CIWS_-_CSF.xlsx

XLSX spreadsheet 140 KB Posted

Attached to
Close In Weapon System (CIWS) Waterfront Installation Support
Solicitation number
N0017413R0044
Issued by

About this file

Attachment 7 Cost Summary Format

View the file

Other files

File Type Posted
N0017414R0005Amendment0003.pdf PDF
N0017414R0005Amendment0002.pdf PDF
WageDeterminationBremerton.pdf PDF
CIWS_-_CSF_rev2.xlsx XLSX spreadsheet
WageDeterminationPearlHarbor.pdf PDF
WageDeterminationSanDiego.pdf PDF
N0017414R0005Amendment0001.pdf PDF
WageDeterminationJacksonville.pdf PDF
WageDeterminationNorfolk.pdf PDF
WageDeterminationPicatinny.pdf PDF
PastPerformanceQuestionnaire.DOC DOC document
PastPerformanceMatrix.DOC DOC document
Sample_DWG_Package.pdf PDF
Senior_Field_Service_Engineer.docx DOCX document
Drawings.pdf PDF
Solicitation_N00174-14-R-0005.pdf PDF
DI-MGMT-81737_-_Implementation_Plan.pdf PDF
DI-CMAN-80639C-Engineering_Change_Proposal.pdf PDF
CIWSQASP.doc DOC document
SOWAttachmentBRequiredHAZMAT.docx DOCX document
CDRLA007-A008.pdf PDF
ContractAdministrationPlan.doc DOC document
CDRLA001-A006.pdf PDF
Attachment1SOW.pdf PDF
Show all 24

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Analyses

COMPANY NAME:______________________________________
CORPORATE ADDRESS:________________________________
_____________________________________________________
POINT OF CONTACT PHONE NUMBER:___________________
SOLICITATION NUMBER:_______________________________
COST SUMMARY FORMAT
All offerors (Prime, Subcontractor, and Consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the Offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

ANALYSIS

Pass Through Analysis - Total for All YearsAmountPercent
Subcontractor and Consultant proposed cost and fee$0
Pass Through Amount (not including fee)$0
Prime Contractor Fee for Subcontractor and Consultant Labor *$0
Total Pass Through Amount (including fee)$0ERROR:#DIV/0!
Maximum Pass Through Allowed by SeaPort-e IDIQ Contract8%
Fee Analysis - Total for All YearsAmountPercent
Prime Contractor Labor Cost$0
Fixed Fee for Labor Performed by Prime Contractor$0ERROR:#DIV/0!
Maximum Fixed Fee Allowed by SeaPort-e IDIQ Contract8%
*When analyzing pass through costs, the government will consider prime offeror fee on subcontractor and consultant price as an element of pass through as explained in the Section H Sayings Clause of the MACs. In Section B, however, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.
AUTOMATICALLY CALCULATED
O/H RateO/H RateFringeG&AFeeFully Burdened RateFully Burdened M/Y
CONTRACTOR SITECTR SiteGov SiteRateRateRate
Total HoursAvg Hourly RateFull Man Year0.00%0.00%0.00%0.00%7.90%
Senior Field Service Engineer (K)2,880$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)11,520$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician9,216$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer14,400$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
Technician14,400$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist14,400$ - 0Yes$ - 0N/A$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
AUTOMATICALLY CALCULATED
O/H RateO/H RateFringeG&AFeeFully Burdened RateFully Burdened M/Y
GOVERNMENT SITECTR SiteGov SiteRateRateRate
Total HoursAverage Hourly RateFull Man Year0.00%0.00%0.00%0.00%7.90%
Senior Field Service Engineer (K)2,880$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)11,520$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician9,216$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer14,400$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technician14,400$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist14,400$ - 0YesN/A$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A
00$ - 0NoN/AN/AN/AN/AN/AN/AN/A

