KF
Computer and Information Research Scientist (Navy Maintenance Systems), Journeyman, 15-1221 (KEY)GP
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221
Computer and Information Research Scientist (Logistics Information Technology), Senior, 15-1221 (KEY)
Computer and Information Systems Manager, Junior, 11-3021
Computer and Information Systems Manager, Journeyman, 11-3021
Computer and Information Systems Manager, Journeyman, 11-3021 (KEY)
Computer Systems Analyst, Junior, 15-1211
Computer Systems Analyst, Journeyman, 15-1211
Computer Systems Analyst, Senior, 15-1211
Data Scientist, Junior, 15-2051
Data Scientist, Journeyman, 15-2051
Data Scientist, Senior, 15-2051
Data Scientist, Senior, 15-2051 (KEY)
Engineering Technologist and Technician, Junior, 17-3029 (SCA 30081)
Engineering Technologist and Technician, Journeyman, 17-3029 (SCA 30083)
General and Operations Manager (Program Manager), Senior, 11-1021
General and Operations Manager (Program Manager), Senior, 11-1021 (KEY)
General and Operations Manager (Project Manager), Journeyman, 11-1021
General and Operations Manager (Project Manager), Journeyman, 11-1021 (KEY)
Graphic Designer, Junior 27-1024
Graphic Designer, Journeyman, 27-1024
Information Security Analyst, Journeyman, 15-1212
Management Analyst, Junior, 13-1111
Management Analyst, Journeyman, 13-1111
Management Analyst, Senior, 13-1111
Operations Research Analyst, Junior, 15-2031
Operations Research Analyst, Journeyman, 15-2031
Operations Research Analyst, Senior, 15-2031
Software Developer, Junior, 15-1252
Software Developer, Journeyman, 15-1252
Software Developer (Navy Maintenance Systems), Senior, 15-1252
Software Developer (Navy Maintenance Systems), Senior, 15-1252 (KEY)
Software Development (Performance Tools), Senior, 15-1252
Software Development (Performance Tools), Senior, 15-1252 (KEY)
Software Developer, Senior, 15-1252
Special Effects Animator, Journeyman, 27-1014
Technical Writer, Junior, 27-3042 (SCA 30461)
Technical Writer, Journeyman, 27-3042 (SCA 30462)
Technical Writer, Senior, 27-3042 (SCA 30463)
Training and Development Specialist, Junior, 13-1151
Training and Development Specialist, Journeyman, 13-1151
Training and Development Specialist, Senior, 13-1151
Training and Development Specialist, Senior, 13-1151 (KEY)
Web and Digital Interface Designer, Journeyman, 15-1255

File details come from the government source that posted it. Updated .