Section_J_Attach_7_Solicitation_N00174-16-R-0003_Cost_Summary_Format_-_SPS.xlsx

152 KB Posted

Attached to
Joint Non-Lethal Weapons Directorate (JNLWD) Research and Development
Solicitation number
N00174-16-R-0003
Issued by

About this file

From the source

SECTION J - Attachment 7 - Cost Summary Format

View the file

Other files

File Type Posted
Amendment_0003_Document.pdf PDF
N00174-16-R-0003_Amend_0002_Section_J_Attach_7__Cost_Summary_Format_-_SPS.xlsx XLSX spreadsheet
N00174-16-R-0003_Amendment_0002_Document.pdf PDF
Amendment_0001.pdf PDF
Section_J_Attach_5_PastPerformanceQuestionnaireSept2013_N00174-16-R-0003.doc DOC document
Section_J_Attachment_4_Wage_Determination_WD_15-4281_(Rev.-2)_Revision_date_29_dec_2015.txt TXT text file
Section_J_-_Attachment_6_Solicitation_N00174-16-R-0003_PastPerformanceMatrixrev3.doc DOC document
Sec_J_Attach_8_-_Rev_QASP_Template_FEB_2015_JNLWD_IDIQ_MAC.doc DOC document
Section_J_Attach_2_A001_Contracting_Officer's_Management_Report_for_JNLWD_IDIQ_MAC_20151118_Signed_Ready.pdf PDF
Sec_J__Attach_9_GFP_Procurement_Form_number_38_BLANK__(3).docx DOCX document
Section_J_Attachment_3_DD254_Solicitation_JNLWD_IDIQ_20151110.docx DOCX document
FINAL_RFP_VERSION.pdf PDF
Sec_J_Attachment_1_Solicitaiton_N00174-16-R-0003_CAPCPFFIDIQ-Completion.doc DOC document
Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Composite

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER: N00174-16-R-0003

Attachment 7 - Composite

ELEMENT/CATEGORYProposedDCAAGovernment Cost Realism
AUTOMATICALLY CALCULATED
HoursAvg RateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Program Manager (K)8,500$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Senior Engineer (K)8,500$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Administrative Assistant3,000$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Test Engineer8,300$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Total Contractor Site28,300$ - 00$ - 00$ - 0
Government Site
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Total Government Site- 0$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost28,300- 00- 00- 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor A
Sub-Contractor Labor - Unburdened - Contractor Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor B
Sub-Contractor Labor - Unburdened - Contractor Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 28,300 - 0 - 0

Fixed Fee 0.00% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0$ - 0$ - 0
Materials/Supplies/Training$ - 0$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*In Section B, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Base Year

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________

Attachment ? - Base Year

ELEMENT/CATEGORYProposedDCAAGovernment Cost Realism
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE GOVERNMENTTO BE COMPLETED BY THE GOVERNMENT
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Program Manager (K)1,700$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Senior Engineer (K)1,700$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Administrative Assistant600$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Test Engineer1,500$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Total Contractor Site5,500

charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated0$ - 00$ - 0
Government Site

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Total Government Site- 0$ - 0

charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated- 0$ - 0- 0$ - 0
Total Direct Labor Cost5,500

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0- 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%
Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA)$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%

Kris & Deanna Shnayer: Enter your Cost of Money % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site
charles.funkhouser: Fill in total Contractor Site Hours for Subcontractor AERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!ERROR:#DIV/0!
Sub-Contractor Labor - Unburdened - Government Site

charles.funkhouser: Fill in total Government Site Hours for Subcontractor A Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated margaret.booth: Fill in total Contractor Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: Enter the proposed Unburdened Government Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%

Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Contractor Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth:

Fill in total Government Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site

charles.funkhouser: Fill in total Contractor Site Hours for Subcontractor B

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION…

This amount is automatically calculated- 0
margaret.booth: Fill in total Contractor Site Hours for Subcontractor BERROR:#DIV/0!$ - 0- 0
margaret.booth: Fill in total Contractor Site Hours for Subcontractor BERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site

charles.funkhouser: Fill in total Government Site Hours for Subcontractor B Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. B for the BASE YEAR only