Composite

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Attachment 3 - Composite

ELEMENT/CATEGORYProposedDCAAGovernment Position
AUTOMATICALLY CALCULATED
HoursAvg RateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Senior Field Service Engineer (K)2,880$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Field Service Engineer (K)11,520$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Ordnance Technician9,216$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Electrician/Electrical Engineer14,400$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Technician14,400$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Machinist14,400$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
00$0.00$ - 00$ - 0$ - 00$ - 0$ - 0
Total Contractor Site66,816$ - 00$ - 00$ - 0
Government Site
Senior Field Service Engineer (K)2,880$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Field Service Engineer (K)11,520$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Ordnance Technician9,216$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Electrician/Electrical Engineer14,400$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Technician14,400$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Machinist14,400$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
00$ - 0$ - 00$ - 0$ - 00$ - 0$ - 0
Total Government Site66,816$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost133,632- 00- 00- 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor A
Sub-Contractor Labor - Unburdened - Contractor Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor B
Sub-Contractor Labor - Unburdened - Contractor Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0$0.00$ - 0- 0$0.00$ - 0- 0$0.00$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 133,632 - 0 - 0

Fixed Fee 7.90% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0$ - 0$ - 0
Materials/Supplies/Training$ - 0$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
PLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURS
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*When analyzing pass through costs, the government will consider prime offeror fee on subcontractor and consultant price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B however, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Base Year

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Attachment 3 - Base Year

ELEMENT/CATEGORYProposedDCAAGovernment Position
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE GOVERNMENTTO BE COMPLETED BY THE GOVERNMENT
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Senior Field Service Engineer (K)960$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Technician4,800$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Machinist4,800$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
$ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Total Contractor Site22,272

charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated0$ - 00$ - 0
Government Site
Senior Field Service Engineer (K)960

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Technician4,800

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Machinist4,800

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated $ - 0 $ - 0 $ - 0 $ - 0

Kris & Deanna Shnayer: Key in the unburdened labor rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

$ - 0$ - 0$ - 0$ - 0
Total Government Site22,272$ - 0

charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated- 0$ - 0- 0$ - 0
Total Direct Labor Cost44,544

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated charles.funkhouser: DO NOT ENTER INFORMATION….

As this amount is automatically calculated - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0- 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%
Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA)$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%

Kris & Deanna Shnayer: Enter your Cost of Money % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site
charles.funkhouser: Fill in total Contractor Site Hours for Subcontractor AERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!ERROR:#DIV/0!
Sub-Contractor Labor - Unburdened - Government Site

charles.funkhouser: Fill in total Government Site Hours for Subcontractor A Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated margaret.booth: Fill in total Contractor Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: Enter the proposed Unburdened Government Site LABOR $ amount for SUB. A for the BASE YEAR only

ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%

Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Contractor Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth:

Fill in total Government Site Hours for Subcontractor A $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site

charles.funkhouser: Fill in total Contractor Site Hours for Subcontractor B

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION…

This amount is automatically calculated- 0
margaret.booth: Fill in total Contractor Site Hours for Subcontractor BERROR:#DIV/0!$ - 0- 0
margaret.booth: Fill in total Contractor Site Hours for Subcontractor BERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site

charles.funkhouser: Fill in total Government Site Hours for Subcontractor B Kris & Deanna Shnayer: Enter the proposed Unburdened Contractor Site LABOR $ amount for SUB. B for the BASE YEAR only

ERROR:#DIV/0!

charles.funkhouser: DO NOT ENTER INFORMATION… This amount is automatically calculated

margaret.booth: Fill in total Contractor Site Hours for Subcontractor B$ - 0
Kris & Deanna Shnayer: Enter the proposed Unburdened Government Site LABOR $ amount for SUB. B for the BASE YEAR only- 0
margaret.booth: Fill in total Government Site Hours for Subcontractor BERROR:#DIV/0!$ - 0- 0
margaret.booth: Fill in total Government Site Hours for Subcontractor BERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor B $ - 0

This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%

Kris & Deanna Shnayer: Key in the approved OH % rate…(the approved rate is shown on your letter issued by DCAA)

$ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Fringe Benefits0.00%

Kris & Deanna Shnayer: Key in the approved Fringe % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Contractor Site Hours for Subcontractor B $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Key in the approved G&A % rate...(the approved rate is shown on your letter issued by DCAA) margaret.booth: Fill in total Government Site Hours for Subcontractor B $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Proposed Subcontractor Labor Cost $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%

