Att_12_-_Blank_Pricing_Spreadsheet.xlsx
XLSX spreadsheet 21 KB Posted
- Attached to
- Dive Support Boats
- Solicitation number
- N00024-14-R-2232
About this file
Attachment 12 - Blank Pricing Spreadsheet
View the file
Other files
Show all 25
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
EXAMPLE Formulas TO BE DELETED
| EXAMPLE VOLUME II COST PROFILE | |||||||||
| CLIN | Unit Price | Max Qty. | Extended Price | CLIN | Cost to Ship 1 Boat | Cost to Ship 2 Boats | Cost to Ship 3 Boats | Extended Price* | |
| 1001 | $ 100.00 | 3 | $ 300.00 | 1006 | $ 100.00 | $ 200.00 | $ 300.00 | $ 300.00 | |
| 1002 | 1007 | $ 1.00 | $ 2.00 | $ 3.00 | $ 3.00 | ||||
| 1003 | 2006 | $ 100.00 | $ 200.00 | $ 300.00 | $ 300.00 | ||||
| 1004 | 2007 | $ 1.00 | $ 2.00 | $ 3.00 | $ 3.00 | ||||
| 1005 | 3006 | $ 200.00 | $ 300.00 | $ 400.00 | $ 600.00 | ||||
| 1008 | 3007 | $ 2.00 | $ 3.00 | $ 4.00 | $ 6.00 | ||||
| 1009 | 4006 | $ 200.00 | $ 300.00 | $ 400.00 | $ 600.00 | ||||
| 1010 | 4007 | $ 2.00 | $ 2.00 | $ 4.00 | $ 6.00 | ||||
| 2001 | $ 101.00 | 3 | $ 303.00 | 5006 | $ 300.00 | $ 400.00 | $ 500.00 | $ 900.00 | |
| 2002 | 5007 | $ 3.00 | $ 4.00 | $ 5.00 | $ 9.00 | 1 East Boat | |||
| 2003 | Total | $ 2,727.00 | $ 400.00 | ||||||
| 2004 | *Extended price is 3 multiplied by the lowest quantity shipping cost | ||||||||
| 2005 | |||||||||
| 2008 | East Coast Delivery | ||||||||
| 2009 | Qty | Shipping Cost | Shipping Cost / Boat | ||||||
| 2010 | Base (1006) | 2 | $ 200.00 | $ 100.00 | $ 400.00 | ||||
| 3001 | $ 102.00 | 3 | $ 306.00 | Opt 1 (2006) | 2 | $ 200.00 | $ 100.00 | ||
| 3002 | Opt 2 (3006) | 2 | $ 300.00 | $ 150.00 | |||||
| 3003 | Opt 3 (4006) | 1 | $ 200.00 | $ 200.00 | |||||
| 3004 | Opt 4 (5006) | 1 | $ 300.00 | $ 300.00 | |||||
| 3005 | $ 170.00 | ||||||||
| 3008 | |||||||||
| 3009 | West Coast Delivery | ||||||||
| 3010 | Qty | Shipping Cost | Shipping Cost / Boat | ||||||
| 4001 | $ 103.00 | 3 | $ 309.00 | Base (1007) | 1 | $ 1.00 | $ 1.00 | ||
| 4002 | Opt 1 (2007) | 1 | $ 1.00 | $ 1.00 | |||||
| 4003 | Opt 2 (3007) | 1 | $ 2.00 | $ 2.00 | |||||
| 4004 | Opt 3 (4007) | 2 | $ 2.00 | $ 1.00 | |||||
| 4005 | Opt 4 (5007) | 2 | $ 4.00 | $ 2.00 | |||||
| 4008 | $ 1.40 | ||||||||
| 4009 | |||||||||
| 4010 | Total Contract | ||||||||
| 5001 | $ 104.00 | 3 | $ 312.00 | Non Shipping CLINs | $ 1,530.00 | ||||
| 5002 | Shipping CLINS | $ 2,727.00 | |||||||
| 5003 | $ 4,257.00 | ||||||||
| 5004 | |||||||||
| 5005 | Note: Items highlighted in Yellow will be used to assess cost of Production and Delivery | ||||||||
| 5008 | Items highlighted in Blue will be used to assess total contract cost | ||||||||
| 5009 | |||||||||
| 5010 | |||||||||
| Total | $ 1,530.00 |
EXAMPLE Spreadsheet
| EXAMPLE VOLUME II COST PROFILE | ||||||||
| CLIN | Unit Price | Max Qty. | Extended Price | CLIN | Cost to Ship 1 Boat | Cost to Ship 2 Boats | Cost to Ship 3 Boats | Extended Price* |
| 1001 | $ 100.00 | 3 | $ 300.00 | 1006 | $ 100.00 | $ 200.00 | $ 300.00 | $ 300.00 |
| 1002 | 1007 | $ 1.00 | $ 2.00 | $ 3.00 | $ 3.00 | |||
| 1003 | 2006 | $ 100.00 | $ 200.00 | $ 300.00 | $ 300.00 | |||
| 1004 | 2007 | $ 1.00 | $ 2.00 | $ 3.00 | $ 3.00 | |||
| 1005 | 3006 | $ 200.00 | $ 300.00 | $ 400.00 | $ 600.00 | |||
| 1008 | 3007 | $ 2.00 | $ 3.00 | $ 4.00 | $ 6.00 | |||
| 1009 | 4006 | $ 200.00 | $ 300.00 | $ 400.00 | $ 600.00 | |||
| 1010 | 1 | $ 100,000.00 | 4007 | $ 2.00 | $ 2.00 | $ 4.00 | $ 6.00 | |