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated

margaret.booth: Fill in total Contractor Site Hours for Subcontractor B$ - 0
Kris & Deanna Shnayer: Enter the proposed Unburdened Government Site LABOR $ amount for SUB. B for the BASE YEAR only- 0
margaret.booth: Fill in total Government Site Hours for Subcontractor BERROR:#DIV/0!$ - 0- 0
margaret.booth: Fill in total Government Site Hours for Subcontractor BERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor B $ - 0

This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%

Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Contractor Site Hours for Subcontractor B $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor B $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Proposed Subcontractor Labor Cost $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%

Kris & Deanna Shnayer: Enter your HANDLING % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Enter your G&A % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Other (if any)0.00%

Kris & Deanna Shnayer: Enter your OTHER % rate if there is one that you impose $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Labor Hours 5,700 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated - 0 - 0

Fixed Fee Kris & Deanna Shnayer: Enter your FEE % rate if there is one that you impose $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0

Prime Contractor Other Direct Costs
Travel

Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only

$ - 0$ - 0
Materials/Supplies/Training$ - 0

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only

$ - 0$ - 0
Total ODC cost without G&A$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%

Kris & Deanna Shnayer: Enter your G&A % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total ODCs$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total CPFF (Labor and ODCs) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

THIS IS A SAMPLE ONLY
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L`
*In Section B, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option 1

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
Enter Escalation Rate
Attachment ? - Option 1
ELEMENT/CATEGORYProposedDCAAGovernment Cost Realism
AUTOMATICALLY CALCULATED BASED ON ESCALATION RATE ENTERED ABOVE
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Program Manager (K)1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Senior Engineer (K)1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant600$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Engineer1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Contractor Site5,700$ - 00$ - 00$ - 0
Government Site
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Government Site- 0$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost5,700$ - 0$ - 0$ - 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 5,700 5,700 5,700

Fixed Fee 0.00% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 1

$ - 0$ - 0
Materials/Supplies/Training$ - 0

Kris & Deanna Shnayer: Enter the proposed MATERIAL/SUPPLIES/TRAINING $ amount for PRIME for OY 1 charles.funkhouser: Enter Escalation Rate for Option Year 1

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 1

$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*In Section B, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option 2

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
Enter Escalation Rate
Attachment ? - Option 2
ELEMENT/CATEGORYProposedDCAAGovernment Cost Realism
AUTOMATICALLY CALCULATED BASED ON ESCALATION RATE ENTERED ABOVE
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Program Manager (K)1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Senior Engineer (K)1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant600$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Engineer1,700$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Contractor Site5,700$ - 00$ - 00$ - 0
Government Site
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Government Site- 0$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost5,700$ - 00$ - 00$ - 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 5,700 - 0 - 0

Fixed Fee 0.00% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0
margaret.booth: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 2$ - 0$ - 0
Materials/Supplies/Training$ - 0

margaret.booth: Enter the proposed MATERIAL/SUPPLIES/TRAINING $ amount for PRIME for OY 2 charles.funkhouser: Enter Escalation Rate for Option Year 2

margaret.booth: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 2$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*In Section B, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option III

COMPANY NAME:__________________
CITY, STATE, ZIP:__________________
COST SUMMARY FORMATSOLICITATION NUMBER:____________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Attachment ? - Option III

ELEMENT/CATEGORYProposedDCAAGovernment Position
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE GOVERNMENTTO BE COMPLETED BY THE GOVERNMENT
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Program Manager (K)1,700ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Project Manager (K) 1,700 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Engineer (K) 600 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Engineer C4I (K) 1,500 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Analyst 0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Analyst 0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Junior Engineer 0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Logistician0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Logistician0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Graphics Artist0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Instructional Developer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Programmer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Training Specialist0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Administrative Assistant0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!

Total Direct Labor Cost 5,500 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Prime Contractor Indirect Labor Cost
Overhead0.00%

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Fringe Benefits 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

G&A 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Indirect Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Direct and Indirect Labor cost
Cost of Money (COM)0.00%

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Total Prime Contractor Labor Cost ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

ERROR:#REF!

This amount is automatically calculated

Direct Labor - Subcontractor A
Sub-Contractor Labor - unburdened- 0

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

- 0
Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A$ - 0

Kris & Deanna Shnayer: Enter the proposed unburdened LABOR $ amount for SUB. A for OPTION YEAR II only

Overhead 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet

Kris & Deanna Shnayer: Enter the proposed LABOR HOURS for SUB. A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is automatically populated from the rate keyed in on the BASE YEAR spreadsheet $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This rate is…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .