40PB Att J-12 CLIN Price Sheet_08.02.2023.xlsx
XLSX spreadsheet 29 KB Posted
- Attached to
- 40' Patrol Boats (40 PB) with Draft RFP
- Solicitation number
- N0002423R2275
View the file
Other files
Show all 20
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
J-12a
| TEP Weighting | 10% | 68% | 23% | 75% | 25% | 75% | 25% | 75% | 25% | 75% | 25% | 75% | 25% | 75% | 25% | ||||||||||
| OP1 | OP2 | OP3 | OP4 | OP5 | OP6 | OP7 | |||||||||||||||||||
| Est. Section B | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 3 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Step 1 Quantity (Price Each) | Step 2 Quantity (Price Each) | Section B/TEP Total | OP1 Weighted Avg | OP2 Weighted Avg | OP3 Weighted Avg | OP4 Weighted Avg | OP5 Weighted Avg | OP6 Weighted Avg | OP7 Weighted Avg | ||
| CLIN | Extended Description | Estimated Max Qty. | 1 | 2-6 | 7-12 | 2-6 | 7-12 | 2-6 | 7-12 | 2-6 | 7-12 | 2-6 | 7-12 | 2-6 | 7-12 | 2-6 | 7-12 | ||||||||
| 0001 | PB40 Flight 2 Boat | 73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0002 | PB40 Removable Well Deck Kickstand | 73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0003 | PB40 Shipping - Williamsburg, VA | 73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0004 | PB40 Shipping- Long Term Preservation | 73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0005 | 40PB PDIT | 73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0006 | OEM Boat Familiarization – East Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0007 | OEM Boat Familiarization – West Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0008 | OEM Boat Familiarization – International | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
| 0009 | OEM Main Prop Diesel Eng Training - East Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0010 | OEM Main Prop Diesel Eng Training - West Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0011 | OEM Main Prop Diesel Eng Training - International | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
| 0012 | OEM Waterjet Systems Training – East Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0013 | OEM Waterjet Systems Training – West Coast | 13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||
| 0014 | OEM Waterjet Systems Training – International | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||||||
| 0015 | 40PB Flight 2 Non Recurring Design Integration | 1 | $0.00 | ||||||||||||||||||||||
| 0016 | Vessel Spare Parts, Materials and Support Equipment (PIO) | Price will be negotated when requirements are defined. | |||||||||||||||||||||||
| 0017 | Engineering and Industrial Services | Price is based on the burdened labor rate times hours and burdened material dollars from Attachment. J-12b. | $ 700,000.00 | ||||||||||||||||||||||
| 0018 | Engineering Changes | Price is based on the burdened labor rate times hours and burdened material dollars from Attachment. J-12b. | $ 700,000.00 |
| Total Evaluated Contract Price** | $1,400,000.00 | |
| To Be Filled in by Contractor | ||
| Section B Max Pricing (Column S), for those CLINs with Step Ladder Pricing, is equal to the maximum quantity multiplied by the weighted average stepladder unit prices proposed. The weightings are contained in row 3 of this spreadsheet. |
The TEP in S24 is for evaluation purposes only. The TEP is not indicitive of an Offerors maximum contract value. The Maximum Contract Ceiling is outlined in Section A, Note 4 of the contract.
&"-,Bold"&12&K000000N00024-23-NR-55028 Attachment J-12a PB40 Flight 2 Pricing Sheet
&"Times New Roman,Bold"**CLINs 0017 and 0018 must be included in the total price calculation in the "Total per CLIN" column. For CLINs 0017 and 0018, use totals in Attachment J-12b, Summary. Insert "NSP" for CLINs that are not separately priced.
J-12b
| COLOR CODING KEY |
| To Be Filled in by Contractor |
| Auto-fill calculation |
| No Data Required | |||
| Note: Fully Loaded rates should include all overheads and profit | |||
| 25% | 75% | ||
| Total | Engineering | Production | |
| Estimated Labor Hours | 1,500 | 500 | 1,000 |
| CLINS | Fully Loaded Engineering Rate | |
| (per hour) | Fully Loaded Production Rate | |
| (per hour) | **Material Handling Rate |
(percentage)
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP1 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP2 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP3 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP4 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP5 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP6 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP7 |
| *Material Handling Rate MUST be a percentage (i.e. 5%, 10%, 15%) |
Estimated Material $ 100,000.00
| TOTAL EVALUATED PRICE FOR CLINS 0017, 0018 | |||
| Ordering | |||
| Period | Engineering | Production | Materials |
(with MH Rate)
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP1 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP2 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP3 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP4 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP5 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP6 | $ - 0 | $ - 0 | $ 100,000.00 |
| CLIN 0017 Engineering & Industrial Services & CLIN 0018 Engineering Changes - OP7 | $ - 0 | $ - 0 | $ 100,000.00 |
&"-,Bold"&12N00024-23-NR-55028 Attachment J-12b CLIN Pricing Sheet
File details come from the government source that posted it. Updated .