Kris & Deanna Shnayer: Enter your HANDLING % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
G&A0.00%

Kris & Deanna Shnayer: Enter your G&A % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Other (if any)0.00%

Kris & Deanna Shnayer: Enter your OTHER % rate if there is one that you impose $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total Labor Hours 44,544 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated - 0 - 0

Fixed Fee 7.90% Kris & Deanna Shnayer: Enter your FEE % rate if there is one that you impose $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 margaret.booth: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0

Prime Contractor Other Direct Costs
Travel

Kris & Deanna Shnayer: Enter the proposed MATERIAL $ amount for PRIME for the BASE YEAR only

$ - 0$ - 0
Materials/Supplies/Training$ - 0

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for the BASE YEAR only

$ - 0$ - 0
Total ODC cost without G&A$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%

Kris & Deanna Shnayer: Enter your G&A % rate $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

0.00%$ - 00.00%$ - 0
Total ODCs$ - 0

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

Total CPFF (Labor and ODCs) $ - 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated $ - 0 $ - 0

THIS IS A SAMPLE ONLY
PLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURS
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L`
*When analyzing pass through costs, the government will consider prime offeror fee on subcontractor and consultant price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B however, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option 1

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Enter Escalation Rate 2% charles.funkhouser: Enter Escalation Rate for Option Year 1

Attachment 3 - Option 1

ELEMENT/CATEGORYProposedDCAAGovernment Position
AUTOMATICALLY CALCULATED BASED ON ESCALATION RATE ENTERED ABOVE
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Senior Field Service Engineer (K)960$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technician4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Contractor Site22,272$ - 00$ - 00$ - 0
Government Site
Senior Field Service Engineer (K)960$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technician4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Government Site22,272$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost44,544$ - 0$ - 0$ - 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 44,544 44,544 44,544

Fixed Fee 7.90% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 1

$ - 0$ - 0
Materials/Supplies/Training$ - 0

Kris & Deanna Shnayer: Enter the proposed MATERIAL/SUPPLIES/TRAINING $ amount for PRIME for OY 1 charles.funkhouser: Enter Escalation Rate for Option Year 1

Kris & Deanna Shnayer: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 1

$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
PLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURS
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*When analyzing pass through costs, the government will consider prime offeror fee on subcontractor and consultant price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B however, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option 2

COMPANY NAME:_________________
CITY, STATE, ZIP:_________________
COST SUMMARY FORMATSOLICITATION NUMBER:___________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Enter Escalation Rate 2% charles.funkhouser: Enter Escalation Rate for Option Year 2

Attachment 3 - Option 2

ELEMENT/CATEGORYProposedDCAAGovernment Position
AUTOMATICALLY CALCULATED BASED ON ESCALATION RATE ENTERED ABOVE
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Contractor Site
Senior Field Service Engineer (K)960$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technician4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Contractor Site22,272$ - 00$ - 00$ - 0
Government Site
Senior Field Service Engineer (K)960$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Field Service Engineer (K)3,840$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Ordnance Technician3,072$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Electrician/Electrical Engineer4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technician4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Machinist4,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total Government Site22,272$ - 0- 0$ - 0- 0$ - 0
Total Direct Labor Cost44,544$ - 00$ - 00$ - 0
Prime Contractor Indirect Labor Cost
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Direct and Indirect Labor Cost$ - 0$ - 0$ - 0
Cost of Money (COM)0.00%$ - 00.00%$ - 00.00%$ - 0
Total Prime Contractor Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor AAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor A Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Direct Labor - Subcontractor BAvg RateAvg RateAvg Rate
Sub-Contractor Labor - Unburdened - Contractor Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Sub-Contractor Labor - Unburdened - Government Site- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0- 0ERROR:#DIV/0!$ - 0
Overhead - Contractor Site0.00%$ - 00.00%$ - 00.00%$ - 0
Overhead - Government Site0.00%$ - 00.00%$ - 00.00%$ - 0
Fringe Benefits0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Total Indirect Labor Cost$ - 0$ - 0$ - 0
Total Subcontractor B Indirect and Direct Labor Cost$ - 0$ - 0$ - 0
Total Proposed Subcontractor Labor Cost$ - 0$ - 0$ - 0
Prime contractor pass through (not including fee)
Handling0.00%$ - 00.00%$ - 00.00%$ - 0
G&A0.00%$ - 00.00%$ - 00.00%$ - 0
Other (if any)0.00%$ - 00.00%$ - 00.00%$ - 0
Total pass through (not including fee)$ - 0$ - 0$ - 0
Total Subcontractor and Consultant Cost including pass through$ - 0$ - 0$ - 0

