Attachment 10 - Prime and Sub Cost Spreadsheets.xlsx
XLSX spreadsheet 36 KB Posted
- Solicitation number
- N00039-16-R-0024
View the file
Other files
Show all 28
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| Prime Contractor's Name: | ||||||
| Ordering Yr 1 | Ordering Yr 2 | Ordering Yr 3 | Ordering Yr 4 | Ordering Yr 5 | Total | |
| LABOR | ||||||
| Labor Costs - Prime | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Labor Costs - All Subcontractors | ||||||
| Subcontractor Name | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subcontractor Name | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subcontractor Name | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subcontractor Name | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subcontractor Name | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Subcontractor Labor | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Prime Contractor G&A on Sub Labor | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Cost of Prime & Sub Labor | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Fee on Labor | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Cost plus Fee | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| FFP ORDERS NTE $100,000.00 | ||||||
| FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| OH on FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| MATERIALS NTE $35,000,000.00 | ||||||
| Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| G&A on Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| TRAVEL NTE $5,000,000.00 | ||||||
| Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| G&A on Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| OTHER COSTS | ||||||
| Other (Provide type of cost) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other (Provide type of cost) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Proposed Contract Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CONTRACTOR CHANGES TO THE COST MODEL:
Attachment 9 Summary
Prime Cost
| Ordering Yr 1 | Ordering Yr 2 | Ordering Yr 3 | Ordering Yr 4 | Ordering Yr 5 | TOTAL | ||||||||||||
| LABOR CATEGORY | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | DOLLARS |
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 |
| TOTAL LABOR DOLLARS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| FRINGE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OH | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| G&A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OTHER | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| TOTAL COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| COM | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| TOTAL COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 0.00 | $0.00 |
Prime Cost
Significant Sub Cost
| Ordering Yr 1 | Ordering Yr 2 | Ordering Yr 3 | Ordering Yr 4 | Ordering Yr 5 | TOTAL | ||||||||||||
| LABOR CATEGORY | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | RATE | DOLLARS | HOURS | DOLLARS |
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 | |||||||||||
| $0 | $0 | $0 | $0 | $0 | 0.00 | $0.00 |
| TOTAL LABOR DOLLARS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| FRINGE | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OH | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| G&A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| OTHER | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| TOTAL COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| COM | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| TOTAL COST | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 0.00 | $0.00 |
Significant Sub Cost
Prime and Sig Sub Labor Hours
| Ordering Yr 1 | Ordering Yr 2 | Ordering Yr 3 | Ordering Yr 4 | Ordering Yr 5 | ||||||||||||||||
| Labor Category | Prime Hours | Sub Hours | Total Hours | Hours Per Sec L | Prime Hours | Sub Hours | Total Hours | Hours Per Sec L | Prime Hours | Sub Hours | Total Hours | Hours Per Sec L | Prime Hours | Sub Hours | Total Hours | Hours Per Sec L | Prime Hours | Sub Hours | Total Hours | Hours Per Sec L |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Prime and Significant Sub Labor Hours
FFP ORDERS, MATERIALS, & TRAVEL
| Ordering Yr 1 | Ordering Yr 2 | Ordering Yr 3 | Ordering Yr 4 | Ordering Yr 5 | TOTAL | |
| DOLLARS | DOLLARS | DOLLARS | DOLLARS | DOLLARS | DOLLARS | |
| FFP Orders | ||||||
| FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| OH on FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total FFP Orders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Materials | ||||||
| Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| G&A on Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Materials | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Travel | ||||||
| Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| G&A on Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Burden on Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
File details come from the government source that posted it.