| 1011 | 5006 | $ 300.00 | $ 400.00 | $ 500.00 | $ 900.00 | |||
| 2001 | $ 101.00 | 3 | $ 303.00 | 5007 | $ 3.00 | $ 4.00 | $ 5.00 | $ 9.00 |
| 2002 | Total | $ 2,727.00 | ||||||
| 2003 | *Extended price is 3 multiplied by the lowest quantity shipping cost | |||||||
| 2004 | ||||||||
| 2005 | East Coast Delivery | |||||||
| 2008 | Qty | Shipping Cost | Shipping Cost / Boat | |||||
| 2009 | Base (1006) | 2 | $ 200.00 | $ 100.00 | ||||
| 2010 | 1 | $ 100,000.00 | Opt 1 (2006) | 2 | $ 200.00 | $ 100.00 | ||
| 3001 | $ 102.00 | 3 | $ 306.00 | Opt 2 (3006) | 2 | $ 300.00 | $ 150.00 | |
| 3002 | Opt 3 (4006) | 1 | $ 200.00 | $ 200.00 | ||||
| 3003 | Opt 4 (5006) | 1 | $ 300.00 | $ 300.00 | ||||
| 3004 | $ 170.00 | |||||||
| 3005 | ||||||||
| 3008 | West Coast Delivery | |||||||
| 3009 | Qty | Shipping Cost | Shipping Cost / Boat | |||||
| 3010 | 1 | $ 100,000.00 | Base (1007) | 1 | $ 1.00 | $ 1.00 | ||
| 4001 | $ 103.00 | 3 | $ 309.00 | Opt 1 (2007) | 1 | $ 1.00 | $ 1.00 | |
| 4002 | Opt 2 (3007) | 1 | $ 2.00 | $ 2.00 | ||||
| 4003 | Opt 3 (4007) | 2 | $ 2.00 | $ 1.00 | ||||
| 4004 | Opt 4 (5007) | 2 | $ 4.00 | $ 2.00 | ||||
| 4005 | $ 1.40 | |||||||
| 4008 | ||||||||
| 4009 | Total Contract | |||||||
| 4010 | 1 | $ 100,000.00 | Non Shipping CLINs | $ 501,530.00 | ||||
| 5001 | $ 104.00 | 3 | $ 312.00 | Shipping CLINS | $ 2,727.00 | |||
| 5002 | $ 504,257.00 | |||||||
| 5003 | ||||||||
| 5004 | Note: Items highlighted in Yellow will be used to assess cost of Production and Delivery | |||||||
| 5005 | Items highlighted in Blue will be used to assess total contract cost | |||||||
| 5008 | ||||||||
| 5009 | ||||||||
| 5010 | 1 | $ 100,000.00 | ||||||
| Total | $ 501,530.00 |
Blank Pricing Spreadsheet
| EXAMPLE VOLUME II COST PROFILE | ||||||||
| CLIN | Unit Price | Max Qty. | Extended Price | CLIN | Cost to Ship 1 Boat | Cost to Ship 2 Boats | Cost to Ship 3 Boats | Extended Price* |
| 1001 | 1006 | |||||||
| 1002 | 1007 | |||||||
| 1003 | 2006 | |||||||
| 1004 | 2007 | |||||||
| 1005 | 3006 | |||||||
| 1008 | 3007 | |||||||
| 1009 | 4006 | |||||||
| 1010 | 4007 | |||||||
| 1011 | 5006 | |||||||
| 2001 | 5007 | |||||||
| 2002 | Total | |||||||
| 2003 | *Extended price is 3 multiplied by the lowest quantity shipping cost | |||||||
| 2004 | ||||||||
| 2005 | East Coast Delivery | |||||||
| 2008 | Qty** | Shipping Cost | Shipping Cost / Boat | |||||
| 2009 | Base (1006) | 2 | ||||||
| 2010 | Opt 1 (2006) | 2 | ||||||
| 3001 | Opt 2 (3006) | 2 | ||||||
| 3002 | Opt 3 (4006) | 1 | ||||||
| 3003 | Opt 4 (5006) | 1 | ||||||
| 3004 | ||||||||
| 3005 | **Shipping Locations and Quantities are estimates | |||||||
| 3008 | ||||||||
| 3009 | West Coast Delivery | |||||||
| 3010 | Qty** | Shipping Cost | Shipping Cost / Boat | |||||
| 4001 | Base (1007) | 1 | ||||||
| 4002 | Opt 1 (2007) | 1 | ||||||
| 4003 | Opt 2 (3007) | 1 | ||||||
| 4004 | Opt 3 (4007) | 2 | ||||||
| 4005 | Opt 4 (5007) | 2 | ||||||
| 4008 | ||||||||
| 4009 | **Shipping Locations and Quantities are estimates | |||||||
| 4010 | ||||||||
| 5001 | Total Contract | |||||||
| 5002 | Non Shipping CLINs | |||||||
| 5003 | Shipping CLINS | |||||||
| 5004 | ||||||||
| 5005 | ||||||||
| 5008 | Note: Items highlighted in Yellow will be used to assess cost of Production and Delivery | |||||||
| 5009 | Items highlighted in Blue will be used to assess total contract cost | |||||||
| 5010 | ||||||||
| Total |
File details come from the government source that posted it. Updated .