Total Labor Cost (Prime, Subcontractor(s) and Consultant) $ - 0 $ - 0 $ - 0

Total Labor Hours 44,544 - 0 - 0

Fixed Fee 7.90% $ - 0 0.00% $ - 0 0.00% $ - 0

Total Labor Cost Plus Fixed Fee (CPFF) $ - 0 $ - 0 $ - 0

Prime Contractor Other Direct Costs
Travel$ - 0
margaret.booth: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 2$ - 0$ - 0
Materials/Supplies/Training$ - 0

margaret.booth: Enter the proposed MATERIAL/SUPPLIES/TRAINING $ amount for PRIME for OY 2 charles.funkhouser: Enter Escalation Rate for Option Year 2

margaret.booth: Enter the proposed LONG DISTANCE TRAVEL $ amount for PRIME for OY 2$ - 0$ - 0
Total ODC cost without G&A$ - 0$ - 0$ - 0
Any adders to ODCs such as G&A (cost only-no fee)0.00%$ - 00.00%$ - 00.00%$ - 0
Total ODCs$ - 0$ - 0$ - 0

Total CPFF (Labor and ODCs) $ - 0 $ - 0 $ - 0

THIS IS A SAMPLE ONLY
PLEASE REFER TO SECTION L FOR ACTUAL LABOR CATEGORIES AND HOURS
ODCs SHALL NOT EXCEED AS SPECIFIED IN SECTION L
*When analyzing pass through costs, the government will consider prime offeror fee on subcontractor and consultant price as an element of pass through as explained in the Section H Savings Clause of the MACs. In Section B however, prime offeror fee on subcontractor and consultant price is a fee element rather than a cost element. Prime offeror fee on subcontractor and consultant price should be included in the fee column (rather than the cost column) of Section B.

Option III

COMPANY NAME:__________________
CITY, STATE, ZIP:__________________
COST SUMMARY FORMATSOLICITATION NUMBER:____________
All offerors (prime, subcontractor and consultant) shall provide the employee name, number of hours, and the hourly rate for each labor category listed below in their cost proposal (i.e., the offeror shall provide a name for each man-year). The same information is required for all personnel who are proposed under letters of intent.

Attachment ? - Option III

ELEMENT/CATEGORYProposedDCAAGovernment Position
TO BE COMPLETED BY THE PRIMETO BE COMPLETED BY THE GOVERNMENTTO BE COMPLETED BY THE GOVERNMENT
HoursRateAmountHoursRateAmountHoursRateAmount
Direct Labor - Prime
Program Manager (K)960ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Project Manager (K) 3,840 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Engineer (K) 3,072 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Engineer C4I (K) 4,800 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Analyst 4,800 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Analyst 4,800 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Junior Engineer 0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

0 ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This hourly rate is automatically calculated using OPTION YEAR II hourly rate multipled by a 3% cost of living increase ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION….

As this amount is automatically calculated

Senior Logistician0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Logistician0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Graphics Artist0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Instructional Developer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Programmer0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Training Specialist0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!
Administrative Assistant0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!0ERROR:#REF!ERROR:#REF!

Total Direct Labor Cost 22,272 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER INFORMATION… This amount is automatically calculated

- 0 Kris & Deanna Shnayer: DO NOT ENTER INFORMATION...

This number is automatically calculated ERROR:#REF!

Kris & Deanna Shnayer: DO NOT ENTER…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .